HK Stock MarketDetailed Quotes

08093 MILLION STARS

Watchlist

0.122
-0.008-6.15%

Market Closed Apr 16 16:08 CST

83.84MMarket Cap-6100P/E (TTM)

MILLION STARS Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Dec 31, 2023

(FY)Jun 30, 2023

(Q6)Jun 30, 2023

(FY)Jun 30, 2022

(Q6)Jun 30, 2022

(FY)Jun 30, 2021

(Q6)Jun 30, 2021

(FY)Jun 30, 2020

(Q6)Jun 30, 2020

(FY)Jun 30, 2019

Assets

Current assets

Inventory

--2K

--45K

----

Accounts receivable

--58.53M

--35.36M

----

-24.30%28.82M

-66.46%38.07M

-49.87%113.51M

Related party payments receivable

----

--4.94M

----

Advance deposits and other receivables

-6.67%66.8M

15.31%82.53M

7.27%71.58M

-20.92%66.72M

-42.00%84.37M

98.04%145.47M

Cash and equivalents

-64.38%7.09M

-76.35%4.71M

1,276.69%19.91M

-97.10%1.45M

155.03%49.9M

-82.75%19.56M

Secured deposit

----

--25.99M

----

49.99%5.86M

271.90%3.91M

Special items of current assets

0.00%10K

33,680.00%3.38M

-99.98%10K

--52.86M

----

Total current assets

44.74%132.43M

66.14%152.01M

-38.94%91.49M

-18.17%149.85M

-35.16%183.13M

-33.26%282.44M

Non-current assets

Property, plant and equipment

-57.19%2.03M

-49.70%2.38M

-74.24%4.74M

705.25%18.4M

-37.07%2.29M

-36.82%3.63M

Advance payment

----

--29.61M

----

Associated company interest

----

--39.55M

----

Intangible assets

----

--32.99M

----

Goodwill

----

-9.39%2.34M

-3.73%2.58M

Special items of non-current assets

-82.09%84K

-55.65%208K

5.39%469K

-94.54%445K

--8.15M

----

Total non-current assets

-59.44%2.11M

-50.24%2.59M

-89.25%5.21M

-43.21%48.45M

1,273.99%85.31M

-26.30%6.21M

Total assets

39.13%134.55M

59.87%154.6M

-51.23%96.7M

-26.13%198.3M

-7.00%268.44M

-33.12%288.65M

Liabilities

Current liabilities

Accounts payable

93.17%12.7M

583.19%44.9M

-16.88%6.57M

-69.73%7.91M

-31.99%26.12M

-51.79%38.4M

Tax payable

-92.42%171K

-51.09%1.1M

-47.04%2.26M

-22.65%4.26M

-39.70%5.51M

16.44%9.13M

Amounts payable to associated parties-current liabilities

----

186.36%1.01M

42.51%352K

-99.58%247K

Other payables and accrued expenses

253.08%38.71M

238.09%37.07M

-21.87%10.96M

-56.40%14.03M

-29.04%14.03M

406.69%32.18M

211.32%19.77M

-73.39%6.35M

Bank loans and overdrafts

-44.60%5.17M

-49.70%4.69M

