(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 34.73%137.34M | 23.29%125.68M | 25.66%101.94M | 25.66%101.94M | 1.81%81.12M | 1.81%81.12M | 24.81%79.68M | 24.81%79.68M | 17.76%63.84M | 17.76%63.84M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%245K | 0.00%245K |
Advance deposits and other receivables | -65.17%1.68M | -65.29%1.68M | 129.88%4.83M | 24.47%4.83M | 10.23%2.1M | 103.57%3.88M | 1.33%1.91M | 1.33%1.91M | -30.76%1.88M | -30.76%1.88M |
Withholding and tax receivable | 43.61%326K | -37.00%143K | -92.71%227K | --227K | --3.11M | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -28.27%159.95M | -33.31%148.7M | 18.64%222.98M | 18.64%222.98M | 4.81%187.95M | 4.81%187.95M | 27.03%179.33M | 27.03%179.33M | -35.32%141.17M | -35.32%141.17M |
Fixed time deposit-current assets | ---- | ---- | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 5.25%44.96M | 23.10%52.58M | -66.20%42.72M | -66.20%42.72M | 206.38%126.37M | 206.38%126.37M | -13.71%41.25M | -13.71%41.25M | 75.28%47.8M | 75.28%47.8M |
Special items of current assets | 52.13%55.32M | 56.55%56.93M | 46.12%36.36M | 46.12%36.36M | -48.88%24.89M | -48.88%24.89M | -23.40%48.68M | -23.40%48.68M | 15.97%63.55M | 15.97%63.55M |
Total current assets | -3.50%399.58M | -6.85%385.71M | -2.70%414.05M | -2.39%414.05M | 21.29%425.54M | 20.91%424.21M | 10.16%350.84M | 10.16%350.84M | -10.91%318.49M | -10.91%318.49M |
Non-current assets | ||||||||||
Property, plant and equipment | 100.71%1.41M | -23.19%540K | -34.42%703K | -34.42%703K | -50.58%1.07M | -50.58%1.07M | -0.60%2.17M | -0.60%2.17M | -36.07%2.18M | -36.07%2.18M |
Investment property | -4.44%17.2M | 0.00%18M | -2.70%18M | -2.70%18M | -4.15%18.5M | -4.15%18.5M | -1.53%19.3M | -1.53%19.3M | -1.51%19.6M | -1.51%19.6M |
Intangible assets | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
Goodwill | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M | 0.00%18.3M |
Special items of non-current assets | 143.67%17.52M | 173.86%19.69M | -29.56%7.19M | -29.56%7.19M | 84.57%10.21M | 84.57%10.21M | 1,545.54%5.53M | 1,545.54%5.53M | --336K | --336K |
Total non-current assets | 15.94%74.43M | 19.21%76.53M | -5.71%64.19M | -5.71%64.19M | 4.26%68.08M | 4.26%68.08M | 8.08%65.3M | 8.08%65.3M | -1.94%60.42M | -1.94%60.42M |
Total assets | -0.89%474M | -3.35%462.24M | -3.11%478.25M | -2.85%478.25M | 18.62%493.62M | 18.30%492.29M | 9.83%416.14M | 9.83%416.14M | -9.60%378.91M | -9.60%378.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.66%61.03M | -29.67%48.05M | -7.63%68.32M | -7.63%68.32M | -6.38%73.96M | -6.38%73.96M | 39.32%79M | 39.32%79M | -49.68%56.71M | -49.68%56.71M |
Tax payable | -21.54%6.43M | 15.34%9.45M | 24.13%8.19M | 55.54%8.19M | 45.59%6.6M | 16.19%5.27M | -55.91%4.53M | -55.91%4.53M | 30.19%10.28M | 30.19%10.28M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%10.4M | 0.00%10.4M | 0.00%10.4M | 0.00%10.4M |
Other payables and accrued expenses | 0.91%1.22M | -51.57%585K | -88.53%1.21M | -88.53%1.21M | -13.62%10.53M | -13.62%10.53M | -6.06%12.19M | -6.06%12.19M | 19.07%12.98M | 19.07%12.98M |
Advance payment | ---- | 0.00%104K | 0.00%104K | 0.00%104K | -32.90%104K | -32.90%104K | 0.00%155K | 0.00%155K | 14.81%155K | 14.81%155K |
Bank loans and overdrafts | --1.49M | ---- | ---- | ---- | --10M | ---- | ---- | ---- | ---- | ---- |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | -9.09%10M | --11M | --11M | ---- | ---- |
