(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -59.43%4.86M | 130.20%27.58M | 1,255.09%11.98M | 1,255.09%11.98M | --884K | --884K | ---- | ---- | ---- | ---- |
Accounts receivable | -0.15%265.01M | -10.22%238.27M | 27.96%265.4M | 27.96%265.4M | -0.04%207.4M | -0.04%207.4M | -13.56%207.49M | -13.56%207.49M | 10.62%240.05M | 10.62%240.05M |
Advance deposits and other receivables | -13.28%65.08M | 15.17%86.43M | 224.57%75.05M | 224.57%75.05M | 198.39%23.12M | 198.39%23.12M | 69.30%7.75M | 69.30%7.75M | 1.82%4.58M | 1.82%4.58M |
Cash and equivalents | 689.82%108.26M | 35.21%18.53M | -59.07%13.71M | -59.07%13.71M | -60.51%33.49M | -60.51%33.49M | 280.49%84.81M | 280.49%84.81M | -10.85%22.29M | -10.85%22.29M |
Secured deposit | -73.77%16.36M | -68.35%19.74M | -41.17%62.38M | -41.17%62.38M | --106.02M | --106.02M | ---- | ---- | --61K | --61K |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | --35.32M | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | 95.86%1.85M | -97.39%943K | 14.58%943K | 421.20%36.15M | -88.13%823K | -3.79%6.94M | -3.79%6.94M | --7.21M | --7.21M |
Total current assets | 7.01%459.57M | -8.63%392.4M | 5.50%429.46M | 5.50%429.46M | 32.60%407.07M | 32.60%407.07M | 11.96%306.99M | 11.96%306.99M | 11.23%274.19M | 11.23%274.19M |
Non-current assets | ||||||||||
Property, plant and equipment | -26.10%7.23M | -8.97%8.91M | -21.99%9.79M | -21.99%9.79M | -13.88%12.55M | -13.88%12.55M | 1,451.33%14.57M | 1,451.33%14.57M | 70.42%939K | 70.42%939K |
Investment property | -2.40%24.4M | -1.84%24.54M | --25M | --25M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -10.31%31.47M | -7.95%32.3M | 473.29%35.09M | 473.29%35.09M | -25.51%6.12M | -25.51%6.12M | 666.51%8.22M | 8.73%8.22M | --1.07M | --7.56M |
Intangible assets | -1.58%34.12M | -3.29%33.53M | 14.99%34.66M | 14.99%34.66M | 226.53%30.15M | 226.53%30.15M | --9.23M | --9.23M | ---- | ---- |
Deferred tax assets | 23.05%9.52M | 2.20%7.91M | 42.28%7.74M | 42.28%7.74M | 7.26%5.44M | 7.26%5.44M | 1.48%5.07M | 1.48%5.07M | 9.18%5M | 9.18%5M |
Special items of non-current assets | -19.31%48.85M | 13.88%68.95M | -15.24%60.54M | -15.24%60.54M | -25.23%71.43M | -25.23%71.43M | -34.28%95.54M | -31.21%95.54M | -4.21%145.38M | -8.48%138.89M |
Total non-current assets | -9.97%155.59M | 1.91%176.13M | 37.51%172.82M | 37.51%172.82M | -5.24%125.68M | -5.24%125.68M | -12.97%132.63M | -12.97%132.63M | -2.87%152.39M | -2.87%152.39M |
Total assets | 2.14%615.16M | -5.60%568.53M | 13.05%602.28M | 13.05%602.28M | 21.19%532.75M | 21.19%532.75M | 3.06%439.61M | 3.06%439.61M | 5.75%426.57M | 5.75%426.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | --60.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 139.66%15.97M | 14.02%7.6M | 251.48%6.66M | 251.48%6.66M | -68.49%1.9M | -68.49%1.9M | -29.97%6.02M | -29.97%6.02M | 54.77%8.59M | 54.77%8.59M |
Other payables and accrued expenses | 122.60%74.23M | -14.54%28.5M | 75.66%33.35M | 75.66%33.35M | 57.20%18.98M | 57.20%18.98M | 108.35%12.08M | 108.35%12.08M | 48.35%5.8M | 48.35%5.8M |
Advance payment | ---- | ---- | -77.55%33K | -77.55%33K | -97.29%147K | -97.29%147K | -78.27%5.42M | -78.27%5.42M | -2.03%24.96M | -2.03%24.96M |
Bank loans and overdrafts | -31.66%101.05M | -7.80%136.33M | 25.84%147.86M | 25.84%147.86M | 17.81%117.5M | 17.81%117.5M | 77.52%99.73M | 77.52%99.73M | 86.86%56.18M | 86.86%56.18M |
Financial lease liabilities-current liabilities | -9.46%6.12M | 22.32%8.27M | 8.97%6.76M | 8.97%6.76M | 77.63%6.2M | 77.63%6.2M | -13.40%3.49M | -13.40%3.49M | --4.03M | --4.03M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | -95.99%16K | -95.99%16K | -80.72%399K | -80.72%399K | -72.48%2.07M | -72.48%2.07M |