-8.23%9.33M

-67.00%10.16M

112.04%30.79M

--14.52M

Other loans-current liabilities

8,030.30%49.11M

7,818.38%47.83M

--604K

----

Financial lease liabilities-current liabilities

-85.66%41K

-16.08%240K

-37.00%286K

-91.15%454K

--5.13M

----

Special items of current liabilities

----

--5.24M

----

--28.71M

131.40%28.71M

----

24.54%12.41M

--9.96M

Total current liabilities

252.89%105.89M

370.12%141.06M

-54.90%30.01M

-33.52%66.53M

27.30%100.08M

-53.78%78.62M

Net current assets

-56.83%26.54M

-82.20%10.95M

-82.93%10.5M

-26.20%61.49M

0.32%83.32M

-59.25%83.06M

-19.46%203.83M

Total assets less current liabilities

-57.04%28.66M

-79.70%13.54M

-49.38%66.7M

-21.74%131.77M

-19.84%168.37M

-19.68%210.04M

Non-current liabilities

Long-term bank loan

----

--13.77M

----

--170K

Financial lease liabilities-non-current liabilities

-76.27%42K

--177K

----

--3.53M

----

Total non-current liabilities

-99.70%42K

--13.95M

----

1,977.65%3.53M

-49.40%170K

Total liabilities

141.02%105.93M

221.05%141.11M

-33.94%43.95M

-35.78%66.53M

31.51%103.61M

-53.77%78.79M

Total assets less total liabilities

-45.76%28.61M

-74.41%13.5M

-59.97%52.75M

-20.06%131.77M

-21.46%164.83M

-19.65%209.87M

Total equity and non-current liabilities

-57.04%28.66M

-79.70%13.54M

-49.38%66.7M

-21.74%131.77M

-19.84%168.37M

-19.68%210.04M

Equity

Share capital

20.00%5.86M

4.10%5.08M

16.19%4.88M

0.00%4.2M

5.00%4.2M

0.00%4M

Reserve

-52.46%22.76M

-82.42%8.42M

-62.47%47.87M

-20.58%127.57M

-21.97%160.63M

-19.95%205.87M

Legal reserve

-52.46%22.76M

-82.42%8.42M

-62.47%47.87M

-20.58%127.57M

-21.97%160.63M

-19.95%205.87M

Shareholders' Equity

-45.76%28.61M

-74.41%13.5M

-59.97%52.75M

-20.06%131.77M

-21.46%164.83M

-19.65%209.87M

Total equity

-45.76%28.61M

-74.41%13.5M

-59.97%52.75M

-20.06%131.77M

-21.46%164.83M

-19.65%209.87M

Total equity and total liabilities

39.13%134.55M

59.87%154.6M

-51.23%96.7M

-26.13%198.3M

-7.00%268.44M

-33.12%288.65M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Qualified opinion

Unqualified Opinion

Auditor

Shanghui Baicheng Certified Public Accountants Co., Ltd.

Zhongzheng Tianheng Accountants Co., Ltd.

Yongtuo Fuxin Certified Public Accountants Co., Ltd.

