HK Stock MarketDetailed Quotes

08163 NOIZ GROUP

Watchlist
  • 0.040
  • 0.0000.00%
Market Closed Mar 28 16:08 CST
24.18MMarket Cap-952P/E (TTM)

NOIZ GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Assets
Current assets
Inventory
0.00%418K
0.00%418K
15.79%418K
11.47%418K
49.82%418K
29.41%418K
5.87%361K
8.70%375K
-25.99%279K
-52.57%323K
Accounts receivable
62.27%3.87M
-30.36%2.41M
-74.75%1.34M
-68.18%1.41M
-70.80%2.38M
-25.34%3.46M
25.28%5.3M
28.19%4.42M
-46.50%8.16M
-36.30%4.64M
Advance deposits and other receivables
106.22%1.29M
613.37%3.68M
353.76%2.84M
450.94%2.92M
-17.93%627K
-93.34%516K
-92.03%625K
-93.58%530K
-90.84%764K
-41.88%7.75M
Withholding and tax receivable
0.00%156K
----
----
----
--156K
----
--602K
--1.08M
----
----
Cash and equivalents
-59.21%14.2M
-77.59%9.05M
-54.80%15.46M
-65.37%23.97M
-27.10%34.81M
-45.85%40.38M
-53.13%34.21M
34.60%69.22M
-13.18%47.74M
55.53%74.57M
Financial assets at fair value-current assets
1,280.77%4.31M
--2.22M
725.77%2.15M
917.31%2.65M
4.70%312K
----
-76.41%260K
-84.90%260K
-70.50%298K
--579K
Special items of current assets
11.38%4.51M
11.08%5.35M
-61.52%3.93M
-18.94%4.37M
-21.20%4.05M
-37.81%4.81M
3.36%10.22M
-51.12%5.39M
-53.39%5.14M
53.96%7.74M
Total current assets
-32.75%28.75M
-53.37%23.12M
-49.33%26.13M
-56.04%35.72M
-31.47%42.75M
-48.12%49.59M
-46.49%51.58M
6.63%81.26M
-31.44%62.39M
28.73%95.59M
Non-current assets
Property, plant and equipment
-19.97%1.52M
-53.22%1.03M
-46.47%1.32M
-41.59%1.61M
-37.71%1.9M
-35.58%2.2M
122.54%2.47M
417.82%2.76M
307.33%3.06M
189.91%3.42M
Advance payment
-27.15%1.36M
-27.52%1.35M
-0.21%1.86M
-0.21%1.86M
-0.21%1.86M
266.27%1.87M
266.27%1.87M
266.27%1.87M
266.27%1.87M
0.00%510K
Associated company interest
----
----
--230K
--253K
--522K
--143K
----
----
----
----
Financial assets at fair value-non-current assets
-29.30%263K
-16.03%372K
-4.62%372K
-4.62%372K
-4.62%372K
-9.03%443K
-19.92%390K
-19.92%390K
-19.92%390K
--487K
Intangible assets
-10.36%14.76M
-9.22%15.19M
376.04%15.61M
380.67%16.04M
385.18%16.47M
384.76%16.73M
-6.50%3.28M
-6.40%3.34M
-6.29%3.39M
-34.63%3.45M
Goodwill
0.00%5.6M
-2.44%5.6M
2.38%5.6M
2.38%5.6M
2.38%5.6M
4.94%5.74M
0.00%5.47M
0.00%5.47M
0.00%5.47M
0.00%5.47M
Special items of non-current assets
-53.66%4.46M
-43.98%6.93M
-41.01%7.83M
-38.43%8.72M
-22.00%9.62M
298.97%12.37M
216.86%13.27M
168.52%14.16M
93.82%12.33M
-55.76%3.1M
Total non-current assets
-23.06%27.96M
-22.84%30.47M
22.75%32.83M
23.13%34.46M
37.12%36.34M
140.29%39.5M
75.12%26.74M
76.70%27.99M
54.10%26.5M
-15.48%16.44M
Total assets
-28.30%56.71M
-39.84%53.6M
-24.72%58.96M
-35.76%70.18M
-11.02%79.1M
-20.48%89.09M
-29.86%78.32M
18.69%109.25M
-17.85%88.89M
19.55%112.03M
Liabilities
Current liabilities
Accounts payable
-98.56%188K
-99.20%91K
-72.74%4.05M
-79.26%8.81M
-20.58%13.08M
-61.06%11.36M
-70.35%14.87M
53.15%42.46M
-59.69%16.47M
310.29%29.18M
Tax payable
----
114.61%191K
--177K
--101K
----
-94.28%89K
----
----
-83.18%94K
-50.63%1.56M
