(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -71.34%12.58M | -41.49%25.69M | 53.53%43.9M | 53.53%43.9M | 41.32%28.59M | 41.32%28.59M | -15.82%20.23M | -15.82%20.23M | 38.26%24.04M | 38.26%24.04M |
Accounts receivable | -21.02%17.6M | 67.60%37.35M | 4.60%22.28M | 4.60%22.28M | 31.59%21.3M | 31.59%21.3M | -63.75%16.19M | -63.75%16.19M | 2.74%44.67M | 2.74%44.67M |
Advance deposits and other receivables | 6.79%9.41M | 0.44%8.85M | -7.21%8.81M | -7.21%8.81M | 23.61%9.49M | 23.61%9.49M | -74.65%7.68M | -74.65%7.68M | 333.31%30.29M | 333.31%30.29M |
Withholding and tax receivable | --242K | ---- | ---- | ---- | ---- | ---- | --466K | --466K | ---- | ---- |
Cash and equivalents | -5.56%13.8M | -5.11%13.87M | 12.03%14.62M | 12.03%14.62M | -26.93%13.05M | -26.93%13.05M | -19.54%17.85M | -19.54%17.85M | -44.98%22.19M | -44.98%22.19M |
Secured deposit | ---- | 0.54%57.36M | ---- | 21.67%57.05M | 0.57%46.89M | 0.57%46.89M | 593.94%46.62M | 593.94%46.62M | -69.04%6.72M | -69.04%6.72M |
Financial assets at fair value-current assets | -2.42%22.5M | 0.79%23.24M | 26.40%23.06M | 26.40%23.06M | 0.47%18.24M | 0.47%18.24M | -3.11%18.16M | -3.11%18.16M | -10.85%18.74M | -10.85%18.74M |
Special items of current assets | 1.56%57.94M | ---- | --57.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -21.00%134.07M | -1.99%166.34M | 23.37%169.71M | 23.37%169.71M | 8.15%137.57M | 8.15%137.57M | -13.26%127.2M | -13.26%127.2M | -2.82%146.64M | -2.82%146.64M |
Non-current assets | ||||||||||
Property, plant and equipment | -10.29%55.79M | -7.23%57.69M | -8.52%62.19M | -8.52%62.19M | -1.45%67.98M | -1.45%67.98M | 102.75%68.99M | 102.75%68.99M | -4.67%34.03M | -4.67%34.03M |
Investment property | -1.71%11.38M | 0.00%11.57M | 3.12%11.57M | 3.12%11.57M | 4.42%11.22M | 4.42%11.22M | -24.31%10.75M | -24.31%10.75M | -4.05%14.2M | -4.05%14.2M |
Financial assets at fair value-non-current assets | 0.00%460K | 0.00%460K | 4.55%460K | 4.55%460K | 0.00%440K | 0.00%440K | 0.00%440K | 0.00%440K | 0.00%440K | 0.00%440K |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%5K | 0.00%5K | -96.40%5K | -96.40%5K |
Special items of non-current assets | -48.11%893K | -3.83%1.66M | -56.18%1.72M | -56.18%1.72M | 33.62%3.93M | 33.62%3.93M | -31.73%2.94M | -31.73%2.94M | --4.31M | --4.31M |
Total non-current assets | -9.77%68.52M | -6.01%71.38M | -9.13%75.95M | -9.13%75.95M | 0.55%83.57M | 0.55%83.57M | 56.90%83.12M | 56.90%83.12M | 3.73%52.98M | 3.73%52.98M |
Total assets | -17.53%202.59M | -3.23%237.72M | 11.09%245.66M | 11.09%245.66M | 5.15%221.14M | 5.15%221.14M | 5.36%210.32M | 5.36%210.32M | -1.17%199.62M | -1.17%199.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -44.13%52.34M | -36.01%59.95M | 54.49%93.68M | 54.49%93.68M | 9.75%60.64M | 9.75%60.64M | -27.67%55.25M | -27.67%55.25M | 10.77%76.39M | 10.77%76.39M |
Tax payable | 77.82%457K | -10.51%230K | 295.38%257K | 295.38%257K | 0.00%65K | 0.00%65K | -95.09%65K | -95.09%65K | -5.56%1.32M | -5.56%1.32M |
Other payables and accrued expenses | 21.97%5.96M | -20.56%3.88M | -8.95%4.88M | -8.95%4.88M | -10.45%5.36M | -10.45%5.36M | -24.55%5.99M | -24.55%5.99M | 34.26%7.94M | 34.26%7.94M |
Bank loans and overdrafts | 34.47%66.64M | 58.80%78.7M | -44.51%49.56M | -44.51%49.56M | 64.26%89.31M | 64.26%89.31M | 22.97%54.37M | 22.97%54.37M | 3.91%44.22M | 3.91%44.22M |
