(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -455.42%-27.36M | ---- | 82.89%-4.93M | ---- | 9.64%-28.79M | ---- | -601.15%-31.86M | ---- | 284.47%6.36M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 50.00%-2K | ---- | 73.33%-4K | ---- | 0.00%-15K | ---- | 75.81%-15K | ---- | 54.07%-62K |
Impairment and provisions: | --0 | -48.23%5.11M | --0 | 189.69%9.86M | --0 | -77.68%3.4M | --0 | --15.25M | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.66M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 14.24%385K | ---- | -83.47%337K | ---- | --2.04M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 1,162.90%3.92M | ---- | -77.29%310K | ---- | --1.37M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -91.26%805K | ---- | --9.21M | ---- | ---- | ---- | --3.59M | ---- | ---- |
Revaluation surplus: | --0 | -59.71%1.37M | --0 | 57.20%3.41M | --0 | 445.22%2.17M | --0 | ---628K | --0 | --0 |
-Fair value of investment properties (increase) | ---- | -59.71%1.37M | ---- | 57.20%3.41M | ---- | --2.17M | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---628K | ---- | ---- |
Asset sale loss (gain): | --0 | -48,500.00%-972K | --0 | 99.89%-2K | --0 | -2,647.89%-1.81M | --0 | -68.58%71K | --0 | 976.19%226K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -48,500.00%-972K | ---- | 99.89%-2K | ---- | -2,389.87%-1.81M | ---- | -33.61%79K | ---- | 2,280.00%119K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -107.48%-8K | ---- | 568.75%107K |
Depreciation and amortization: | --0 | -68.17%6.37M | --0 | 37.72%19.99M | --0 | 10.87%14.52M | --0 | 263.04%13.1M | --0 | 5.81%3.61M |
-Depreciation | ---- | -68.99%6.12M | ---- | 38.33%19.74M | ---- | 10.93%14.27M | ---- | 329.73%12.87M | ---- | 8.75%2.99M |
-Other depreciation and amortization | ---- | -3.59%242K | ---- | 2.03%251K | ---- | 7.42%246K | ---- | -62.64%229K | ---- | -6.55%613K |
Financial expense | ---- | -20.53%15.02M | ---- | 34.08%18.9M | ---- | 26.78%14.09M | ---- | 220.62%11.12M | ---- | 2,274.66%3.47M |
Special items | ---- | ---- | ---- | ---- | ---- | -159.15%-863K | ---- | 131.30%1.46M | ---- | -6,075.64%-4.66M |
Operating profit before the change of operating capital | --0 | -101.01%-475K | --0 | 1,643.34%47.23M | --0 | -68.10%2.71M | --0 | -4.94%8.49M | --0 | 12,138.36%8.93M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -7.57%-4.59M | ---- | -229.91%-4.27M | ---- | -87.53%3.28M | ---- | 203.36%26.34M | ---- | -367.85%-25.48M |
Accounts receivable (increase)decrease | ---- | 131.23%6.3M | ---- | -369.90%-20.17M | ---- | 60.61%-4.29M | ---- | -213.75%-10.9M | ---- | 560.53%9.58M |
Accounts payable increase (decrease) | ---- | -76.16%-7.64M | ---- | 25.46%-4.34M | ---- | 74.23%-5.82M | ---- | -1,040.17%-22.58M | ---- | -34.78%2.4M |
Cash from business operations | --0 | -39.56%5.33M | --0 | 771.03%8.82M | --0 | -115.30%-1.32M | --0 | 202.86%8.59M | --0 | -121.56%-8.35M |
Other taxs | ---- | ---- | ---- | 866.67%319K | ---- | 101.58%33K | ---- | -101.45%-2.09M | ---- | -500.00%-1.04M |
Special items of business | ---- | 221.88%11.74M | ---- | -443.39%-9.63M | ---- | -61.27%2.81M | ---- | 291.16%7.24M | ---- | ---3.79M |
Net cash from operations | -113.12%-2.53M | -41.67%5.33M | 54.62%19.25M | 813.18%9.14M | 154.82%12.45M | -119.72%-1.28M | -402.50%-22.71M | 169.23%6.5M | -118.76%-4.52M | -138.17%-9.39M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -50.00%2K | ---- | -73.33%4K | ---- | 0.00%15K | ---- | -75.81%15K | ---- | -54.07%62K |
Sale of fixed assets | ---- | 124,250.00%2.49M | ---- | -99.98%2K | ---- | 7,044.35%8.22M | ---- | --115K | ---- | ---- |
Purchase of fixed assets | ---- | ---- | ---- | 44.16%-5.18M | ---- | 68.02%-9.28M | ---- | 44.19%-29.03M | ---- | -148.83%-52.03M |
Sale of subsidiaries | ---- | --47.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---18.9M |
Recovery of cash from investments | ---- | ---- | ---- | --8.58M | ---- | ---- | ---- | -78.59%329K | ---- | -60.13%1.54M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.44%-1.6M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.1M | ---- | ---- |
Net cash from investment operations | 125.47%164K | 1,377.25%50.2M | 86.11%-644K | 422.70%3.4M | 25.30%-4.64M | 96.57%-1.05M | 4.27%-6.21M | 56.75%-30.67M | 83.58%-6.48M | -209.84%-70.92M |
Net cash before financing | -112.70%-2.36M | 342.79%55.53M | 138.13%18.61M | 637.09%12.54M | 127.02%7.81M | 90.34%-2.34M | -162.81%-28.91M | 69.90%-24.17M | 28.51%-11M | -199.31%-80.31M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -79.04%23.53M | ---- | -69.72%112.26M | ---- | 80.85%370.73M | ---- | 31.44%205M | ---- | 377.96%155.96M |
Refund | ---- | 32.91%-72.2M | ---- | 68.06%-107.61M | ---- | -97.32%-336.9M | ---- | -118.89%-170.74M | ---- | -1,013.37%-78M |
Other items of the financing business | ---- | 20.95%-15.38M | ---- | 25.36%-19.45M | ---- | -106.51%-26.06M | ---- | -282.28%-12.62M | ---- | -1,797.13%-3.3M |
Net cash from financing operations | 109.74%2.48M | -332.59%-64.05M | -650.18%-25.48M | -290.47%-14.81M | -111.46%-3.4M | -64.08%7.77M | 253.99%29.63M | -71.01%21.64M | -79.92%8.37M | 193.34%74.66M |
Effect of rate | 91.62%-28K | 151.20%1.09M | -220.14%-334K | -149.13%-2.13M | -17.75%278K | 1,549.16%4.33M | 185.79%338K | 4.47%-299K | 59.92%-394K | -168.19%-313K |
Net Cash | 101.73%119K | -276.10%-8.52M | -255.56%-6.87M | -141.63%-2.26M | 517.76%4.42M | 314.86%5.44M | 127.17%715K | 55.25%-2.53M | -110.01%-2.63M | -309.26%-5.66M |
Begining period cash | -92.02%644K | -61.48%8.07M | -61.48%8.07M | 87.44%20.95M | 87.44%20.95M | -20.21%11.18M | -20.21%11.18M | -29.88%14.01M | -29.88%14.01M | -4.42%19.97M |
Items Period | ---- | ---- | ---- | ---8.48M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | -14.93%735K | -92.02%644K | -96.63%864K | -61.48%8.07M | 109.69%25.64M | 87.44%20.95M | 11.38%12.23M | -20.21%11.18M | -75.76%10.98M | -29.88%14.01M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data