(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -7.83%21.93M | -31.18%16.37M | 158.56%23.79M | 158.56%23.79M | -90.08%9.2M | -90.08%9.2M | -60.57%92.76M | -60.57%92.76M | 52.62%235.24M | 52.62%235.24M |
Accounts receivable | -50.70%38.59M | -12.23%68.71M | 27.65%78.28M | 27.65%78.28M | -40.38%61.32M | -40.38%61.32M | -23.21%102.86M | -23.21%102.86M | 14.89%133.95M | 14.89%133.95M |
Advance deposits and other receivables | -2.44%52.23M | -4.08%51.35M | -18.98%53.54M | -18.98%53.54M | -25.34%66.07M | -25.34%66.07M | 5.42%88.51M | 5.42%88.51M | -59.44%83.95M | -59.44%83.95M |
Withholding and tax receivable | -8.07%433K | -15.29%399K | 38.12%471K | 38.12%471K | 20.92%341K | 20.92%341K | 1.44%282K | 1.44%282K | 50.27%278K | 50.27%278K |
Cash and equivalents | 0.91%166.95M | -12.54%144.71M | -58.26%165.45M | -58.26%165.45M | 6.37%396.39M | 6.37%396.39M | 5.95%372.65M | 5.95%372.65M | -39.07%351.71M | -39.07%351.71M |
Secured deposit | -16.16%31.07M | 23.78%45.87M | 621.74%37.05M | 621.74%37.05M | --5.13M | --5.13M | ---- | ---- | -97.46%660K | -97.46%660K |
Financial assets at fair value-current assets | -46.31%44.13M | -24.89%61.73M | -44.58%82.19M | -44.58%82.19M | 65.47%148.3M | 65.47%148.3M | -35.81%89.62M | -35.81%89.62M | --139.61M | --139.61M |
Total current assets | -19.38%355.33M | -11.71%389.13M | -35.82%440.77M | -35.82%440.77M | -8.03%686.76M | -8.03%686.76M | -21.02%746.68M | -21.02%746.68M | -12.56%945.4M | -12.56%945.4M |
Non-current assets | ||||||||||
Property, plant and equipment | -48.35%89.98M | -6.12%163.53M | 150.38%174.19M | 150.38%174.19M | -3.31%69.57M | -3.31%69.57M | -66.57%71.95M | -66.57%71.95M | -60.65%215.26M | -60.65%215.26M |
Associated company interest | -7.15%5.41M | -7.87%5.37M | -14.19%5.83M | -14.19%5.83M | -45.18%6.79M | -45.18%6.79M | -27.38%12.39M | -27.38%12.39M | --17.06M | --17.06M |
Special items of non-current assets | 8.62%7.51B | 9.93%7.6B | 5.57%6.91B | 5.57%6.91B | -6.12%6.55B | -6.12%6.55B | 3.44%6.97B | 3.44%6.97B | 12.64%6.74B | 12.64%6.74B |
Total non-current assets | 7.20%7.6B | 9.52%7.76B | 7.07%7.09B | 7.07%7.09B | -6.16%6.62B | -6.16%6.62B | 1.21%7.06B | 1.21%7.06B | 5.43%6.97B | 5.43%6.97B |
Total assets | 5.65%7.96B | 8.27%8.15B | 3.04%7.53B | 3.04%7.53B | -6.34%7.31B | -6.34%7.31B | -1.45%7.8B | -1.45%7.8B | 2.90%7.92B | 2.90%7.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.43%72.04M | 9.58%78.6M | 163.69%71.73M | 163.69%71.73M | -65.25%27.2M | -65.25%27.2M | -10.15%78.27M | -10.15%78.27M | -71.57%87.12M | -71.57%87.12M |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | -32.34%90.05M | -7.75%132.49M | -7.32%133.1M | -1.75%143.62M | -1.75%143.62M |
Bank loans and overdrafts | 21.30%20.03M | -4.45%15.77M | -88.62%16.51M | -88.62%16.51M | -40.32%145.02M | -40.32%145.02M | -46.31%242.99M | -46.31%242.99M | -0.61%452.59M | -0.61%452.59M |
Provision-current liabilities | 131.40%213.99M | 149.12%231.15M | 15.57%92.47M | --92.79M | --80.01M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 10.14%3.42M | 4.61%3.25M | 28.31%3.11M | 28.31%3.11M | -17.97%2.42M | -17.97%2.42M | 4.91%2.95M | 4.91%2.95M | --2.81M | --2.81M |
Special items of current liabilities | 2.23%321K | ---- | -96.87%314K | ---- | 1,553.71%10.04M | ---- | --607K | ---- | ---- | ---- |
Total current liabilities | 68.25%309.8M | 78.55%328.78M | -30.44%184.13M | -30.44%184.13M | -42.12%264.7M | -42.12%264.7M | -33.35%457.31M | -33.35%457.31M | -24.43%686.14M | -24.43%686.14M |