Special items of current liabilities | 121.81%2.45M | 75.20%1.94M | --1.11M | --1.11M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 32.78%259.93M | -6.71%182.62M | 35.25%195.77M | 35.25%195.77M | 13.85%144.74M | 13.85%144.74M | 25.10%127.14M | 25.10%127.14M | 40.14%101.63M | 40.14%101.63M |
Net current assets | -14.57%199.64M | -10.23%209.78M | -10.92%233.69M | -10.92%233.69M | 45.86%262.33M | 45.86%262.33M | 4.22%179.85M | 4.22%179.85M | -0.82%172.56M | -0.82%172.56M |
Total assets less current liabilities | -12.61%355.23M | -5.07%385.9M | 4.77%406.51M | 4.77%406.51M | 24.17%388.01M | 24.17%388.01M | -3.84%312.48M | -3.84%312.48M | -1.79%324.95M | -1.79%324.95M |
Non-current liabilities | ||||||||||
Long-term bank loan | -60.79%31.75M | -41.02%47.77M | 9.87%80.98M | 9.87%80.98M | --73.71M | --73.71M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -55.61%4.74M | 65.04%17.61M | 53.75%10.67M | 53.75%10.67M | -10.21%6.94M | -10.21%6.94M | -28.81%7.73M | -28.81%7.73M | --10.86M | --10.86M |
Deferred tax liability | -14.55%3.45M | 7.89%4.36M | 33.02%4.04M | 33.02%4.04M | 165.10%3.04M | 165.10%3.04M | -42.06%1.15M | -42.06%1.15M | --1.98M | --1.98M |
Deferred income-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -98.22%31K | -98.22%31K | -56.28%1.74M | -56.28%1.74M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -97.45%257K | -97.45%257K | -76.78%10.1M | --10.1M |
Total non-current liabilities | -58.26%39.94M | -27.13%69.74M | 14.35%95.69M | 14.35%95.69M | 813.31%83.69M | 813.31%83.69M | -62.87%9.16M | -62.87%9.16M | -48.02%24.68M | -48.02%24.68M |
Total liabilities | 2.89%299.87M | -13.42%252.36M | 27.59%291.46M | 27.59%291.46M | 67.59%228.43M | 67.59%228.43M | 7.92%136.3M | 7.92%136.3M | 5.26%126.3M | 5.26%126.3M |
Total assets less total liabilities | 1.44%315.29M | 1.72%316.17M | 2.13%310.82M | 2.13%310.82M | 0.33%304.32M | 0.33%304.32M | 1.01%303.31M | 1.01%303.31M | 5.95%300.27M | 5.95%300.27M |
Total equity and non-current liabilities | -12.61%355.23M | -5.07%385.9M | 4.77%406.51M | 4.77%406.51M | 24.17%388.01M | 24.17%388.01M | -3.84%312.48M | -3.84%312.48M | -1.79%324.95M | -1.79%324.95M |
Equity | ||||||||||
Share capital | 0.00%33.84M | 0.00%33.84M | 0.00%33.84M | 0.00%33.84M | 0.00%33.84M | 0.00%33.84M | 0.00%33.84M | 0.00%33.84M | 0.00%33.84M | 0.00%33.84M |
Reserve | 2.05%278.61M | 2.24%279.14M | 2.76%273.02M | 2.76%273.02M | -1.06%265.68M | -1.06%265.68M | 0.79%268.53M | 0.79%268.53M | 6.76%266.43M | 6.76%266.43M |
Legal reserve | 2.05%278.61M | 2.24%279.14M | 2.76%273.02M | 2.76%273.02M | -1.06%265.68M | -1.06%265.68M | 0.79%268.53M | 0.79%268.53M | 6.76%266.43M | 6.76%266.43M |
Shareholders' Equity | 1.82%312.45M | 1.99%312.98M | 2.45%306.86M | 2.45%306.86M | -0.94%299.52M | -0.94%299.52M | 0.70%302.37M | 0.70%302.37M | 5.95%300.27M | 5.95%300.27M |
Non-controlling interest | -28.16%2.84M | -19.36%3.19M | -17.57%3.96M | -17.57%3.96M | 408.37%4.8M | 408.37%4.8M | --944K | --944K | ---- | ---- |
Total equity | 1.44%315.29M | 1.72%316.17M | 2.13%310.82M | 2.13%310.82M | 0.33%304.32M | 0.33%304.32M | 1.01%303.31M | 1.01%303.31M | 5.95%300.27M | 5.95%300.27M |
Total equity and total liabilities | 2.14%615.16M | -5.60%568.53M | 13.05%602.28M | 13.05%602.28M | 21.19%532.75M | 21.19%532.75M | 3.06%439.61M | 3.06%439.61M | 5.75%426.57M | 5.75%426.57M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data