(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -31.98%-30.19M | ---- | 23.17%-22.88M | ---- | 39.32%-29.78M | ---- | -1,498.89%-49.07M | ---- | -146.31%-3.07M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -1,180.56%-1.38M | ---- | 7.69%-108K | ---- | 61.00%-117K | ---- | 58.51%-300K | ---- | 1.09%-723K |
Dividend (income)- adjustment | ---- | ---- | ---- | 63.26%-115K | ---- | 15.18%-313K | ---- | -324.14%-369K | ---- | ---87K |
Attributable subsidiary (profit) loss | ---- | -64.69%2.09M | ---- | -20.41%5.91M | ---- | 55.78%7.42M | ---- | --4.77M | ---- | ---- |
Impairment and provisions: | --0 | -158.69%-1.73M | --0 | -17.38%2.95M | --0 | -88.56%3.57M | --0 | 5,477.32%31.23M | --0 | -60.89%560K |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -37.41%1.18M | ---- | 31.22%1.88M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | 135.22%4.03M | ---- | 229.80%1.71M | ---- | ---1.32M |
-Other impairments and provisions | ---- | -158.69%-1.73M | ---- | 751.88%2.95M | ---- | -101.60%-453K | ---- | --28.35M | ---- | ---- |
Revaluation surplus: | --0 | -4.72%-1.18M | --0 | -253.55%-1.12M | --0 | 303.33%732K | --0 | 53.49%-360K | --0 | ---774K |
-Other fair value changes | ---- | -4.72%-1.18M | ---- | -253.55%-1.12M | ---- | 303.33%732K | ---- | 53.49%-360K | ---- | ---774K |
Asset sale loss (gain): | --0 | 82.28%-320K | --0 | -171.21%-1.81M | --0 | 288.41%2.54M | --0 | -338.44%-1.35M | --0 | 34.12%-307K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | --2.54M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 82.28%-320K | ---- | ---1.81M | ---- | ---- | ---- | -338.44%-1.35M | ---- | ---307K |
Depreciation and amortization: | --0 | -4.67%8.86M | --0 | -3.88%9.29M | --0 | 13.54%9.67M | --0 | 25.17%8.51M | --0 | -5.16%6.8M |
-Depreciation | ---- | -4.67%8.86M | ---- | -3.88%9.29M | ---- | 13.54%9.67M | ---- | 28.73%8.51M | ---- | -5.30%6.61M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%188K |
Financial expense | ---- | 12.69%2.27M | ---- | -69.38%2.02M | ---- | 11.10%6.59M | ---- | -1.28%5.93M | ---- | 59.06%6.01M |
Special items | ---- | 22.54%-385K | ---- | 19.32%-497K | ---- | -4,206.67%-616K | ---- | -97.99%15K | ---- | 189.14%747K |
Operating profit before the change of operating capital | --0 | -245.67%-21.97M | --0 | -1,984.26%-6.36M | --0 | 69.16%-305K | --0 | -110.80%-989K | --0 | 0.62%9.16M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 18.44%8.93M | ---- | -2.94%7.54M | ---- | 151.08%7.77M | ---- | -363.22%-15.2M | ---- | -134.36%-3.28M |
Accounts receivable (increase)decrease | ---- | 332.41%14.5M | ---- | -103.66%-6.24M | ---- | -180.27%-3.06M | ---- | 7.52%3.82M | ---- | 1,818.38%3.55M |
Accounts payable increase (decrease) | ---- | -75.39%719K | ---- | 120.72%2.92M | ---- | -258.15%-14.1M | ---- | 161.64%8.92M | ---- | -301.75%-14.46M |
Cash from business operations | --0 | 3.46%-2.68M | --0 | 12.64%-2.78M | --0 | 31.89%-3.18M | --0 | 30.26%-4.67M | --0 | -127.66%-6.7M |
Other taxs | ---- | -420.00%-16K | ---- | 109.62%5K | ---- | 75.00%-52K | ---- | 67.45%-208K | ---- | 79.11%-639K |
Interest paid - operating | ---- | ---6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of business | ---- | -655.76%-4.85M | ---- | -109.84%-642K | ---- | 639.90%6.52M | ---- | 26.96%-1.21M | ---- | ---1.65M |