Net current assets | -82.26%45.53M | -76.48%60.36M | -39.20%256.63M | -39.20%256.63M | 45.85%422.06M | 45.85%422.06M | 11.61%289.37M | 11.61%289.37M | 49.69%259.26M | 49.69%259.26M |
Total assets less current liabilities | 4.08%7.65B | 6.51%7.83B | 4.30%7.35B | 4.30%7.35B | -4.11%7.04B | -4.11%7.04B | 1.58%7.35B | 1.58%7.35B | 6.56%7.23B | 6.56%7.23B |
Non-current liabilities | ||||||||||
Long-term bank loan | -17.80%108.93M | -8.94%120.68M | -4.92%132.52M | -4.92%132.52M | -23.59%139.38M | -23.59%139.38M | -5.08%182.42M | -5.08%182.42M | 68.81%192.18M | 68.81%192.18M |
Long-term accounts payable | 5.55%119.05M | 0.00%112.79M | 2.85%112.79M | 2.85%112.79M | 3.14%109.67M | 3.14%109.67M | -34.00%106.33M | -34.00%106.33M | 2.94%161.09M | 2.94%161.09M |
Financial lease liabilities-non-current liabilities | -24.85%9.51M | -11.94%11.15M | 142.03%12.66M | 142.03%12.66M | 575.71%5.23M | 575.71%5.23M | -79.22%774K | -79.22%774K | --3.72M | --3.72M |
Deferred tax liability | 9.30%2.42B | 10.64%2.45B | 5.95%2.22B | 5.95%2.22B | -6.58%2.09B | -6.58%2.09B | 10.09%2.24B | 10.09%2.24B | 11.75%2.03B | 11.75%2.03B |
Deferred income-non-current liabilities | -50.87%3.13M | -11.27%5.66M | -51.87%6.38M | -51.87%6.38M | -31.86%13.26M | -31.86%13.26M | -74.13%19.45M | -74.13%19.45M | 5,900.88%75.19M | 5,900.88%75.19M |
Provision-non-current liabilities | ---- | ---- | --151.78M | --151.78M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current liabilities | 27.02%10.76M | 10.80%9.39M | --8.47M | --8.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 1.24%2.67B | 2.68%2.71B | 11.94%2.64B | 11.94%2.64B | -7.41%2.36B | -7.41%2.36B | 3.32%2.55B | 3.32%2.55B | 17.91%2.47B | 17.91%2.47B |
Total liabilities | 5.61%2.98B | 7.63%3.04B | 7.66%2.82B | 7.66%2.82B | -12.69%2.62B | -12.69%2.62B | -4.66%3B | -4.66%3B | 5.09%3.15B | 5.09%3.15B |
Total assets less total liabilities | 5.67%4.97B | 8.66%5.11B | 0.45%4.71B | 0.45%4.71B | -2.36%4.69B | -2.36%4.69B | 0.68%4.8B | 0.68%4.8B | 1.51%4.77B | 1.51%4.77B |
Total equity and non-current liabilities | 4.08%7.65B | 6.51%7.83B | 4.30%7.35B | 4.30%7.35B | -4.11%7.04B | -4.11%7.04B | 1.58%7.35B | 1.58%7.35B | 6.56%7.23B | 6.56%7.23B |
Equity | ||||||||||
Share capital | 0.00%9.86M | 0.00%9.86M | 0.00%9.86M | 0.00%9.86M | 0.00%9.86M | 0.00%9.86M | 0.00%9.86M | 0.00%9.86M | 0.00%9.86M | 0.00%9.86M |
Reserve | 6.79%4.98B | 8.88%5.08B | 0.38%4.66B | 0.38%4.66B | -4.45%4.64B | -4.45%4.64B | 3.61%4.86B | 3.61%4.86B | 4.11%4.69B | 4.11%4.69B |
Legal reserve | 6.79%4.98B | 8.88%5.08B | 0.38%4.66B | 0.38%4.66B | -4.45%4.64B | -4.45%4.64B | 3.61%4.86B | 3.61%4.86B | 4.11%4.69B | 4.11%4.69B |
Shareholders' Equity | 6.78%4.99B | 8.86%5.09B | 0.38%4.67B | 0.38%4.67B | -4.44%4.65B | -4.44%4.65B | 3.61%4.87B | 3.61%4.87B | 4.11%4.7B | 4.11%4.7B |
Non-controlling interest | -140.07%-14.21M | -17.44%29.27M | 11.67%35.45M | 11.67%35.45M | 144.51%31.75M | 144.51%31.75M | -208.45%-71.32M | -208.45%-71.32M | -63.53%65.77M | -63.53%65.77M |
Total equity | 5.67%4.97B | 8.66%5.11B | 0.45%4.71B | 0.45%4.71B | -2.36%4.69B | -2.36%4.69B | 0.68%4.8B | 0.68%4.8B | 1.51%4.77B | 1.51%4.77B |
Total equity and total liabilities | 5.65%7.96B | 8.27%8.15B | 3.04%7.53B | 3.04%7.53B | -6.34%7.31B | -6.34%7.31B | -1.45%7.8B | -1.45%7.8B | 2.90%7.92B | 2.90%7.92B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data