(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 29.27%21.18M | 18.83%19.47M | -9.22%16.38M | -9.22%16.38M | 32.22%18.05M | 32.22%18.05M | -59.38%13.65M | -59.38%13.65M | -24.87%33.61M | -24.87%33.61M |
Withholding and tax receivable | ---- | -93.85%43.71K | --711.21K | --711.21K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -35.80%91.02M | -29.06%100.58M | 22.22%141.79M | 22.22%141.79M | 30.62%116.01M | 30.62%116.01M | 27.17%88.81M | 27.17%88.81M | -22.94%69.84M | -22.94%69.84M |
Secured deposit | --367.34K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 90.09%18.25M | 54.29%14.82M | 3,043.91%9.6M | 3,043.91%9.6M | -55.50%305.45K | -55.50%305.45K | -90.29%686.4K | -90.29%686.4K | 56.90%7.07M | 56.90%7.07M |
Special items of current assets | -14.64%66.33M | -0.15%77.59M | -3.78%77.7M | -3.78%77.7M | -29.48%80.76M | -29.48%80.76M | -29.39%114.51M | -29.39%114.51M | -1.70%162.19M | -1.70%162.19M |
Total current assets | -19.92%197.15M | -13.69%212.49M | 14.44%246.19M | 14.44%246.19M | -1.17%215.12M | -1.17%215.12M | -20.18%217.66M | -20.18%217.66M | -10.72%272.7M | -10.72%272.7M |
Non-current assets | ||||||||||
Property, plant and equipment | -38.19%618.64K | -28.62%714.36K | -45.92%1M | -45.92%1M | -39.08%1.85M | -39.08%1.85M | -50.71%3.04M | -50.71%3.04M | -23.57%6.16M | -23.57%6.16M |
Advance payment | -31.18%1.67M | -1.85%2.38M | 90.79%2.43M | 90.79%2.43M | -23.81%1.27M | -23.81%1.27M | -3.32%1.67M | -3.32%1.67M | -38.26%1.73M | -38.26%1.73M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.35%87.67K | -31.35%87.67K |
Secured deposits-non-current assets | ---- | -0.52%359.26K | 0.69%361.13K | 0.69%361.13K | -1.54%358.64K | -1.54%358.64K | 1.21%364.23K | 1.21%364.23K | 0.70%359.88K | 0.70%359.88K |
Financial assets at fair value-non-current assets | ---- | ---- | --6.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other investments | ---- | 0.00%6.5M | ---- | --6.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M | 0.00%2.78M |
Special items of non-current assets | -61.81%8.33M | -25.35%16.27M | 14.47%21.8M | 14.47%21.8M | -25.47%19.04M | -25.47%19.04M | -30.14%25.55M | -30.14%25.55M | --36.58M | --36.58M |
Total non-current assets | -69.55%10.62M | -16.81%29.01M | 37.79%34.87M | 37.79%34.87M | -24.25%25.31M | -24.25%25.31M | -29.96%33.41M | -29.96%33.41M | 236.71%47.7M | 236.71%47.7M |
Total assets | -26.08%207.77M | -14.07%241.5M | 16.90%281.06M | 16.90%281.06M | -4.24%240.43M | -4.24%240.43M | -21.64%251.07M | -21.64%251.07M | 0.25%320.4M | 0.25%320.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -16.09%40.8M | -38.07%30.11M | 31.65%48.62M | 31.65%48.62M | 47.69%36.93M | 47.69%36.93M | -29.01%25.01M | -29.89%25.01M | -36.18%35.22M | -35.38%35.66M |
Tax payable | --94.23K | ---- | ---- | ---- | 134.98%316.71K | 134.98%316.71K | -94.46%134.78K | -94.46%134.78K | 133.76%2.43M | 133.76%2.43M |
Financial lease liabilities-current liabilities | -17.16%11.77M | 2.71%14.6M | 32.12%14.21M | 32.12%14.21M | -9.73%10.76M | -9.73%10.76M | -18.90%11.92M | -18.90%11.92M | --14.69M | --14.69M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.56%1.28M |