Other payables and accrued expenses
194.79%7.36M
219.88%4.92M
-68.98%1M
-25.02%2.36M
-29.94%2.5M
-88.86%1.54M
-92.12%3.24M
-92.35%3.14M
-91.68%3.56M
-70.87%13.81M
Financial lease liabilities-current liabilities
-21.80%3M
5.37%3.63M
5.35%3.58M
5.36%3.54M
15.57%3.83M
814.06%3.45M
202.04%3.4M
49.60%3.36M
-1.19%3.31M
-92.03%377K
Special items of current liabilities
2,920.45%2.66M
----
----
----
--88K
--19K
--57K
--52K
----
----
Total current liabilities
-59.31%13.2M
-92.04%8.84M
5.10%22.66M
-42.49%28.19M
38.34%32.43M
147.10%111.01M
-77.03%21.57M
-32.24%49.01M
-73.49%23.44M
-29.01%44.92M
Net current assets
50.69%15.56M
123.26%14.29M
-88.44%3.47M
-76.63%7.54M
-73.49%10.32M
-221.23%-61.42M
1,106.23%30.01M
732.71%32.25M
1,415.29%38.94M
361.52%50.67M
Total assets less current liabilities
-6.75%43.52M
304.18%44.76M
-36.05%36.3M
-30.28%42M
-28.70%46.67M
-132.67%-21.92M
219.58%56.75M
205.59%60.24M
231.06%65.45M
120.55%67.1M
Non-current liabilities
Financial lease liabilities-non-current liabilities
----
----
-79.52%1.01M
-65.87%2.01M
-56.12%3M
--3.97M
--4.93M
--5.88M
--6.83M
----
Deferred tax liability
-9.51%390K
-3.37%401K
-24.03%411K
-23.59%421K
-23.04%431K
-27.07%415K
-6.56%541K
-6.29%551K
-6.35%560K
-34.67%569K
Convertible notes and bonds
7.98%77.93M
--74.96M
-15.74%77.54M
-15.69%74.81M
-15.64%72.18M
----
15.77%92.03M
15.80%88.73M
15.82%85.56M
15.84%82.47M
Total non-current liabilities
3.60%78.32M
1,618.96%75.36M
-19.02%78.96M
-18.84%77.24M
-18.66%75.6M
-94.72%4.38M
21.77%97.5M
23.25%95.16M
24.80%92.94M
14.63%83.04M
Total liabilities
-15.29%91.52M
-27.04%84.2M
-14.65%101.62M
-26.88%105.42M
-7.18%108.03M
-9.82%115.39M
-31.56%119.07M
-3.59%144.17M
-28.55%116.39M
-5.72%127.96M
Total assets less total liabilities
-20.28%-34.8M
-16.31%-30.6M
-4.71%-42.67M
-0.90%-35.24M
-5.24%-28.94M
-65.09%-26.31M
34.61%-40.75M
39.26%-34.92M
49.74%-27.5M
62.07%-15.94M
Total equity and non-current liabilities
-6.75%43.52M
304.18%44.76M
-36.05%36.3M
-30.28%42M
-28.70%46.67M
-132.67%-21.92M
219.58%56.75M
205.59%60.24M
231.06%65.45M
120.55%67.1M
Equity
Share capital
6.65%60.44M
6.65%60.44M
16.84%56.67M
16.84%56.67M
16.84%56.67M
16.89%56.67M
250.17%48.51M
252.72%48.51M
266.58%48.51M
269.82%48.48M
Reserve
-11.26%-95.24M
-9.71%-91.04M
-11.30%-99.34M
-10.17%-91.91M
-12.64%-85.61M
-28.81%-82.98M
-5.42%-89.25M
-5.21%-83.43M
0.02%-76M
-2.65%-64.42M
Legal reserve
-11.26%-95.24M
-9.71%-91.04M
-11.30%-99.34M
-10.17%-91.91M
-12.64%-85.61M
-28.81%-82.98M
-5.42%-89.25M
-5.21%-83.43M
0.02%-76M
-2.65%-64.42M
Shareholders' Equity
-20.28%-34.8M
-16.31%-30.6M
-4.71%-42.67M
-0.90%-35.24M
-5.24%-28.94M
-65.09%-26.31M
42.46%-40.75M
46.72%-34.92M
56.21%-27.5M
67.90%-15.94M
Total equity
-20.28%-34.8M
-16.31%-30.6M
-4.71%-42.67M
-0.90%-35.24M
-5.24%-28.94M
-65.09%-26.31M
34.61%-40.75M
39.26%-34.92M
49.74%-27.5M
62.07%-15.94M
Total equity and total liabilities
-28.30%56.71M
-39.84%53.6M
-24.72%58.96M
-35.76%70.18M
-11.02%79.1M
-20.48%89.09M
-29.86%78.32M
