(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -5.22%1.45M | 31.77%2.02M | 4.29%1.53M | 4.29%1.53M | -2.65%1.47M | -2.65%1.47M | 45.75%1.51M | 45.75%1.51M | -75.89%1.04M | -75.89%1.04M |
Accounts receivable | -31.67%54.73M | -28.00%57.67M | -14.32%80.1M | -14.32%80.1M | 67.11%93.49M | 67.11%93.49M | 344.99%55.94M | 344.99%55.94M | -28.23%12.57M | -28.23%12.57M |
Advance deposits and other receivables | -35.11%8.67M | -26.03%9.88M | 0.07%13.36M | 0.07%13.36M | 16.68%13.35M | 16.68%13.35M | -28.09%11.45M | -28.09%11.45M | 38.08%15.92M | 38.08%15.92M |
Withholding and tax receivable | -26.67%66K | 21.11%109K | -83.15%90K | -83.15%90K | --534K | --534K | ---- | ---- | ---- | ---- |
Cash and equivalents | -34.82%27.59M | -38.50%26.03M | 4.31%42.33M | 4.31%42.33M | 13.99%40.58M | 13.99%40.58M | 19.90%35.6M | 19.90%35.6M | -56.71%29.69M | -56.71%29.69M |
Financial assets at fair value-current assets | -53.82%10.09M | -50.95%10.72M | -11.00%21.86M | -11.00%21.86M | 35.51%24.56M | 35.51%24.56M | -14.69%18.13M | -14.69%18.13M | -14.43%21.25M | -14.43%21.25M |
Special items of current assets | -52.95%22.99M | -27.79%35.28M | 1.45%48.86M | 1.45%48.86M | -1.63%48.16M | -1.63%48.16M | -27.40%48.96M | -27.40%48.96M | -34.13%67.44M | -34.13%67.44M |
Total current assets | -39.66%125.59M | -31.91%141.72M | -6.31%208.13M | -6.31%208.13M | 29.47%222.15M | 29.47%222.15M | 16.01%171.58M | 16.01%171.58M | -35.45%147.9M | -35.45%147.9M |
Non-current assets | ||||||||||
Property, plant and equipment | 69.51%56.52M | 47.85%49.3M | 42.18%33.35M | 42.18%33.35M | -39.26%23.45M | -39.26%23.45M | 189.45%38.61M | 189.45%38.61M | -3.52%13.34M | -3.52%13.34M |
Advance payment | 73.17%6.4M | 40.28%5.18M | 24.63%3.69M | 24.63%3.69M | -64.46%2.96M | -64.46%2.96M | -0.50%8.34M | -0.50%8.34M | 895.61%8.38M | 895.61%8.38M |
Intangible assets | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
Goodwill | -5.18%1.96M | 0.00%2.07M | -71.44%2.07M | -71.44%2.07M | -58.02%7.23M | -58.02%7.23M | 0.00%17.23M | 0.00%17.23M | -14.69%17.23M | -14.69%17.23M |
Other illiquid assets | -59.93%230K | -59.93%230K | 149.57%574K | 149.57%574K | -9.80%230K | -9.80%230K | 10.87%255K | 10.87%255K | -92.74%230K | -92.74%230K |
Special items of non-current assets | 5,875.34%4.36M | 7,261.64%5.37M | 265.00%73K | 265.00%73K | -99.69%20K | -99.69%20K | -66.91%6.5M | -66.91%6.5M | 29.61%19.64M | 29.61%19.64M |
Total non-current assets | 73.83%69.97M | 55.65%62.65M | 17.01%40.25M | 17.01%40.25M | -51.85%34.4M | -51.85%34.4M | 20.42%71.44M | 20.42%71.44M | 7.05%59.33M | 7.05%59.33M |
Total assets | -21.26%195.56M | -17.72%204.37M | -3.18%248.38M | -3.18%248.38M | 5.56%256.55M | 5.56%256.55M | 17.27%243.02M | 17.27%243.02M | -27.18%207.23M | -27.18%207.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -24.51%51.19M | -20.07%54.2M | 6.83%67.81M | 6.83%67.81M | 6.51%63.47M | 6.51%63.47M | 87.88%59.59M | 87.88%59.59M | -16.17%31.72M | -16.17%31.72M |
Tax payable | -76.92%27K | -41.03%69K | -30.36%117K | -30.36%117K | -31.71%168K | -31.71%168K | 182.76%246K | 182.76%246K | -49.12%87K | -49.12%87K |
Amounts payable to associated parties-current liabilities | ---- | --147K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other loans-current liabilities | -99.74%52K | ---- | -0.03%20.05M | -0.03%20.05M | 100.29%20.06M | 100.29%20.06M | --10.02M | --10.02M | ---- | ---- |
