(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -72.11%-6.3M | 13.21%-6.7M | 23.54%-3.66M | 15.49%-7.72M | 14.38%-4.79M | 25.80%-9.13M | 10.54%-5.59M | -547.58%-12.3M | -19.96%-6.25M | -63.23%-1.9M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---2K | 0.00%-3K | ---- | 94.74%-3K | 96.36%-2K | 81.90%-57K | 69.44%-55K | 27.75%-315K | 9.55%-180K | -1,262.50%-436K |
Interest expense - adjustment | 34.20%2.17M | 4.40%3.32M | 0.50%1.62M | -11.68%3.18M | -8.25%1.61M | 1,880.77%3.61M | 4,780.56%1.76M | 295.65%182K | -21.74%36K | -83.69%46K |
Impairment and provisions: | --0 | 584.38%1.53M | --0 | -70.49%224K | --0 | -15.85%759K | --0 | --902K | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | 315.83%1.58M | ---- | -20.21%379K | ---- | 67.25%475K | ---- | --284K | ---- | ---- |
-Other impairments and provisions | ---- | 72.26%-43K | ---- | -154.58%-155K | ---- | -54.05%284K | ---- | --618K | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --28K | --0 | --0 | --0 | --0 | 15.02%651K | --0 | 193.26%566K | ---195K | --193K |
-Loss (gain) on sale of property, machinery and equipment | --28K | ---- | ---- | ---- | ---- | 1.41%574K | ---- | 193.26%566K | ---195K | --193K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | --77K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -0.13%5.29M | 1.57%10.59M | 1.49%5.3M | 0.59%10.43M | 82.08%5.22M | 259.78%10.37M | 93.78%2.87M | 150.39%2.88M | 261.86%1.48M | 92.15%1.15M |
-Depreciation | -0.06%5.27M | 1.59%10.55M | 1.50%5.28M | 0.69%10.38M | 83.19%5.2M | 336.03%10.31M | 148.29%2.84M | 273.62%2.37M | 384.32%1.14M | 38.51%633K |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | -90.29%10K | -90.38%5K | --103K | --52K | ---- |
-Other depreciation and amortization | -17.39%19K | -2.13%46K | 0.00%23K | 0.00%47K | -8.00%23K | -88.65%47K | -91.23%25K | -20.08%414K | 64.74%285K | 264.79%518K |
Special items | ---- | ---- | ---- | -108.39%-112K | ---- | -21.19%1.34M | 405.46%925K | --1.69M | --183K | ---- |
Operating profit before the change of operating capital | -63.42%1.19M | 45.68%8.75M | 59.44%3.26M | -20.25%6.01M | 2,207.22%2.04M | 217.82%7.53M | 98.03%-97K | -575.79%-6.39M | 0.57%-4.93M | -68.33%-946K |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 4.58%-1.02M | 64.91%-93K | 6.96%-1.07M | -135.62%-265K | -564.74%-1.15M | 3,134.78%744K | 87.63%-173K | 102.17%23K | 33.93%-1.4M | -260.85%-1.06M |
Accounts receivable (increase)decrease | -267.78%-331K | -97.77%50K | -134.35%-90K | 1,920.33%2.24M | 123.67%262K | -209.82%-123K | -46.82%-1.11M | -71.43%112K | -134.59%-754K | 110.90%392K |
Accounts payable increase (decrease) | 54.27%1.54M | 70.00%-30K | 11.17%995K | -146.51%-100K | 504.73%895K | 149.54%215K | -69.10%148K | 87.22%-434K | 112.82%479K | -183.73%-3.4M |
Cash from business operations | -55.56%1.38M | 19.26%9.4M | 50.85%3.09M | -3.75%7.88M | 266.88%2.05M | 221.20%8.19M | 81.38%-1.23M | -34.82%-6.76M | 23.49%-6.6M | -999.64%-5.01M |