18.69%109.25M
-17.85%88.89M
19.55%112.03M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Kaiyuan Shun Tak Certified Public Accountants Limited
--
--
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
--
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Assets
Current assets
Inventory 0.00%418K0.00%418K15.79%418K11.47%418K49.82%418K29.41%418K5.87%361K8.70%375K-25.99%279K-52.57%323K
Accounts receivable 62.27%3.87M-30.36%2.41M-74.75%1.34M-68.18%1.41M-70.80%2.38M-25.34%3.46M25.28%5.3M28.19%4.42M-46.50%8.16M-36.30%4.64M
Advance deposits and other receivables 106.22%1.29M613.37%3.68M353.76%2.84M450.94%2.92M-17.93%627K-93.34%516K-92.03%625K-93.58%530K-90.84%764K-41.88%7.75M
Withholding and tax receivable 0.00%156K--------------156K------602K--1.08M--------
Cash and equivalents -59.21%14.2M-77.59%9.05M-54.80%15.46M-65.37%23.97M-27.10%34.81M-45.85%40.38M-53.13%34.21M34.60%69.22M-13.18%47.74M55.53%74.57M
Financial assets at fair value-current assets 1,280.77%4.31M--2.22M725.77%2.15M917.31%2.65M4.70%312K-----76.41%260K-84.90%260K-70.50%298K--579K
Special items of current assets 11.38%4.51M11.08%5.35M-61.52%3.93M-18.94%4.37M-21.20%4.05M-37.81%4.81M3.36%10.22M-51.12%5.39M-53.39%5.14M53.96%7.74M
Total current assets -32.75%28.75M-53.37%23.12M-49.33%26.13M-56.04%35.72M-31.47%42.75M-48.12%49.59M-46.49%51.58M6.63%81.26M-31.44%62.39M28.73%95.59M
Non-current assets
Property, plant and equipment -19.97%1.52M-53.22%1.03M-46.47%1.32M-41.59%1.61M-37.71%1.9M-35.58%2.2M122.54%2.47M417.82%2.76M307.33%3.06M189.91%3.42M
Advance payment -27.15%1.36M-27.52%1.35M-0.21%1.86M-0.21%1.86M-0.21%1.86M266.27%1.87M266.27%1.87M266.27%1.87M266.27%1.87M0.00%510K
Associated company interest ----------230K--253K--522K--143K----------------
Financial assets at fair value-non-current assets -29.30%263K-16.03%372K-4.62%372K-4.62%372K-4.62%372K-9.03%443K-19.92%390K-19.92%390K-19.92%390K--487K
Intangible assets -10.36%14.76M-9.22%15.19M376.04%15.61M380.67%16.04M385.18%16.47M384.76%16.73M-6.50%3.28M-6.40%3.34M-6.29%3.39M-34.63%3.45M
Goodwill 0.00%5.6M-2.44%5.6M2.38%5.6M2.38%5.6M2.38%5.6M4.94%5.74M0.00%5.47M0.00%5.47M0.00%5.47M0.00%5.47M
Special items of non-current assets -53.66%4.46M-43.98%6.93M-41.01%7.83M-38.43%8.72M-22.00%9.62M298.97%12.37M216.86%13.27M168.52%14.16M93.82%12.33M-55.76%3.1M
Total non-current assets -23.06%27.96M-22.84%30.47M22.75%32.83M23.13%34.46M37.12%36.34M140.29%39.5M75.12%26.74M76.70%27.99M54.10%26.5M-15.48%16.44M
Total assets -28.30%56.71M-39.84%53.6M-24.72%58.96M-35.76%70.18M-11.02%79.1M-20.48%89.09M-29.86%78.32M18.69%109.25M-17.85%88.89M19.55%112.03M
Liabilities
Current liabilities
Accounts payable -98.56%188K-99.20%91K-72.74%4.05M-79.26%8.81M-20.58%13.08M-61.06%11.36M-70.35%14.87M53.15%42.46M-59.69%16.47M310.29%29.18M
Tax payable ----114.61%191K--177K--101K-----94.28%89K---------83.18%94K-50.63%1.56M
Other payables and accrued expenses 194.79%7.36M219.88%4.92M-68.98%1M-25.02%2.36M-29.94%2.5M-88.86%1.54M-92.12%3.24M-92.35%3.14M-91.68%3.56M-70.87%13.81M
