(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -48.95%53.15M | -39.69%62.78M | 27.68%104.11M | 27.68%104.11M | 23.45%81.53M | 23.45%81.53M | 42.37%66.05M | 42.37%66.05M | -10.98%46.39M | -10.98%46.39M |
Accounts receivable | -59.48%34.9M | -36.19%54.96M | 36.39%86.12M | 36.39%86.12M | 68.23%63.15M | 68.23%63.15M | 5.12%37.54M | 5.12%37.54M | 2.32%35.71M | 2.32%35.71M |
Cash and equivalents | -39.42%11.71M | 112.02%40.99M | 310.99%19.33M | 310.99%19.33M | -32.38%4.7M | -32.38%4.7M | 130.82%6.96M | 130.82%6.96M | -30.20%3.01M | -30.20%3.01M |
Short-term deposit | --55.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -8.66%10.81M | -42.26%6.83M | 0.60%11.84M | 0.60%11.84M | 61.90%11.76M | 61.90%11.76M | -1.01%7.27M | -1.01%7.27M | 1.16%7.34M | 1.16%7.34M |
Financial assets at fair value-current assets | 407.78%9.14M | 102.33%3.64M | --1.8M | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -21.37%175.51M | -24.19%169.21M | 38.51%223.2M | 38.51%223.2M | 36.79%161.15M | 36.79%161.15M | 27.42%117.81M | 27.42%117.81M | -6.22%92.45M | -6.22%92.45M |
Non-current assets | ||||||||||
Property, plant and equipment | 168.13%34.97M | 172.33%35.52M | 4.44%13.04M | 4.44%13.04M | 16.32%12.49M | 16.32%12.49M | -4.03%10.74M | -4.03%10.74M | 8.14%11.19M | 8.14%11.19M |
Special items of non-current assets | ---- | -51.71%958K | -50.84%1.98M | -50.84%1.98M | 1,185.35%4.04M | 1,185.35%4.04M | -86.36%314K | -86.36%314K | -50.05%2.3M | -50.05%2.3M |
Total non-current assets | 132.73%34.97M | 142.75%36.47M | -9.07%15.03M | -9.07%15.03M | 49.54%16.52M | 49.54%16.52M | -18.08%11.05M | -18.08%11.05M | -9.80%13.49M | -9.80%13.49M |
Total assets | -11.65%210.47M | -13.66%205.68M | 34.08%238.22M | 34.08%238.22M | 37.88%177.67M | 37.88%177.67M | 21.63%128.85M | 21.63%128.85M | -6.69%105.94M | -6.69%105.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -51.82%41.96M | -52.36%41.49M | 61.66%87.08M | 59.36%87.08M | 36.30%53.87M | 38.26%54.64M | 74.53%39.52M | 74.53%39.52M | -31.57%22.64M | -14.80%22.64M |
Tax payable | -31.12%1.64M | -71.83%670K | 206.44%2.38M | --2.38M | --776K | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 89.40%1.84M | 58.74%1.54M | -79.67%972K | -79.67%972K | 37.82%4.78M | 37.82%4.78M | 19.50%3.47M | 19.50%3.47M | 58.29%2.9M | 58.29%2.9M |
Bank loans and overdrafts | -29.47%37.05M | -11.35%46.57M | 22.55%52.53M | 22.55%52.53M | 50.91%42.87M | 50.91%42.87M | 19.07%28.41M | 19.07%28.41M | 22.91%23.86M | 22.91%23.86M |
Financial lease liabilities-current liabilities | ---- | -51.11%1.02M | -4.24%2.08M | -4.24%2.08M | 571.21%2.17M | 571.21%2.17M | -84.52%323K | -84.52%323K | -28.43%2.09M | -28.43%2.09M |
Special items of current liabilities | 162.38%29.85M | 111.26%24.04M | 566.88%11.38M | 566.88%11.38M | 42.64%1.71M | 42.64%1.71M | -40.94%1.2M | -40.94%1.2M | --2.03M | -68.90%2.03M |
Total current liabilities | -28.18%112.34M | -26.27%115.32M | 47.33%156.42M | 47.33%156.42M | 45.60%106.17M | 45.60%106.17M | 36.25%72.92M | 36.25%72.92M | -6.52%53.52M | -6.52%53.52M |
Net current assets | -5.41%63.17M | -19.31%53.89M | 21.46%66.78M | 21.46%66.78M | 22.48%54.98M | 22.48%54.98M | 15.29%44.89M | 15.29%44.89M | -5.80%38.94M | -5.80%38.94M |
Total assets less current liabilities | 19.96%98.14M | 10.46%90.36M | 14.41%81.81M | 14.41%81.81M | 27.83%71.5M | 27.83%71.5M | 6.70%55.94M | 6.70%55.94M | -6.86%52.42M | -6.86%52.42M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | --1.95M | --1.95M | ---- | ---- | -82.79%323K | -82.79%323K |
Total non-current liabilities | ---- | ---- | ---- | ---- | --1.95M | --1.95M | ---- | ---- | -82.79%323K | -82.79%323K |
Total liabilities | -28.18%112.34M | -26.27%115.32M | 44.67%156.42M | 44.67%156.42M | 48.28%108.12M | 48.28%108.12M | 35.43%72.92M | 35.43%72.92M | -8.94%53.84M | -8.94%53.84M |
Total assets less total liabilities | 19.96%98.14M | 10.46%90.36M | 17.62%81.81M | 17.62%81.81M | 24.34%69.55M | 24.34%69.55M | 7.36%55.94M | 7.36%55.94M | -4.25%52.1M | -4.25%52.1M |
Total equity and non-current liabilities | 19.96%98.14M | 10.46%90.36M | 14.41%81.81M | 14.41%81.81M | 27.83%71.5M | 27.83%71.5M | 6.70%55.94M | 6.70%55.94M | -6.86%52.42M | -6.86%52.42M |
Equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Reserve | 20.47%96.16M | 10.72%88.37M | 18.15%79.82M | 18.15%79.82M | 25.27%67.56M | 25.27%67.56M | 7.67%53.93M | 7.67%53.93M | -4.40%50.09M | -4.40%50.09M |
Legal reserve | 20.47%96.16M | 10.72%88.37M | 18.15%79.82M | 18.15%79.82M | 25.27%67.56M | 25.27%67.56M | 7.67%53.93M | 7.67%53.93M | -4.40%50.09M | -4.40%50.09M |
Shareholders' Equity | 19.97%98.16M | 10.45%90.37M | 17.63%81.82M | 17.63%81.82M | 24.36%69.56M | 24.36%69.56M | 7.38%55.93M | 7.38%55.93M | -4.24%52.09M | -4.24%52.09M |
Non-controlling interest | -57.14%-22K | 7.14%-13K | -100.00%-14K | -100.00%-14K | -216.67%-7K | -216.67%-7K | -53.85%6K | -53.85%6K | -23.53%13K | -23.53%13K |
Total equity | 19.96%98.14M | 10.46%90.36M | 17.62%81.81M | 17.62%81.81M | 24.34%69.55M | 24.34%69.55M | 7.36%55.94M | 7.36%55.94M | -4.25%52.1M | -4.25%52.1M |
Total equity and total liabilities | -11.65%210.47M | -13.66%205.68M | 34.08%238.22M | 34.08%238.22M | 37.88%177.67M | 37.88%177.67M | 21.63%128.85M | 21.63%128.85M | -6.69%105.94M | -6.69%105.94M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data