Zhongrui Yuehua (Hong Kong) Accounting Firm

	(Q6)Dec 31, 2023	(FY)Jun 30, 2023	(Q6)Jun 30, 2023	(FY)Jun 30, 2022	(Q6)Jun 30, 2022	(FY)Jun 30, 2021	(Q6)Jun 30, 2021	(FY)Jun 30, 2020	(Q6)Jun 30, 2020	(FY)Jun 30, 2019
Assets
Current assets
Inventory	--2K	--45K	--45K	----	----	----	----	----	----	----
Accounts receivable	--58.53M	--35.36M	--35.36M	----	----	-24.30%28.82M	-24.30%28.82M	-66.46%38.07M	-66.46%38.07M	-49.87%113.51M
Related party payments receivable	----	----	----	----	----	----	----	--4.94M	--4.94M	----
Advance deposits and other receivables	-6.67%66.8M	15.31%82.53M	15.31%82.53M	7.27%71.58M	7.27%71.58M	-20.92%66.72M	-20.92%66.72M	-42.00%84.37M	-42.00%84.37M	98.04%145.47M
Cash and equivalents	-64.38%7.09M	-76.35%4.71M	-76.35%4.71M	1,276.69%19.91M	1,276.69%19.91M	-97.10%1.45M	-97.10%1.45M	155.03%49.9M	155.03%49.9M	-82.75%19.56M
Secured deposit	----	--25.99M	--25.99M	----	----	----	----	49.99%5.86M	49.99%5.86M	271.90%3.91M
Special items of current assets	0.00%10K	33,680.00%3.38M	33,680.00%3.38M	-99.98%10K	-99.98%10K	--52.86M	--52.86M	----	----	----
Total current assets	44.74%132.43M	66.14%152.01M	66.14%152.01M	-38.94%91.49M	-38.94%91.49M	-18.17%149.85M	-18.17%149.85M	-35.16%183.13M	-35.16%183.13M	-33.26%282.44M
Non-current assets
Property, plant and equipment	-57.19%2.03M	-49.70%2.38M	-49.70%2.38M	-74.24%4.74M	-74.24%4.74M	705.25%18.4M	705.25%18.4M	-37.07%2.29M	-37.07%2.29M	-36.82%3.63M
Advance payment	----	----	----	----	----	--29.61M	--29.61M	----	----	----
Associated company interest	----	----	----	----	----	----	----	--39.55M	--39.55M	----
Intangible assets	----	----	----	----	----	----	----	--32.99M	--32.99M	----
Goodwill	----	----	----	----	----	----	----	-9.39%2.34M	-9.39%2.34M	-3.73%2.58M
Special items of non-current assets	-82.09%84K	-55.65%208K	-55.65%208K	5.39%469K	5.39%469K	-94.54%445K	-94.54%445K	--8.15M	--8.15M	----
Total non-current assets	-59.44%2.11M	-50.24%2.59M	-50.24%2.59M	-89.25%5.21M	-89.25%5.21M	-43.21%48.45M	-43.21%48.45M	1,273.99%85.31M	1,273.99%85.31M	-26.30%6.21M
Total assets	39.13%134.55M	59.87%154.6M	59.87%154.6M	-51.23%96.7M	-51.23%96.7M	-26.13%198.3M	-26.13%198.3M	-7.00%268.44M	-7.00%268.44M	-33.12%288.65M
Liabilities
Current liabilities
Accounts payable	93.17%12.7M	583.19%44.9M	583.19%44.9M	-16.88%6.57M	-16.88%6.57M	-69.73%7.91M	-69.73%7.91M	-31.99%26.12M	-31.99%26.12M	-51.79%38.4M
Tax payable	-92.42%171K	-51.09%1.1M	-51.09%1.1M	-47.04%2.26M	-47.04%2.26M	-22.65%4.26M	-22.65%4.26M	-39.70%5.51M	-39.70%5.51M	16.44%9.13M
Amounts payable to associated parties-current liabilities	----	----	----	----	----	186.36%1.01M	186.36%1.01M	42.51%352K	42.51%352K	-99.58%247K
Other payables and accrued expenses	253.08%38.71M	238.09%37.07M	238.09%37.07M	-21.87%10.96M	-21.87%10.96M	-56.40%14.03M	-29.04%14.03M	406.69%32.18M	211.32%19.77M	-73.39%6.35M
Bank loans and overdrafts	-44.60%5.17M	-49.70%4.69M	-49.70%4.69M	-8.23%9.33M	-8.23%9.33M	-67.00%10.16M	-67.00%10.16M	112.04%30.79M	112.04%30.79M	--14.52M
Other loans-current liabilities	8,030.30%49.11M	7,818.38%47.83M	7,818.38%47.83M	--604K	--604K	----	----	----	----	----