Net cash from operations | 57.51%-2.01M | 2.49%-2.7M | 5.54%-4.73M | 14.20%-2.77M | 30.29%-5M | 33.73%-3.23M | -800.20%-7.18M | 33.50%-4.88M | 105.90%1.03M | -134.69%-7.33M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 124.69%182K | 120.37%238K | 350.00%81K | -7.69%108K | 50.00%18K | -61.00%117K | -82.61%12K | -58.51%300K | -23.33%69K | -1.09%723K |
Dividend received - investment | ---- | ---- | ---- | -63.26%115K | -63.26%115K | -15.18%313K | 6,160.00%313K | 324.14%369K | --5K | --87K |
Loan receivable (increase) decrease | ---- | --0 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | 200.00%71K |
Sale of fixed assets | ---- | -82.28%320K | ---- | --1.81M | ---- | ---- | ---- | 343.00%1.36M | ---- | --307K |
Purchase of fixed assets | -28,800.00%-289K | 33.72%-173K | 98.55%-1K | -112.20%-261K | 23.33%-69K | 99.48%-123K | 99.62%-90K | -5,663.26%-23.69M | -36,384.62%-23.72M | 67.84%-411K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---3.3M | ---4.3M | ---- | ---- | ---- |
Recovery of cash from investments | -50.72%8.95M | --18.11M | --18.16M | ---- | ---- | ---- | ---- | ---- | ---- | --49.27M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -364.64%-90M | ---17M | 74.17%-19.37M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | -84.11%1.59M | ---- | --10M | ---- | ---- |
Net cash from investment operations | -51.52%8.84M | 946.04%18.49M | 28,400.00%18.24M | 225.75%1.77M | 101.57%64K | 98.62%-1.41M | 89.99%-4.07M | -431.34%-101.66M | -94,613.95%-40.64M | 135.97%30.68M |
Net cash before financing | -49.43%6.83M | 1,671.14%15.79M | 373.62%13.51M | 78.33%-1.01M | 56.07%-4.94M | 95.65%-4.64M | 71.62%-11.24M | -556.31%-106.54M | -128.62%-39.62M | 136.39%23.35M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | 17.76%-84.63M | ---- | ---102.91M | ---- | ---- | ---- | ---707K | ---- |
Refund | ---- | ---- | -17.76%84.63M | ---- | 1,035.55%102.91M | ---11M | ---11M | ---- | ---- | -70.18%-6.43M |
Other items of the financing business | ---- | -34.02%223K | ---- | -10.34%338K | -95.60%84K | 6,183.33%377K | 31,700.00%1.91M | -88.68%6K | -88.68%6K | -93.68%53K |
Net cash from financing operations | --0 | -34.02%223K | --0 | 103.18%338K | 100.92%84K | -177,150.00%-10.62M | -1,197.00%-9.09M | 100.09%6K | -694.07%-701K | -116.92%-6.37M |
Net Cash | -49.43%6.83M | 2,500.75%16.01M | 378.35%13.51M | 95.63%-667K | 76.13%-4.86M | 85.67%-15.26M | 49.56%-20.34M | -727.60%-106.53M | -134.26%-40.32M | 125.30%16.97M |
Begining period cash | 51.71%46.98M | -2.11%30.97M | -2.11%30.97M | -32.54%31.64M | -32.54%31.64M | -69.43%46.9M | -69.43%46.9M | 12.44%153.43M | 12.44%153.43M | -32.96%136.45M |
Cash at the end | 20.98%53.82M | 51.71%46.98M | 66.10%44.48M | -2.11%30.97M | 0.83%26.78M | -32.54%31.64M | -76.52%26.56M | -69.43%46.9M | -5.14%113.11M | 12.44%153.43M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhejiang ZTE Certified Public Accountants Co., Ltd | -- | Zhejiang ZTE Certified Public Accountants Co., Ltd | -- | Zhejiang ZTE Certified Public Accountants Co., Ltd | -- | Zhejiang ZTE Certified Public Accountants Co., Ltd | -- | Zhejiang ZTE Certified Public Accountants Co., Ltd |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data