Other loans-current liabilities | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -48.67%444K | -12.95%753K | -44.12%865K | -44.12%865K | 21.51%1.55M | 21.51%1.55M | -42.90%1.27M | -42.90%1.27M | 224.75%2.23M | 224.75%2.23M |
Special items of current liabilities | 98.16%3.24M | 24.36%2.03M | -17.68%1.63M | -17.68%1.63M | 3.66%1.99M | 3.66%1.99M | -31.63%1.92M | -31.63%1.92M | -26.04%2.8M | -26.04%2.8M |
Total current liabilities | -13.26%130.88M | -3.54%145.54M | -5.06%150.88M | -5.06%150.88M | 33.69%158.91M | 33.69%158.91M | -11.88%118.87M | -11.88%118.87M | 9.40%134.9M | 9.40%134.9M |
Net current assets | -83.03%3.2M | 10.43%20.8M | 188.23%18.84M | 188.23%18.84M | -356.35%-21.35M | -356.35%-21.35M | -29.09%8.33M | -29.09%8.33M | -57.44%11.75M | -57.44%11.75M |
Total assets less current liabilities | -24.33%71.72M | -2.74%92.18M | 52.32%94.78M | 52.32%94.78M | -31.95%62.23M | -31.95%62.23M | 41.29%91.45M | 41.29%91.45M | -17.73%64.72M | -17.73%64.72M |
Non-current liabilities | ||||||||||
Long-term bank loan | -3.14%53.58M | -1.84%54.3M | 157.18%55.32M | 157.18%55.32M | -57.60%21.51M | -57.60%21.51M | --50.72M | --50.72M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -57.46%342K | -3.61%775K | -53.98%804K | -53.98%804K | 94.11%1.75M | 94.11%1.75M | -48.36%900K | -48.36%900K | 8.60%1.74M | 8.60%1.74M |
Total non-current liabilities | -3.92%53.92M | -1.86%55.07M | 141.32%56.12M | 141.32%56.12M | -54.95%23.26M | -54.95%23.26M | 2,861.79%51.62M | 2,861.79%51.62M | 8.60%1.74M | 8.60%1.74M |
Total liabilities | -10.73%184.8M | -3.08%200.62M | 13.63%207M | 13.63%207M | 6.85%182.17M | 6.85%182.17M | 24.77%170.49M | 24.77%170.49M | 9.39%136.64M | 9.39%136.64M |
Total assets less total liabilities | -53.97%17.8M | -4.02%37.11M | -0.79%38.66M | -0.79%38.66M | -2.14%38.97M | -2.14%38.97M | -36.77%39.82M | -36.77%39.82M | -18.28%62.98M | -18.28%62.98M |
Total equity and non-current liabilities | -24.33%71.72M | -2.74%92.18M | 52.32%94.78M | 52.32%94.78M | -31.95%62.23M | -31.95%62.23M | 41.29%91.45M | 41.29%91.45M | -17.73%64.72M | -17.73%64.72M |
Equity | ||||||||||
Share capital | 0.00%16.5M | 0.00%16.5M | 65.00%16.5M | 65.00%16.5M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Reserve | -90.47%2.18M | -6.43%21.41M | -21.69%22.88M | -21.03%22.88M | -2.04%29.21M | -2.86%28.97M | -43.71%29.82M | -43.71%29.82M | -21.00%52.98M | -21.00%52.98M |
Legal reserve | -90.47%2.18M | -6.43%21.41M | -21.69%22.88M | -21.03%22.88M | -2.04%29.21M | -2.86%28.97M | -43.71%29.82M | -43.71%29.82M | -21.00%52.98M | -21.00%52.98M |
Shareholders' Equity | -52.56%18.68M | -3.74%37.91M | 0.42%39.38M | 1.04%39.38M | -1.53%39.21M | -2.14%38.97M | -36.77%39.82M | -36.77%39.82M | -18.28%62.98M | -18.28%62.98M |
Non-controlling interest | -23.50%-883K | -11.61%-798K | -194.24%-715K | ---715K | ---243K | ---- | ---- | ---- | ---- | ---- |
Total equity | -53.97%17.8M | -4.02%37.11M | -0.79%38.66M | -0.79%38.66M | -2.14%38.97M | -2.14%38.97M | -36.77%39.82M | -36.77%39.82M | -18.28%62.98M | -18.28%62.98M |
Total equity and total liabilities | -17.53%202.59M | -3.23%237.72M | 11.09%245.66M | 11.09%245.66M | 5.15%221.14M | 5.15%221.14M | 5.36%210.32M | 5.36%210.32M | -1.17%199.62M | -1.17%199.62M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data