(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -267.82%-58.21M | ---- | -137.22%-15.83M | ---- | -39.94%42.52M | ---- | 118.14%70.8M | ---- | 17.30%32.45M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 42.57%-116K | ---- | 53.02%-202K | ---- | -83.76%-430K | ---- | -2,500.00%-234K | ---- | 80.00%-9K | ---- |
Interest expense - adjustment | ---- | ---- | 13.33%17K | ---- | -90.80%15K | ---- | -5.23%163K | ---- | 173.02%172K | ---- |
Impairment and provisions: | 655.56%59.14M | --0 | 1,954.33%7.83M | --0 | --381K | --0 | --0 | --0 | --0 | --0 |
-Other impairments and provisions | 655.56%59.14M | ---- | 1,954.33%7.83M | ---- | --381K | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | 99.88%-18K | --0 | ---15.59M | --0 | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | 99.88%-18K | ---- | ---15.59M | ---- | ---- | ---- |
Depreciation and amortization: | 54.97%234K | --0 | -24.88%151K | --0 | -30.93%201K | --0 | -77.12%291K | --0 | 21.84%1.27M | --0 |
-Depreciation | 54.97%234K | ---- | -24.88%151K | ---- | -30.93%201K | ---- | -77.12%291K | ---- | 21.84%1.27M | ---- |
Special items | -29.29%1.51M | ---- | 273.60%2.14M | ---- | 259.75%572K | ---- | 171.30%159K | ---- | -201.36%-223K | ---- |
Operating profit before the change of operating capital | 143.35%2.56M | --0 | -113.63%-5.9M | --0 | -22.21%43.24M | --0 | 65.12%55.59M | --0 | 16.29%33.67M | --0 |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -222.34%-14.51M | ---- | 127.69%11.86M | ---- | -28.84%-42.84M | ---- | -93.78%-33.25M | ---- | 23.77%-17.16M | ---- |
Accounts payable increase (decrease) | 22.29%-1.58M | ---- | 39.82%-2.03M | ---- | -110.73%-3.37M | ---- | 288.37%31.42M | ---- | 18.31%8.09M | ---- |
prepayments (increase)decrease | 605.46%3.33M | ---- | 82.76%-659K | ---- | 90.21%-3.82M | ---- | -320.24%-39.05M | ---- | -292.56%-9.29M | ---- |
Cash from business operations | -411.10%-10.2M | --0 | 149.56%3.28M | --0 | -132.09%-6.62M | --0 | 26,877.92%20.62M | --0 | -102.56%-77K | --0 |
Other taxs | ---- | ---- | ---- | ---- | -143.26%-3.66M | ---- | -268.87%-1.51M | ---- | -172.00%-408K | ---- |
Special items of business | 234.23%11.32M | ---- | -5,004.07%-8.44M | ---- | -97.09%172K | ---- | 138.40%5.91M | ---- | -94.60%-15.38M | ---- |
Net cash from operations | 121.74%1.12M | 62.57%1.16M | 49.83%-5.16M | 130.55%716K | -153.77%-10.28M | -175.30%-2.34M | 4,041.03%19.11M | 136.52%3.11M | -116.97%-485K | -339.10%-8.52M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -42.57%116K | ---- | -53.02%202K | ---- | 83.76%430K | ---- | 2,500.00%234K | ---- | -80.00%9K | ---- |
Purchase of fixed assets | ---6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.94%-1K | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | 170.21%33K | ---- | ---47K | ---- | ---- | ---- |
Recovery of cash from investments | 306.26%4.85M | ---- | -136.15%-2.35M | ---- | --6.5M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---12.16M | ---- | ---- | ---- |
Net cash from investment operations | 51.54%-1.04M | 90.05%-490K | -130.85%-2.15M | -225.08%-4.93M | 158.16%6.96M | ---1.52M | -149,762.50%-11.97M | --0 | 100.52%8K | --0 |
Net cash before financing | 101.10%80K | 116.01%674K | -120.40%-7.3M | -9.07%-4.21M | -146.41%-3.31M | -223.96%-3.86M | 1,597.06%7.14M | 136.52%3.11M | -136.44%-477K | -339.10%-8.52M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.5M | ---- | 0.00%1.5M | ---- |
Refund | ---- | ---- | ---- | ---- | 0.00%-1.5M | ---- | 0.00%-1.5M | ---- | ---1.5M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --1.05M | ---- | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | 75.41%-15K | ---- | 10.29%-61K | ---- | -7.94%-68K | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---391K | ---- | ---- | ---- |
Net cash from financing operations | --0 | -185.71%-200K | --0 | 90.69%-70K | -355.48%-1.52M | 92.36%-752K | 972.06%593K | -765.90%-9.84M | -104.73%-68K | -0.74%1.48M |
Other items affecting net cash | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | 101.10%80K | 111.08%474K | -51.25%-7.3M | 7.22%-4.28M | -162.44%-4.83M | 31.48%-4.61M | 1,519.08%7.73M | 4.49%-6.73M | -119.85%-545K | -1,458.63%-7.05M |
Begining period cash | -64.27%4.06M | -64.27%4.06M | -29.82%11.36M | -29.82%11.36M | 91.43%16.19M | 91.43%16.19M | -6.05%8.46M | -6.05%8.46M | 43.88%9M | 43.88%9M |
Cash at the end | 1.97%4.14M | -36.01%4.53M | -64.27%4.06M | -38.82%7.09M | -29.82%11.36M | 569.48%11.58M | 91.43%16.19M | -11.69%1.73M | -6.05%8.46M | -66.26%1.96M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hwashin Certified Public Accountants Co., Ltd. | -- | Hwashin Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data