Financial lease liabilities-current liabilities | 41.90%25.32M | 15.63%20.63M | -30.04%17.84M | -30.04%17.84M | -18.09%25.5M | -18.09%25.5M | 60.34%31.13M | 60.34%31.13M | --19.42M | --19.42M |
Total current liabilities | -27.63%76.58M | -29.09%75.04M | -3.09%105.82M | -3.09%105.82M | 8.14%109.2M | 8.14%109.2M | 97.16%100.98M | 97.16%100.98M | 34.58%51.22M | 34.58%51.22M |
Net current assets | -52.10%49.01M | -34.83%66.68M | -9.42%102.31M | -9.42%102.31M | 59.98%112.95M | 59.98%112.95M | -26.97%70.6M | -26.97%70.6M | -49.40%96.68M | -49.40%96.68M |
Total assets less current liabilities | -16.54%118.98M | -9.28%129.33M | -3.25%142.56M | -3.25%142.56M | 3.73%147.35M | 3.73%147.35M | -8.95%142.04M | -8.95%142.04M | -36.71%156.01M | -36.71%156.01M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term remuneration payable to staff and workers | --594K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 96.82%25.96M | 61.96%21.36M | -1.96%13.19M | -1.96%13.19M | -57.82%13.45M | -57.82%13.45M | 82.58%31.89M | 82.58%31.89M | --17.47M | --17.47M |
Total non-current liabilities | 177.14%36.55M | 61.96%21.36M | -1.96%13.19M | -1.96%13.19M | -57.82%13.45M | -57.82%13.45M | 82.58%31.89M | 82.58%31.89M | --17.47M | --17.47M |
Total liabilities | -4.94%113.14M | -19.00%96.4M | -2.97%119.01M | -2.97%119.01M | -7.69%122.65M | -7.69%122.65M | 93.45%132.88M | 93.45%132.88M | 80.48%68.69M | 80.48%68.69M |
Total assets less total liabilities | -36.29%82.43M | -16.54%107.97M | -3.38%129.37M | -3.38%129.37M | 21.56%133.9M | 21.56%133.9M | -20.49%110.15M | -20.49%110.15M | -43.80%138.54M | -43.80%138.54M |
Total equity and non-current liabilities | -16.54%118.98M | -9.28%129.33M | -3.25%142.56M | -3.25%142.56M | 3.73%147.35M | 3.73%147.35M | -8.95%142.04M | -8.95%142.04M | -36.71%156.01M | -36.71%156.01M |
Equity | ||||||||||
Share capital | 0.00%7.53M | 0.00%7.53M | 23.00%7.53M | 23.00%7.53M | 300.07%6.12M | 300.07%6.12M | 0.00%1.53M | 0.00%1.53M | -87.50%1.53M | -87.50%1.53M |
Reserve | -38.01%75.02M | -17.48%99.86M | -4.58%121.02M | -4.58%121.02M | 18.27%126.83M | 18.27%126.83M | -20.68%107.24M | -20.68%107.24M | -41.52%135.2M | -41.52%135.2M |
Legal reserve | -38.01%75.02M | -17.48%99.86M | -4.58%121.02M | -4.58%121.02M | 18.27%126.83M | 18.27%126.83M | -20.68%107.24M | -20.68%107.24M | -41.52%135.2M | -41.52%135.2M |
Shareholders' Equity | -35.78%82.55M | -16.46%107.39M | -3.31%128.55M | -3.31%128.55M | 22.23%132.95M | 22.23%132.95M | -20.45%108.77M | -20.45%108.77M | -43.83%136.73M | -43.83%136.73M |
Non-controlling interest | -115.15%-125K | -29.70%580K | -12.97%825K | -12.97%825K | -31.45%948K | -31.45%948K | -23.72%1.38M | -23.72%1.38M | -41.16%1.81M | -41.16%1.81M |
Total equity | -36.29%82.43M | -16.54%107.97M | -3.38%129.37M | -3.38%129.37M | 21.56%133.9M | 21.56%133.9M | -20.49%110.15M | -20.49%110.15M | -43.80%138.54M | -43.80%138.54M |
Total equity and total liabilities | -21.26%195.56M | -17.72%204.37M | -3.18%248.38M | -3.18%248.38M | 5.56%256.55M | 5.56%256.55M | 17.27%243.02M | 17.27%243.02M | -27.18%207.23M | -27.18%207.23M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data