Other taxs | ---- | ---69K | ---5K | ---- | ---- | 2,846.67%884K | ---- | 102.54%30K | ---- | 64.94%-1.18M |
Special items of business | ---- | --721K | ---- | ---- | ---- | -181.25%-180K | ---179K | ---64K | ---- | ---- |
Net cash from operations | -55.49%1.38M | 18.39%9.33M | 50.61%3.09M | -13.13%7.88M | 245.67%2.05M | 234.88%9.07M | 78.67%-1.41M | -8.59%-6.73M | 23.49%-6.6M | -119.88%-6.19M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --2K | 0.00%3K | ---- | -94.74%3K | -96.36%2K | -81.90%57K | -69.44%55K | -27.75%315K | -9.55%180K | 1,262.50%436K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | 120.45%11.01M | 1,008.46%11.01M | 132.50%4.99M | 104.73%993K | -61,344.00%-15.36M |
Purchase of fixed assets | -77.08%-85K | 69.28%-51K | 68.42%-48K | 43.73%-166K | -289.74%-152K | 99.48%-295K | 96.34%-39K | -2,257.57%-56.56M | 11.61%-1.07M | -227.73%-2.4M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.03M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---182K | ---- |
Net cash from investment operations | -72.92%-83K | 70.55%-48K | 68.00%-48K | -101.51%-163K | -101.36%-150K | 121.01%10.77M | 14,797.33%11.02M | -179.28%-51.25M | 99.66%-75K | -616.06%-18.35M |
Net cash before financing | -57.51%1.29M | 20.26%9.28M | 59.97%3.04M | -61.10%7.72M | -80.23%1.9M | 134.22%19.84M | 244.04%9.62M | -136.20%-57.98M | 78.21%-6.68M | -3,421.38%-24.55M |
Cash flow from financing activities | ||||||||||
New borrowing | 60.00%8M | 900.00%10M | 25.00%5M | -87.50%1M | 0.00%4M | -85.45%8M | --4M | --55M | ---- | ---- |
Refund | -49.79%-6.47M | -216.90%-10.8M | -4.78%-4.32M | 72.18%-3.41M | 62.92%-4.13M | ---12.25M | ---11.13M | ---- | ---- | -100.00%-10M |
Issuing shares | --38K | ---- | ---- | --275K | ---- | ---- | ---- | ---- | ---- | --48.6M |
Interest paid - financing | -28.88%-1.06M | -6.25%-1.73M | 2.83%-824K | 13.33%-1.63M | 0.93%-848K | -1,138.82%-1.88M | ---856K | -230.43%-152K | ---- | 83.69%-46K |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---10M | ---5M | ---- | ---- | ---6.73M |
Other items of the financing business | 1.70%-3.01M | -5.81%-6.34M | -12.61%-3.06M | -7.11%-5.99M | -575.19%-2.72M | -349.04%-5.6M | 43.16%-403K | ---1.25M | ---709K | ---- |
Net cash from financing operations | 21.81%-2.51M | 9.05%-8.88M | 13.10%-3.21M | 55.09%-9.76M | 72.40%-3.69M | -140.54%-21.73M | -1,787.73%-13.38M | 68.44%53.6M | -102.23%-709K | 167,389.47%31.82M |
Net Cash | -620.71%-1.22M | 119.95%407K | 90.57%-169K | -8.11%-2.04M | 52.43%-1.79M | 56.86%-1.89M | 48.96%-3.77M | -160.10%-4.37M | -720.50%-7.38M | 860.16%7.28M |
Begining period cash | 21.75%2.28M | -52.16%1.87M | -52.16%1.87M | -32.55%3.91M | -32.55%3.91M | -43.00%5.8M | -43.00%5.8M | 251.49%10.17M | 251.49%10.17M | 35.49%2.89M |
Cash at the end | -37.72%1.06M | 21.75%2.28M | -19.64%1.7M | -52.16%1.87M | 4.39%2.12M | -32.55%3.91M | -27.22%2.03M | -43.00%5.8M | -31.73%2.79M | 251.49%10.17M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data