Financial lease liabilities-current liabilities | 816.34%1.85M | 791.58%1.8M | -91.53%202K | -91.53%202K | 5.81%2.38M | 5.81%2.38M | 551.16%2.25M | 551.16%2.25M | --346K | --346K |
Special items of current liabilities | ---- | -86.04%1.4M | 0.91%10M | 0.91%10M | 13.22%9.91M | 13.22%9.91M | --8.75M | --8.75M | ---- | ---- |
Total current liabilities | -18.18%72.02M | -30.27%61.38M | -22.44%88.02M | -21.52%88.02M | -11.53%113.49M | -12.57%112.16M | 41.18%128.29M | 41.18%128.29M | -36.02%90.87M | -36.02%90.87M |
Net current assets | 0.47%327.56M | -0.52%324.33M | 4.48%326.03M | 4.48%326.03M | 40.21%312.05M | 40.21%312.05M | -2.23%222.55M | -2.23%222.55M | 5.63%227.62M | 5.63%227.62M |
Total assets less current liabilities | 3.01%401.99M | 2.72%400.85M | 2.66%390.22M | 2.66%390.22M | 32.06%380.13M | 32.06%380.13M | -0.07%287.85M | -0.07%287.85M | 3.95%288.04M | 3.95%288.04M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | --2.14M | --2.99M | ---- | ---- | -92.19%202K | -92.19%202K | --2.59M | --2.59M | ---- | ---- |
Deferred tax liability | 4.35%3.36M | 0.00%3.22M | -80.46%3.22M | -80.46%3.22M | 408.18%16.47M | 408.18%16.47M | -0.15%3.24M | -0.15%3.24M | -3.88%3.25M | -3.88%3.25M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | -45.26%9.4M | -45.26%9.4M | 6.24%17.17M | 6.24%17.17M |
Retirement benefit responsibility | --309K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 80.42%5.8M | 92.91%6.21M | -80.70%3.22M | -80.70%3.22M | 9.48%16.67M | 9.48%16.67M | -25.42%15.22M | -25.42%15.22M | 4.49%20.41M | 4.49%20.41M |
Total liabilities | -14.71%77.82M | -25.92%67.59M | -29.90%91.24M | -29.17%91.24M | -9.30%130.16M | -10.23%128.83M | 28.96%143.51M | 28.96%143.51M | -31.12%111.28M | -31.12%111.28M |
Total assets less total liabilities | 2.37%396.18M | 1.97%394.65M | 6.48%387.01M | 6.48%387.01M | 33.32%363.46M | 33.32%363.46M | 1.87%272.63M | 1.87%272.63M | 3.91%267.63M | 3.91%267.63M |
Total equity and non-current liabilities | 3.01%401.99M | 2.72%400.85M | 2.66%390.22M | 2.66%390.22M | 32.06%380.13M | 32.06%380.13M | -0.07%287.85M | -0.07%287.85M | 3.95%288.04M | 3.95%288.04M |
Equity | ||||||||||
Share capital | 0.00%83.5M | 0.00%83.5M | 200.01%83.5M | 200.01%83.5M | 0.00%27.83M | 0.00%27.83M | 0.00%27.83M | 0.00%27.83M | 0.00%27.83M | 0.00%27.83M |
Reserve | 4.22%307.96M | 2.34%302.41M | -9.14%295.5M | -9.14%295.5M | 37.79%325.22M | 37.79%325.22M | 1.84%236.02M | 1.84%236.02M | 4.06%231.75M | 4.06%231.75M |
Legal reserve | 4.22%307.96M | 2.34%302.41M | -9.14%295.5M | -9.14%295.5M | 37.79%325.22M | 37.79%325.22M | 1.84%236.02M | 1.84%236.02M | 4.06%231.75M | 4.06%231.75M |
Shareholders' Equity | 3.29%391.47M | 1.82%385.92M | 7.35%379M | 7.35%379M | 33.81%353.05M | 33.81%353.05M | 1.64%263.85M | 1.64%263.85M | 3.61%259.59M | 3.61%259.59M |
Non-controlling interest | -41.04%4.72M | 9.14%8.73M | -23.16%8M | -23.16%8M | 18.61%10.41M | 18.61%10.41M | 9.16%8.78M | 9.16%8.78M | 14.46%8.04M | 14.46%8.04M |
Total equity | 2.37%396.18M | 1.97%394.65M | 6.48%387.01M | 6.48%387.01M | 33.32%363.46M | 33.32%363.46M | 1.87%272.63M | 1.87%272.63M | 3.91%267.63M | 3.91%267.63M |
Total equity and total liabilities | -0.89%474M | -3.35%462.24M | -3.11%478.25M | -2.85%478.25M | 18.62%493.62M | 18.30%492.29M | 9.83%416.14M | 9.83%416.14M | -9.60%378.91M | -9.60%378.91M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data