(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 14.41%2.27M | 141.56%3.74M | 224.69%1.99M | -147.70%-9M | -107.02%-1.59M | -1,135.71%-3.63M | -1,273.21%-769K | -122.60%-294K | -138.10%-56K | -83.32%1.3M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---497K | ---188K | ---- | ---- | 80.00%-1K | 95.12%-6K | 92.65%-5K | -66.22%-123K | -300.00%-68K | -7,300.00%-74K |
Interest expense - adjustment | 22.06%83K | -51.32%74K | 58.14%68K | 67.03%152K | -25.86%43K | 26.39%91K | 41.46%58K | 140.00%72K | 51.85%41K | -21.05%30K |
Impairment and provisions: | -122.22%-12K | -99.94%2K | 700.00%54K | 18,872.22%3.38M | ---9K | ---18K | --0 | --0 | ---33K | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --1.96M | --1K | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | -122.22%-12K | -50.00%2K | 640.00%54K | 122.22%4K | ---10K | ---18K | ---- | ---- | ---33K | ---- |
-Other impairments and provisions | ---- | ---- | ---- | --1.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --728K | -95.08%126K | --0 | -7.35%2.56M | -9.13%1.26M | -0.18%2.76M | 0.58%1.39M | 382.23%2.77M | 427.86%1.38M | 280.13%574K |
-Depreciation | --728K | -95.08%126K | ---- | -7.35%2.56M | -9.13%1.26M | -0.18%2.76M | 0.58%1.39M | 382.23%2.77M | 427.86%1.38M | 280.13%574K |
Special items | ---- | -98.75%4K | -352.81%-450K | -94.35%320K | -95.96%178K | 14,994.74%5.66M | --4.4M | -139.18%-38K | ---- | --97K |
Operating profit before the change of operating capital | 55.28%2.57M | 245.21%3.76M | 1,516.24%1.66M | -153.28%-2.59M | -102.30%-117K | 103.65%4.86M | 300.87%5.08M | 23.70%2.39M | 186.00%1.27M | -75.86%1.93M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 204.66%4.54M | -391.83%-6.29M | -979.51%-4.34M | -46.68%2.15M | -83.61%493K | 1,833.91%4.04M | -8.32%3.01M | -103.49%-233K | -9.29%3.28M | 215.73%6.67M |
Accounts payable increase (decrease) | -643.48%-1.88M | 538.31%5.29M | 86.45%-253K | 59.20%-1.21M | 37.43%-1.87M | -295.63%-2.96M | -121.86%-2.98M | 121.05%1.51M | 76.68%-1.35M | -207.17%-7.18M |
prepayments (increase)decrease | -34.20%1.06M | 97.22%-190K | 120.14%1.61M | -332.07%-6.82M | -282.54%-8M | 151.73%2.94M | 510.30%4.38M | -824.87%-5.68M | -195.96%-1.07M | 127.99%784K |
Cash from business operations | 576.15%6.29M | 130.34%2.57M | 86.08%-1.32M | -195.29%-8.46M | -200.05%-9.49M | 539.65%8.88M | 344.26%9.49M | -191.57%-2.02M | 459.43%2.14M | -63.95%2.21M |
Hong Kong profits tax paid | -227.57%-347K | --272K | --272K | ---- | ---- | -91.71%122K | --123K | 141.63%1.47M | ---- | -72.15%-3.54M |
Interest paid - operating | 72.55%-14K | 52.44%-39K | -2,450.00%-51K | -32.26%-82K | 95.12%-2K | -1,966.67%-62K | -4,000.00%-41K | 90.00%-3K | 96.30%-1K | 21.05%-30K |
Net cash from operations | 639.00%5.93M | 132.78%2.8M | 88.41%-1.1M | -195.57%-8.55M | -199.22%-9.49M | 1,722.69%8.94M | 348.31%9.57M | 59.49%-551K | 443.64%2.13M | -133.76%-1.36M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --497K | --188K | ---- | ---- | -80.00%1K | -95.12%6K | -92.65%5K | 66.22%123K | 300.00%68K | 7,300.00%74K |
Purchase of fixed assets | ---6K | 47.15%-65K | ---- | -46.43%-123K | 0.00%-80K | -47.37%-84K | -788.89%-80K | 98.16%-57K | 99.03%-9K | -3,386.52%-3.1M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | 16.67%-190K | -75.93%-190K | ---228K | ---108K | ---- |
Net cash from investment operations | --491K | 200.00%123K | --0 | 54.10%-123K | 70.19%-79K | -65.43%-268K | -440.82%-265K | 94.65%-162K | 94.60%-49K | -87.21%-3.03M |
Net cash before financing | 683.64%6.42M | 133.73%2.92M | 88.51%-1.1M | -199.94%-8.67M | -202.89%-9.57M | 1,316.41%8.67M | 346.14%9.3M | 83.75%-713K | 236.36%2.09M | -282.12%-4.39M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --51M |
Interest paid - financing | -305.88%-69K | 50.00%-35K | 58.54%-17K | -141.38%-70K | -141.18%-41K | 57.97%-29K | 57.50%-17K | ---69K | ---40K | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.07M |
Other items of the financing business | -110.74%-765K | 6.51%-1.49M | 54.22%-363K | 3.97%-1.6M | 12.47%-793K | 6.52%-1.66M | -2.60%-906K | ---1.78M | ---883K | ---- |
Net cash from financing operations | -119.47%-834K | 8.34%-1.53M | 54.44%-380K | 1.48%-1.67M | 9.64%-834K | 8.44%-1.69M | 0.00%-923K | -104.30%-1.85M | -102.15%-923K | 1,173.23%42.93M |
Net Cash | 477.43%5.59M | 113.51%1.4M | 85.78%-1.48M | -248.04%-10.34M | -224.18%-10.41M | 372.59%6.98M | 621.08%8.38M | -106.65%-2.56M | -97.19%1.16M | 2,523.90%38.54M |
Begining period cash | 2.62%54.62M | -16.26%53.23M | -16.26%53.23M | 12.34%63.56M | 12.34%63.56M | -4.33%56.58M | -4.33%56.58M | 187.06%59.14M | 187.06%59.14M | -7.16%20.6M |
Cash at the end | 16.35%60.21M | 2.62%54.62M | -2.65%51.75M | -16.26%53.23M | -18.17%53.16M | 12.34%63.56M | 7.72%64.96M | -4.33%56.58M | -2.74%60.31M | 187.06%59.14M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data