Financial lease liabilities-current liabilities -21.80%3M5.37%3.63M5.35%3.58M5.36%3.54M15.57%3.83M814.06%3.45M202.04%3.4M49.60%3.36M-1.19%3.31M-92.03%377K
Special items of current liabilities 2,920.45%2.66M--------------88K--19K--57K--52K--------
Total current liabilities -59.31%13.2M-92.04%8.84M5.10%22.66M-42.49%28.19M38.34%32.43M147.10%111.01M-77.03%21.57M-32.24%49.01M-73.49%23.44M-29.01%44.92M
Net current assets 50.69%15.56M123.26%14.29M-88.44%3.47M-76.63%7.54M-73.49%10.32M-221.23%-61.42M1,106.23%30.01M732.71%32.25M1,415.29%38.94M361.52%50.67M
Total assets less current liabilities -6.75%43.52M304.18%44.76M-36.05%36.3M-30.28%42M-28.70%46.67M-132.67%-21.92M219.58%56.75M205.59%60.24M231.06%65.45M120.55%67.1M
Non-current liabilities
Financial lease liabilities-non-current liabilities ---------79.52%1.01M-65.87%2.01M-56.12%3M--3.97M--4.93M--5.88M--6.83M----
Deferred tax liability -9.51%390K-3.37%401K-24.03%411K-23.59%421K-23.04%431K-27.07%415K-6.56%541K-6.29%551K-6.35%560K-34.67%569K
Convertible notes and bonds 7.98%77.93M--74.96M-15.74%77.54M-15.69%74.81M-15.64%72.18M----15.77%92.03M15.80%88.73M15.82%85.56M15.84%82.47M
Total non-current liabilities 3.60%78.32M1,618.96%75.36M-19.02%78.96M-18.84%77.24M-18.66%75.6M-94.72%4.38M21.77%97.5M23.25%95.16M24.80%92.94M14.63%83.04M
Total liabilities -15.29%91.52M-27.04%84.2M-14.65%101.62M-26.88%105.42M-7.18%108.03M-9.82%115.39M-31.56%119.07M-3.59%144.17M-28.55%116.39M-5.72%127.96M
Total assets less total liabilities -20.28%-34.8M-16.31%-30.6M-4.71%-42.67M-0.90%-35.24M-5.24%-28.94M-65.09%-26.31M34.61%-40.75M39.26%-34.92M49.74%-27.5M62.07%-15.94M
Total equity and non-current liabilities -6.75%43.52M304.18%44.76M-36.05%36.3M-30.28%42M-28.70%46.67M-132.67%-21.92M219.58%56.75M205.59%60.24M231.06%65.45M120.55%67.1M
Equity
Share capital 6.65%60.44M6.65%60.44M16.84%56.67M16.84%56.67M16.84%56.67M16.89%56.67M250.17%48.51M252.72%48.51M266.58%48.51M269.82%48.48M
Reserve -11.26%-95.24M-9.71%-91.04M-11.30%-99.34M-10.17%-91.91M-12.64%-85.61M-28.81%-82.98M-5.42%-89.25M-5.21%-83.43M0.02%-76M-2.65%-64.42M
Legal reserve -11.26%-95.24M-9.71%-91.04M-11.30%-99.34M-10.17%-91.91M-12.64%-85.61M-28.81%-82.98M-5.42%-89.25M-5.21%-83.43M0.02%-76M-2.65%-64.42M
Shareholders' Equity -20.28%-34.8M-16.31%-30.6M-4.71%-42.67M-0.90%-35.24M-5.24%-28.94M-65.09%-26.31M42.46%-40.75M46.72%-34.92M56.21%-27.5M67.90%-15.94M
Total equity -20.28%-34.8M-16.31%-30.6M-4.71%-42.67M-0.90%-35.24M-5.24%-28.94M-65.09%-26.31M34.61%-40.75M39.26%-34.92M49.74%-27.5M62.07%-15.94M
Total equity and total liabilities -28.30%56.71M-39.84%53.6M-24.72%58.96M-35.76%70.18M-11.02%79.1M-20.48%89.09M-29.86%78.32M18.69%109.25M-17.85%88.89M19.55%112.03M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Kaiyuan Shun Tak Certified Public Accountants Limited------Kaiyuan Shun Tak Certified Public Accountants Limited------Kaiyuan Shun Tak Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg