(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 22.23%90.46M | 31.90%97.61M | -1.62%74M | -1.62%74M | -17.92%75.22M | -17.92%75.22M | 3.05%91.64M | 3.05%91.64M | 3.87%88.93M | 3.87%88.93M |
Accounts receivable | -72.46%8.78M | -36.11%20.36M | -0.67%31.87M | -0.67%31.87M | -26.91%32.08M | -26.91%32.08M | -26.49%43.89M | -27.26%43.89M | -22.16%59.71M | -21.33%60.34M |
Related party payments receivable | ---- | ---- | ---- | ---- | -79.52%785.05K | -79.52%785.05K | -73.38%3.83M | -73.38%3.83M | 13.53%14.4M | 13.53%14.4M |
Advance deposits and other receivables | -9.32%70.42M | -21.04%61.31M | 17.78%77.65M | 17.78%77.65M | -22.68%65.93M | -22.68%65.93M | 28.78%85.27M | 28.78%85.27M | -0.79%66.22M | -0.79%66.22M |
Cash and equivalents | -13.45%5.93M | 9.14%7.48M | -74.07%6.86M | -74.07%6.86M | 95.38%26.44M | 95.38%26.44M | -44.19%13.53M | -44.19%13.53M | -43.78%24.25M | -43.78%24.25M |
Financial assets at fair value-current assets | ---- | ---- | -64.73%352.73K | -64.73%352.73K | -95.45%1M | -95.45%1M | --22M | --22M | ---- | ---- |
Special items of current assets | 530.53%14.75M | -59.61%945.03K | -67.89%2.34M | -67.89%2.34M | --7.29M | --7.29M | ---- | ---- | --633.92K | ---- |
Total current assets | -1.42%190.34M | -2.78%187.71M | -7.51%193.07M | -7.51%193.07M | -19.77%208.75M | -19.77%208.75M | 2.37%260.17M | 2.37%260.17M | -13.53%254.14M | -13.53%254.14M |
Non-current assets | ||||||||||
Property, plant and equipment | -6.52%73.63M | -3.60%75.92M | -1.02%78.76M | -1.02%78.76M | 35.88%79.57M | 35.88%79.57M | 3.96%58.56M | -15.52%58.56M | -21.04%56.33M | -2.83%69.32M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.77%12.51M | -50.77%12.51M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | -71.06%3.95M | -71.06%3.95M | -22.75%13.64M | -22.75%13.64M |
Intangible assets | ---- | -13.38%5.67M | 17,590.54%6.55M | 17,590.54%6.55M | -98.18%37K | -98.18%37K | -47.75%2.04M | -47.75%2.04M | -78.40%3.9M | -78.40%3.9M |
Goodwill | ---- | 0.00%5.53M | --5.53M | --5.53M | ---- | ---- | -95.00%420K | -95.00%420K | -30.86%8.4M | -30.86%8.4M |
Special items of non-current assets | -26.23%39.31M | -2.90%51.74M | -10.05%53.29M | -10.05%53.29M | -12.61%59.24M | -12.61%59.24M | 421.71%67.78M | --67.78M | --12.99M | ---- |
Total non-current assets | -21.64%112.94M | -3.65%138.86M | 3.80%144.12M | 3.80%144.12M | 4.60%138.85M | 4.60%138.85M | 23.17%132.75M | 23.17%132.75M | -30.50%107.78M | -30.50%107.78M |
Total assets | -10.06%303.28M | -3.15%326.58M | -2.99%337.2M | -2.99%337.2M | -11.53%347.6M | -11.53%347.6M | 8.57%392.92M | 8.57%392.92M | -19.39%361.91M | -19.39%361.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -22.28%16.11M | -51.88%9.97M | -29.83%20.72M | -29.83%20.72M | -32.52%29.53M | -32.52%29.53M | 126.97%43.77M | 126.97%43.77M | -52.00%19.28M | -52.00%19.28M |
Tax payable | ---- | -25.23%2.34M | 110.69%3.13M | 110.69%3.13M | 1,877.38%1.48M | 1,877.38%1.48M | 71.55%75.08K | 71.55%75.08K | -91.19%43.76K | -91.19%43.76K |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -83.33%1.12M | 0.00%1.12M | 499.76%6.72M | 0.00%1.12M |
Other payables and accrued expenses | -20.97%47.46M | 4.36%62.68M | 24.69%60.06M | 24.69%60.06M | -18.63%48.17M | -18.63%48.17M | 6.70%59.19M | 6.70%59.19M | 31.71%55.48M | 31.71%55.48M |
Bank loans and overdrafts | -2.70%55.17M | 0.00%56.7M | 36.96%56.7M | 36.96%56.7M | 340.43%41.4M | 340.43%41.4M | -69.87%9.4M | -69.87%9.4M | -36.97%31.2M | -36.97%31.2M |