Financial lease liabilities-current liabilities	-85.66%41K	-16.08%240K	-16.08%240K	-37.00%286K	-37.00%286K	-91.15%454K	-91.15%454K	--5.13M	--5.13M	----
Special items of current liabilities	----	--5.24M	--5.24M	----	----	--28.71M	131.40%28.71M	----	24.54%12.41M	--9.96M
Total current liabilities	252.89%105.89M	370.12%141.06M	370.12%141.06M	-54.90%30.01M	-54.90%30.01M	-33.52%66.53M	-33.52%66.53M	27.30%100.08M	27.30%100.08M	-53.78%78.62M
Net current assets	-56.83%26.54M	-82.20%10.95M	-82.93%10.5M	-26.20%61.49M	-26.20%61.49M	0.32%83.32M	0.32%83.32M	-59.25%83.06M	-59.25%83.06M	-19.46%203.83M
Total assets less current liabilities	-57.04%28.66M	-79.70%13.54M	-79.70%13.54M	-49.38%66.7M	-49.38%66.7M	-21.74%131.77M	-21.74%131.77M	-19.84%168.37M	-19.84%168.37M	-19.68%210.04M
Non-current liabilities
Long-term bank loan	----	----	----	--13.77M	--13.77M	----	----	----	----	--170K
Financial lease liabilities-non-current liabilities	-76.27%42K	-76.27%42K	-76.27%42K	--177K	--177K	----	----	--3.53M	--3.53M	----
Total non-current liabilities	-99.70%42K	-99.70%42K	-99.70%42K	--13.95M	--13.95M	----	----	1,977.65%3.53M	1,977.65%3.53M	-49.40%170K
Total liabilities	141.02%105.93M	221.05%141.11M	221.05%141.11M	-33.94%43.95M	-33.94%43.95M	-35.78%66.53M	-35.78%66.53M	31.51%103.61M	31.51%103.61M	-53.77%78.79M
Total assets less total liabilities	-45.76%28.61M	-74.41%13.5M	-74.41%13.5M	-59.97%52.75M	-59.97%52.75M	-20.06%131.77M	-20.06%131.77M	-21.46%164.83M	-21.46%164.83M	-19.65%209.87M
Total equity and non-current liabilities	-57.04%28.66M	-79.70%13.54M	-79.70%13.54M	-49.38%66.7M	-49.38%66.7M	-21.74%131.77M	-21.74%131.77M	-19.84%168.37M	-19.84%168.37M	-19.68%210.04M
Equity
Share capital	20.00%5.86M	4.10%5.08M	4.10%5.08M	16.19%4.88M	16.19%4.88M	0.00%4.2M	0.00%4.2M	5.00%4.2M	5.00%4.2M	0.00%4M
Reserve	-52.46%22.76M	-82.42%8.42M	-82.42%8.42M	-62.47%47.87M	-62.47%47.87M	-20.58%127.57M	-20.58%127.57M	-21.97%160.63M	-21.97%160.63M	-19.95%205.87M
Legal reserve	-52.46%22.76M	-82.42%8.42M	-82.42%8.42M	-62.47%47.87M	-62.47%47.87M	-20.58%127.57M	-20.58%127.57M	-21.97%160.63M	-21.97%160.63M	-19.95%205.87M
Shareholders' Equity	-45.76%28.61M	-74.41%13.5M	-74.41%13.5M	-59.97%52.75M	-59.97%52.75M	-20.06%131.77M	-20.06%131.77M	-21.46%164.83M	-21.46%164.83M	-19.65%209.87M
Total equity	-45.76%28.61M	-74.41%13.5M	-74.41%13.5M	-59.97%52.75M	-59.97%52.75M	-20.06%131.77M	-20.06%131.77M	-21.46%164.83M	-21.46%164.83M	-19.65%209.87M
Total equity and total liabilities	39.13%134.55M	59.87%154.6M	59.87%154.6M	-51.23%96.7M	-51.23%96.7M	-26.13%198.3M	-26.13%198.3M	-7.00%268.44M	-7.00%268.44M	-33.12%288.65M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Qualified opinion	--	--	--	--	--	Unqualified Opinion
Auditor	--	Shanghui Baicheng Certified Public Accountants Co., Ltd.	--	Zhongzheng Tianheng Accountants Co., Ltd.	--	Zhongzheng Tianheng Accountants Co., Ltd.	--	Yongtuo Fuxin Certified Public Accountants Co., Ltd.	--	Zhongrui Yuehua (Hong Kong) Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

08093 MILLION STARS

MILLION STARS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target