(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.00%261K | -2.30%255K | ---- | 1.95%261K | 1.95%261K | -7.58%256K | -7.58%256K | 23.66%277K | 23.66%277K | -99.47%224K |
Accounts receivable | 1,123.05%359.87M | 1.81%29.96M | ---- | 127.83%29.42M | 127.83%29.42M | 61.88%12.92M | 61.88%12.92M | -71.60%7.98M | -71.60%7.98M | 17.40%28.09M |
Cash and equivalents | 290.65%16.33M | 64.76%6.89M | ---- | -79.98%4.18M | -79.98%4.18M | -27.91%20.88M | -27.91%20.88M | 0.84%28.96M | 0.84%28.96M | -65.09%28.72M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.72%4.83M |
Total current assets | 1,011.65%376.46M | 9.55%37.1M | ---- | -0.55%33.87M | -0.55%33.87M | -8.51%34.05M | -8.51%34.05M | -39.84%37.22M | -39.84%37.22M | -62.01%61.87M |
Non-current assets | ||||||||||
Property, plant and equipment | 315.05%5.18M | -28.98%887K | ---- | -51.48%1.25M | -51.48%1.25M | 0.98%2.57M | 0.98%2.57M | -14.61%2.55M | -14.61%2.55M | 140.53%2.99M |
Associated company interest | ---- | -1.03%2.89M | ---- | -62.14%2.92M | -62.14%2.92M | -4.68%7.7M | -4.68%7.7M | 1.13%8.08M | 1.13%8.08M | --7.99M |
Other illiquid assets | ---- | 0.00%4.28M | ---- | -22.18%4.28M | -22.18%4.28M | 0.00%5.5M | 0.00%5.5M | -68.18%5.5M | -68.18%5.5M | 245.72%17.29M |
Special items of non-current assets | -0.09%6.33M | -7.56%5.86M | ---- | 22.21%6.34M | 22.21%6.34M | 124.31%5.19M | 124.31%5.19M | -22.93%2.31M | -22.93%2.31M | --3M |
Total non-current assets | -22.10%11.52M | -5.89%13.91M | ---- | -29.48%14.78M | -29.48%14.78M | 13.67%20.96M | 13.67%20.96M | -41.01%18.44M | -41.01%18.44M | 400.91%31.26M |
Total assets | 697.52%387.98M | 4.86%51.01M | ---- | -11.57%48.65M | -11.57%48.65M | -1.16%55.01M | -1.16%55.01M | -40.23%55.66M | -40.23%55.66M | -44.93%93.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 14,178.36%314.7M | ---- | ---- | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 4,426.39%3.26M | 1,575.00%1.21M | ---- | --72K | --72K | ---- | ---- | -99.61%19K | -99.61%19K | --4.88M |
Other payables and accrued expenses | ---- | -3.58%2.13M | ---- | ---- | 8.41%2.2M | 6.94%2.03M | 6.94%2.03M | -8.96%1.9M | -8.96%1.9M | -95.92%2.09M |
Bank loans and overdrafts | 91.95%23.13M | 62.24%19.55M | ---- | --12.05M | --12.05M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 32.83%2.7M | 33.81%2.72M | ---- | -23.70%2.04M | -23.70%2.04M | 43.46%2.67M | 43.46%2.67M | -18.46%1.86M | -18.46%1.86M | --2.28M |
Special items of current liabilities | ---- | ---- | ---- | --4.22M | --4.22M | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 1,570.82%343.79M | 24.44%25.6M | ---- | 337.79%20.58M | 337.79%20.58M | 24.37%4.7M | 24.37%4.7M | -59.15%3.78M | -59.15%3.78M | -89.33%9.25M |
Net current assets | 145.87%32.67M | -13.51%11.49M | ---- | -54.72%13.29M | -54.72%13.29M | -12.23%29.35M | -12.23%29.35M | -36.45%33.44M | -36.45%33.44M | -30.96%52.62M |
Total assets less current liabilities | 57.42%44.19M | -9.50%25.41M | ---- | -44.21%28.07M | -44.21%28.07M | -3.02%50.31M | -3.02%50.31M | -38.15%51.88M | -38.15%51.88M | 1.73%83.88M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -33.25%3.07M | -19.43%3.71M | ---- | 77.41%4.6M | 77.41%4.6M | 402.71%2.59M | 402.71%2.59M | -40.76%516K | -40.76%516K | --871K |
Deferred tax liability | 475.26%1.12M | 0.00%194K | ---- | --194K | --194K | ---- | ---- | --143K | --143K | ---- |
Total non-current liabilities | -12.68%4.19M | -18.64%3.9M | ---- | 84.89%4.8M | 84.89%4.8M | 293.63%2.59M | 293.63%2.59M | -24.34%659K | -24.34%659K | --871K |
Total liabilities | 1,271.49%347.98M | 16.29%29.51M | ---- | 247.85%25.37M | 247.85%25.37M | 64.35%7.29M | 64.35%7.29M | -56.15%4.44M | -56.15%4.44M | -88.32%10.12M |
Total assets less total liabilities | 71.86%40M | -7.61%21.5M | --23.3M | -51.22%23.28M | -51.22%23.28M | -6.84%47.72M | -6.84%47.72M | -38.29%51.22M | -38.29%51.22M | 0.67%83.01M |
Total equity and non-current liabilities | 57.42%44.19M | -9.50%25.41M | ---- | -44.21%28.07M | -44.21%28.07M | -3.02%50.31M | -3.02%50.31M | -38.15%51.88M | -38.15%51.88M | 1.73%83.88M |
Equity | ||||||||||
Share capital | 0.00%188.35M | 0.00%188.35M | ---- | 0.00%188.35M | 0.00%188.35M | 16.91%188.35M | 16.91%188.35M | 11.51%161.11M | 11.51%161.11M | 17.56%144.48M |
Reserve | 10.11%-148.38M | -1.07%-166.84M | ---- | -16.55%-165.07M | -16.55%-165.07M | -24.74%-141.63M | -24.74%-141.63M | -61.36%-113.54M | -61.36%-113.54M | -73.98%-70.37M |
Legal reserve | 10.11%-148.38M | -1.07%-166.84M | ---- | -16.55%-165.07M | -16.55%-165.07M | -24.74%-141.63M | -24.74%-141.63M | -61.36%-113.54M | -61.36%-113.54M | -73.98%-70.37M |
Shareholders' Equity | 71.70%39.96M | -7.61%21.5M | ---- | -50.18%23.28M | -50.18%23.28M | -1.79%46.72M | -1.79%46.72M | -35.82%47.57M | -35.82%47.57M | -10.11%74.12M |
Non-controlling interest | --38K | ---- | ---- | ---- | ---- | -72.53%1M | -72.53%1M | -58.90%3.66M | -58.90%3.66M | --8.89M |
Total equity | 71.86%40M | -7.61%21.5M | ---- | -51.22%23.28M | -51.22%23.28M | -6.84%47.72M | -6.84%47.72M | -38.29%51.22M | -38.29%51.22M | 0.67%83.01M |
Total equity and total liabilities | 697.52%387.98M | 4.86%51.01M | ---- | -11.57%48.65M | -11.57%48.65M | -1.16%55.01M | -1.16%55.01M | -40.23%55.66M | -40.23%55.66M | -44.93%93.13M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data