Special items of current liabilities | 3.35%3.18M | -73.97%801.04K | 21.73%3.08M | 21.73%3.08M | -28.33%2.53M | -28.33%2.53M | 104.71%3.53M | --3.53M | --1.72M | ---- |
Total current liabilities | -15.27%55.84M | -30.95%45.51M | 30.43%65.91M | 30.43%65.91M | 24.52%50.53M | 24.52%50.53M | -24.95%40.58M | -24.95%40.58M | -9.81%54.07M | -9.81%54.07M |
Net current assets | -21.62%141.31M | -7.37%166.99M | 9.53%180.28M | 9.53%180.28M | -7.05%164.59M | -7.05%164.59M | -19.00%177.08M | -19.00%177.08M | -10.94%218.63M | -10.94%218.63M |
Total assets less current liabilities | -29.39%151.93M | -8.90%196M | 13.30%215.15M | 13.30%215.15M | -9.78%189.9M | -9.78%189.9M | -20.97%210.49M | -20.97%210.49M | 2.57%266.33M | 2.57%266.33M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -89.18%1.67M | -48.00%8.01M | -19.94%15.41M | -19.94%15.41M | -24.50%19.25M | -24.50%19.25M | 15.35%25.49M | 15.35%25.49M | --22.1M | --22.1M |
Total non-current liabilities | -89.18%1.67M | -48.00%8.01M | -19.94%15.41M | -19.94%15.41M | -24.50%19.25M | -24.50%19.25M | 15.35%25.49M | 15.35%25.49M | --22.1M | --22.1M |
Total liabilities | -29.27%57.51M | -34.18%53.52M | 16.54%81.32M | 16.54%81.32M | 5.61%69.78M | 5.61%69.78M | -13.26%66.07M | -13.26%66.07M | 27.05%76.17M | 27.05%76.17M |
Total assets less total liabilities | -24.77%150.26M | -5.89%187.99M | 17.05%199.74M | 17.05%199.74M | -7.76%170.65M | -7.76%170.65M | -24.25%185M | -24.25%185M | -5.94%244.23M | -5.94%244.23M |
Total equity and non-current liabilities | -29.39%151.93M | -8.90%196M | 13.30%215.15M | 13.30%215.15M | -9.78%189.9M | -9.78%189.9M | -20.97%210.49M | -20.97%210.49M | 2.57%266.33M | 2.57%266.33M |
Equity | ||||||||||
Share capital | 0.00%2.29M | 0.00%2.29M | 300.00%2.29M | 300.00%2.29M | 0.00%573.55K | 0.00%573.55K | -99.50%573.55K | -99.50%573.55K | 0.00%114.71M | 0.00%114.71M |
Reserve | -26.98%131.25M | -6.47%168.1M | 18.44%179.73M | 18.44%179.73M | -9.32%151.74M | -9.32%151.74M | 50.32%167.33M | --167.33M | --111.31M | ---- |
Legal reserve | -26.98%131.25M | -6.47%168.1M | 18.44%179.73M | 18.44%179.73M | -9.32%151.74M | -9.32%151.74M | 50.32%167.33M | --167.33M | --111.31M | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.83%111.31M |
Shareholders' Equity | -26.64%133.54M | -6.39%170.4M | 19.51%182.02M | 19.51%182.02M | -9.28%152.31M | -9.28%152.31M | -25.71%167.9M | -25.71%167.9M | -7.33%226.02M | -7.33%226.02M |
Non-controlling interest | -5.64%16.72M | -0.72%17.59M | -3.37%17.72M | -3.37%17.72M | 7.25%18.33M | 7.25%18.33M | -6.12%17.09M | -6.12%17.09M | 15.52%18.21M | 15.52%18.21M |
Total equity | -24.77%150.26M | -5.89%187.99M | 17.05%199.74M | 17.05%199.74M | -7.76%170.65M | -7.76%170.65M | -24.25%185M | -24.25%185M | -5.94%244.23M | -5.94%244.23M |
Total equity and total liabilities | -26.08%207.77M | -14.07%241.5M | 16.90%281.06M | 16.90%281.06M | -4.24%240.43M | -4.24%240.43M | -21.64%251.07M | -21.64%251.07M | 0.25%320.4M | 0.25%320.4M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Cheng Fung Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data