Other loans-current liabilities | ---- | 0.00%100K | ---- | --100K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -62.33%1.5M | 0.00%3.98M | 6.65%3.98M | 6.65%3.98M | 108.25%3.73M | 108.25%3.73M | -71.19%1.79M | --1.79M | --6.22M | ---- |
Special items of current liabilities | 31.15%96.6M | 16.66%85.82M | 8.79%73.66M | 8.64%73.56M | -14.26%67.71M | -14.26%67.71M | 110.79%78.97M | 60.24%78.97M | 56.77%37.46M | 106.22%49.28M |
Total current liabilities | -0.64%216.84M | 1.53%221.59M | 13.66%218.25M | 13.66%218.25M | -1.18%192.02M | -1.18%192.02M | 24.24%194.32M | 24.24%194.32M | -0.58%156.41M | -0.58%156.41M |
Net current assets | -5.27%-26.5M | -34.55%-33.87M | -250.52%-25.17M | -250.52%-25.17M | -74.60%16.72M | -74.60%16.72M | -32.62%65.86M | -32.62%65.86M | -28.45%97.73M | -28.45%97.73M |
Total assets less current liabilities | -27.33%86.44M | -11.73%104.99M | -23.54%118.95M | -23.54%118.95M | -21.67%155.57M | -21.67%155.57M | -3.36%198.6M | -3.36%198.6M | -29.54%205.51M | -29.54%205.51M |
Non-current liabilities | ||||||||||
Long-term bank loan | --9.92M | ---- | ---- | ---- | -6.25%6M | -6.25%6M | --6.4M | --6.4M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -70.55%10.38M | 0.00%35.23M | -10.15%35.23M | -10.15%35.23M | 5.81%39.21M | 5.81%39.21M | --37.06M | --37.06M | ---- | ---- |
Deferred tax liability | -39.11%1.56M | ---- | --2.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -42.17%21.86M | 0.00%35.23M | -16.40%37.8M | -22.07%35.23M | 4.04%45.21M | 4.04%45.21M | --43.46M | --43.46M | ---- | ---- |
Total liabilities | -6.78%238.7M | 1.32%256.82M | 7.93%256.05M | 6.85%253.48M | -0.23%237.24M | -0.23%237.24M | 52.02%237.77M | 52.02%237.77M | -0.58%156.41M | -0.58%156.41M |
Total assets less total liabilities | -20.42%64.58M | -16.67%69.76M | -26.47%81.15M | -24.14%83.71M | -28.87%110.36M | -28.87%110.36M | -24.51%155.14M | -24.51%155.14M | -29.54%205.51M | -29.54%205.51M |
Total equity and non-current liabilities | -27.33%86.44M | -11.73%104.99M | -23.54%118.95M | -23.54%118.95M | -21.67%155.57M | -21.67%155.57M | -3.36%198.6M | -3.36%198.6M | -29.54%205.51M | -29.54%205.51M |
Equity | ||||||||||
Share capital | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M | 0.00%189.45M |
Reserve | -16.89%-139.5M | -9.63%-128.03M | -34.59%-119.34M | -31.70%-116.78M | -91.04%-88.67M | -91.04%-88.67M | -3,030.02%-46.41M | -3,030.02%-46.41M | -98.10%1.58M | -98.10%1.58M |
Legal reserve | -16.89%-139.5M | -9.63%-128.03M | -34.59%-119.34M | -31.70%-116.78M | -91.04%-88.67M | -91.04%-88.67M | -3,030.02%-46.41M | -3,030.02%-46.41M | -98.10%1.58M | -98.10%1.58M |
Shareholders' Equity | -28.75%49.95M | -15.48%61.42M | -30.43%70.11M | -27.89%72.67M | -29.54%100.78M | -29.54%100.78M | -25.13%143.04M | -25.13%143.04M | -30.03%191.03M | -30.03%191.03M |
Non-controlling interest | 32.52%14.63M | -24.51%8.33M | 15.24%11.04M | 15.24%11.04M | -20.89%9.58M | -20.89%9.58M | -16.34%12.11M | -16.34%12.11M | -22.45%14.47M | -22.45%14.47M |
Total equity | -20.42%64.58M | -16.67%69.76M | -26.47%81.15M | -24.14%83.71M | -28.87%110.36M | -28.87%110.36M | -24.51%155.14M | -24.51%155.14M | -29.54%205.51M | -29.54%205.51M |
Total equity and total liabilities | -10.06%303.28M | -3.15%326.58M | -2.99%337.2M | -2.99%337.2M | -11.53%347.6M | -11.53%347.6M | 8.57%392.92M | 8.57%392.92M | -19.39%361.91M | -19.39%361.91M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Fan Chen Certified Public Accountants Ltd | -- | Fan Chen Certified Public Accountants Ltd | -- | Fan Chen Certified Public Accountants Ltd | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data