(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | --3.95M | ---- | ---- | ---- | ---- | -70.11%838K | -70.11%838K | 80.09%2.8M | --2.8M |
Accounts receivable | -37.37%49.48M | -22.68%61.08M | 11.81%79M | 11.81%79M | 29.35%70.66M | 29.35%70.66M | 582.02%54.62M | 582.02%54.62M | -69.99%8.01M | -69.99%8.01M |
Withholding and tax receivable | 177.11%1.25M | 36.44%614K | -71.19%450K | -71.19%450K | -8.55%1.56M | -8.55%1.56M | --1.71M | --1.71M | ---- | ---- |
Cash and equivalents | 3,268.75%22.1M | 2,846.19%19.33M | -61.73%656K | -61.73%656K | -71.65%1.71M | -71.65%1.71M | -80.19%6.05M | -80.19%6.05M | -19.26%30.53M | -19.26%30.53M |
Total current assets | -9.09%72.82M | 6.07%84.97M | 8.35%80.1M | 8.35%80.1M | 16.95%73.93M | 16.95%73.93M | 52.92%63.22M | 52.92%63.22M | -38.06%41.34M | -38.06%41.34M |
Non-current assets | ||||||||||
Property, plant and equipment | 5.85%27.09M | 1.49%25.98M | -4.09%25.6M | -4.09%25.6M | -4.21%26.69M | -4.21%26.69M | -4.06%27.86M | -4.06%27.86M | -3.22%29.04M | -3.22%29.04M |
Advance payment | 1,081.82%780K | ---- | 0.00%66K | ---- | -1.49%66K | ---- | 0.00%67K | ---- | -56.21%67K | ---- |
Intangible assets | -21.82%3.58M | -10.91%4.08M | -17.91%4.58M | -17.91%4.58M | -15.19%5.58M | -15.19%5.58M | -13.19%6.58M | -13.19%6.58M | -11.65%7.58M | -11.65%7.58M |
Other illiquid assets | ---- | 0.00%66K | ---- | 0.00%66K | ---- | -1.49%66K | ---- | 0.00%67K | ---- | -56.21%67K |
Special items of non-current assets | --3.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 15.23%34.85M | -0.39%30.13M | -6.47%30.24M | -6.47%30.24M | -6.30%32.34M | -6.30%32.34M | -5.94%34.51M | -5.94%34.51M | -5.30%36.69M | -5.30%36.69M |
Total assets | -2.42%107.67M | 4.30%115.09M | 3.84%110.35M | 3.84%110.35M | 8.74%106.27M | 8.74%106.27M | 25.25%97.73M | 25.25%97.73M | -26.03%78.03M | -26.03%78.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 19.81%10.68M | 42.70%12.72M | -44.86%8.91M | -44.86%8.91M | 124.63%16.16M | 124.63%16.16M | 218.50%7.2M | 218.50%7.2M | -80.70%2.26M | -80.70%2.26M |
Tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --174K | --174K |
Bank loans and overdrafts | -30.58%24.03M | -0.57%34.41M | 0.49%34.61M | 0.49%34.61M | 6.56%34.44M | 6.56%34.44M | 212.57%32.32M | 212.57%32.32M | -5.17%10.34M | -5.17%10.34M |
Financial lease liabilities-current liabilities | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | ---- | ---- | 712.65%4.75M | 712.65%4.75M | 473.53%585K | 473.53%585K | -95.42%102K | -95.42%102K | 12,994.12%2.23M | 12,994.12%2.23M |
Total current liabilities | -25.04%36.19M | -2.38%47.13M | -5.69%48.28M | -5.69%48.28M | 29.20%51.19M | 29.20%51.19M | 164.13%39.62M | 164.13%39.62M | -33.70%15M | -33.70%15M |
Net current assets | 15.12%36.64M | 18.88%37.84M | 39.94%31.83M | 39.94%31.83M | -3.62%22.74M | -3.62%22.74M | -10.41%23.6M | -10.41%23.6M | -40.29%26.34M | -40.29%26.34M |
Total assets less current liabilities | 15.17%71.49M | 9.49%67.96M | 12.69%62.07M | 12.69%62.07M | -5.21%55.08M | -5.21%55.08M | -7.80%58.11M | -7.80%58.11M | -23.93%63.03M | -23.93%63.03M |
Non-current liabilities | ||||||||||
Long-term bank loan | -13.52%6.93M | -6.89%7.46M | 42.26%8.01M | 42.26%8.01M | --5.63M | --5.63M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | --2.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | -50.99%149K | -50.99%149K | -48.56%304K | -48.56%304K | 5.16%591K | 5.16%591K | 5.64%562K | 5.64%562K | 5.77%532K | 5.77%532K |
Total non-current liabilities | 9.76%9.13M | -8.50%7.61M | 33.63%8.32M | 33.63%8.32M | 1,007.30%6.22M | 1,007.30%6.22M | 5.64%562K | 5.64%562K | 5.77%532K | 5.77%532K |
Total liabilities | -19.93%45.31M | -3.28%54.74M | -1.43%56.59M | -1.43%56.59M | 42.89%57.41M | 42.89%57.41M | 158.70%40.18M | 158.70%40.18M | -32.84%15.53M | -32.84%15.53M |
Total assets less total liabilities | 16.01%62.36M | 12.27%60.35M | 10.03%53.76M | 10.03%53.76M | -15.10%48.86M | -15.10%48.86M | -7.92%57.55M | -7.92%57.55M | -24.11%62.5M | -24.11%62.5M |
Total equity and non-current liabilities | 15.17%71.49M | 9.49%67.96M | 12.69%62.07M | 12.69%62.07M | -5.21%55.08M | -5.21%55.08M | -7.80%58.11M | -7.80%58.11M | -23.93%63.03M | -23.93%63.03M |
Equity | ||||||||||
Share capital | 35.45%13.55M | 32.00%13.2M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Reserve | 11.56%48.81M | 7.77%47.15M | 12.61%43.76M | 12.61%43.76M | -18.27%38.86M | -18.27%38.86M | -9.43%47.55M | -9.43%47.55M | -27.44%52.5M | -27.44%52.5M |
Legal reserve | 11.56%48.81M | 7.77%47.15M | 12.61%43.76M | 12.61%43.76M | -18.27%38.86M | -18.27%38.86M | -9.43%47.55M | -9.43%47.55M | -27.44%52.5M | -27.44%52.5M |
Shareholders' Equity | 16.01%62.36M | 12.27%60.35M | 10.03%53.76M | 10.03%53.76M | -15.10%48.86M | -15.10%48.86M | -7.92%57.55M | -7.92%57.55M | -24.11%62.5M | -24.11%62.5M |
Total equity | 16.01%62.36M | 12.27%60.35M | 10.03%53.76M | 10.03%53.76M | -15.10%48.86M | -15.10%48.86M | -7.92%57.55M | -7.92%57.55M | -24.11%62.5M | -24.11%62.5M |
Total equity and total liabilities | -2.42%107.67M | 4.30%115.09M | 3.84%110.35M | 3.84%110.35M | 8.74%106.27M | 8.74%106.27M | 25.25%97.73M | 25.25%97.73M | -26.03%78.03M | -26.03%78.03M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data