(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | -79.00%-7.56M | -146.13%-6.96M | -75.99%-2.46M | 62.71%-9.69M | 79.06%-4.22M | 80.05%-2.83M | 84.74%-1.4M | -36.05%-25.98M | -84.98%-20.17M | -285.17%-14.17M |
Cash flow from investment activities | ||||||||||
Purchase of fixed assets | 88.57%-88.5K | 90.25%-43.5K | --0 | 9.60%-990.06K | -5.08%-774.52K | -168.52%-446.23K | -170.53%-326.9K | -24.15%-1.1M | -96.81%-737.05K | 42.25%-166.18K |
Recovery of cash from investments | ---- | ---- | ---- | -99.91%2K | -99.89%2.79K | -99.89%2.79K | ---- | -79.80%2.33M | -66.41%2.6M | 221,847.60%2.6M |
Other items in the investment business | ---- | ---- | ---- | -99.71%793.8 | ---400.39K | ---- | ---- | 40,501.45%269.41K | ---- | ---- |
Net cash from investment operations | 92.45%-88.5K | 90.19%-43.5K | --0 | -165.55%-987.26K | -162.87%-1.17M | -118.21%-443.44K | -170.53%-326.9K | -85.87%1.51M | -74.70%1.86M | 940.98%2.44M |
Net cash before financing | -41.74%-7.65M | -114.09%-7M | -42.66%-2.46M | 56.38%-10.68M | 70.53%-5.39M | 72.13%-3.27M | 81.42%-1.73M | -190.10%-24.48M | -417.91%-18.3M | -195.72%-11.74M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | -58.82%3.5M | ---- | ---- | ---- | --8.5M | 25.02%1.9M | ---- |
Refund | 30.00%-1.33M | 68.42%-600K | ---200K | ---5.4M | ---1.9M | ---1.9M | --0 | --0 | ---- | ---- |
Dividends paid - financing | 48.05%-160.09K | 41.92%-122.53K | ---84.91K | -712.25%-382.33K | -1,585.22%-308.18K | ---210.95K | --0 | 58.53%-47.07K | 83.89%-18.29K | ---- |
Absorb investment income | ---- | ---- | --0 | --0 | -95.83%500K | ---- | 0.00%12M | -11.11%12M | --12M | --12M |
Other items of the financing business | 75.59%8.96M | 47.48%7.12M | 341.25%2.97M | 74.91%10.67M | 27.88%5.1M | 2,558.16%4.83M | 0.00%-1.23M | 171.28%6.1M | --3.99M | ---196.51K |
Net cash from financing operations | 120.03%7.47M | 135.38%6.4M | -75.07%2.68M | -68.41%8.39M | -81.00%3.4M | -76.96%2.72M | 0.00%10.77M | 450.23%26.55M | 1,449.32%17.87M | 677.80%11.8M |
Effect of rate | 118.88%2.29K | -89.16%2.15K | -113.61%-4.72K | 7.93%47.88K | -113.60%-12.1K | -67.47%19.86K | 0.00%34.67K | 6,066.09%44.37K | 2,241.10%88.97K | 1,836.67%61.05K |
Other items affecting net cash | ---- | ---- | ---- | ---- | ---- | ---- | ---7.56M | ---- | ---- | ---- |
Net Cash | 91.49%-171K | -12.74%-599.12K | -85.68%217K | -205.39%-2.24M | -493.53%-2.01M | -521.12%-531.42K | 0.00%1.52M | 158.83%2.12M | 85.80%-338.66K | 105.14%126.19K |
Begining period cash | -53.43%1.95M | -53.43%1.95M | -5.54%1.95M | 102.84%4.19M | 102.84%4.19M | 102.84%4.19M | 0.00%2.07M | -63.61%2.07M | -63.61%2.07M | -63.61%2.07M |
Cash at the end | -18.32%1.78M | -63.05%1.35M | -39.46%2.17M | -53.43%1.95M | 26.20%2.18M | 66.91%3.66M | 0.00%3.58M | 102.84%4.19M | -47.54%1.73M | -31.94%2.19M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data