(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -50.47%9.27M | 2.10%19.12M | 295.21%18.73M | 295.21%18.73M | -14.35%4.74M | -14.35%4.74M | 61.47%5.53M | 61.47%5.53M | -1.78%3.43M | -1.78%3.43M |
Accounts receivable | -94.82%39.64M | -87.04%99.22M | 622.63%765.55M | 622.63%765.55M | 155.07%105.94M | 155.07%105.94M | 108.80%41.53M | 108.80%41.53M | -39.41%19.89M | -39.41%19.89M |
Withholding and tax receivable | 6,357.83%5.36M | 12.05%93K | --83K | --83K | ---- | ---- | 11.80%379K | 11.80%379K | -21.16%339K | -21.16%339K |
Cash and equivalents | -22.29%72.09M | 164.52%245.4M | -38.38%92.77M | -38.38%92.77M | -60.85%150.55M | -60.85%150.55M | 744.81%384.54M | 744.81%384.54M | -70.53%45.52M | -70.53%45.52M |
Secured deposit | --134.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Short-term investment | ---- | ---- | ---- | ---- | 38.50%1.76M | 38.50%1.76M | -3.57%1.27M | -3.57%1.27M | -48.73%1.32M | -48.73%1.32M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | --1.53M | --1.53M | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | -18.87%6.19M | -42.43%7.63M | -42.43%7.63M | 1.51%13.26M | 1.51%13.26M | -18.13%13.06M | -18.13%13.06M | -34.04%15.95M | -34.04%15.95M |
Total current assets | -70.48%261.17M | -58.18%370.01M | 218.52%884.76M | 218.52%884.76M | -37.76%277.77M | -37.76%277.77M | 416.31%446.31M | 416.31%446.31M | -60.34%86.44M | -60.34%86.44M |
Non-current assets | ||||||||||
Property, plant and equipment | 4.64%100.54M | -11.96%84.58M | 1.44%96.07M | 1.44%96.07M | -26.47%94.71M | -26.47%94.71M | 441.55%128.8M | 441.55%128.8M | 3.61%23.78M | 3.61%23.78M |
Advance payment | 6.71%55.24M | -4.41%49.48M | --51.77M | --51.77M | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | -17.08%13.45M | --16.22M | --16.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | ---- | -8.47%117.66M | --128.56M | --128.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --5.64M | --5.64M | ---- | ---- |
Intangible assets | -14.36%57.64M | -9.43%60.97M | -16.83%67.31M | -16.83%67.31M | -8.10%80.94M | -8.10%80.94M | -7.54%88.07M | -7.54%88.07M | 119.31%95.26M | 119.31%95.26M |
Goodwill | -2.64%107.18M | -4.11%105.56M | -8.69%110.08M | -8.69%110.08M | 2.52%120.55M | 2.52%120.55M | 1.95%117.6M | 1.95%117.6M | 43,590.53%115.34M | 43,590.53%115.34M |
Special items of non-current assets | -30.35%80.6M | -11.54%102.37M | -12.86%115.72M | -12.86%115.72M | 12.83%132.81M | 12.83%132.81M | 22.92%117.71M | 22.92%117.71M | 98.27%95.76M | 98.27%95.76M |
Total non-current assets | -31.51%401.2M | -8.82%534.07M | 36.53%585.73M | 36.53%585.73M | -6.29%429.01M | -6.29%429.01M | 38.67%457.81M | 38.67%457.81M | 175.63%330.14M | 175.63%330.14M |
Total assets | -54.96%662.36M | -38.52%904.08M | 108.05%1.47B | 108.05%1.47B | -21.83%706.78M | -21.83%706.78M | 117.03%904.12M | 117.03%904.12M | 23.34%416.58M | 23.34%416.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -80.30%57.15M | -82.76%50.02M | 428.06%290.05M | 428.06%290.05M | -74.22%54.93M | -74.22%54.93M | 1,129.46%213.04M | 1,129.46%213.04M | 38.06%17.33M | 38.06%17.33M |
Tax payable | -98.46%3.73M | -52.91%113.96M | 184.05%242M | 184.05%242M | 136.58%85.2M | 136.58%85.2M | 11,516.45%36.01M | 11,516.45%36.01M | 1,531.58%310K | 1,531.58%310K |
Bank loans and overdrafts | 448.89%30.96M | ---- | -67.56%5.64M | ---- | 63.04%17.39M | ---- | -55.40%10.66M | ---- | --23.91M | ---- |
Other loans-current liabilities | ---- | ---- | ---- | -67.56%5.64M | ---- | 63.04%17.39M | ---- | -63.04%10.66M | 51.18%4.94M | 783.07%28.85M |
Derivative financial instrument-current liabilities | --3.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -10.48%9.83M | -21.59%8.61M | 44.93%10.98M | 44.93%10.98M | -39.86%7.58M | -39.86%7.58M | 73.26%12.6M | 73.26%12.6M | --7.27M | --7.27M |
Special items of current liabilities | ---- | ---- | ---- | ---- | --23.66M | --23.66M | ---- | ---- | ---- | ---- |
Total current liabilities | -70.94%159.47M | -68.54%172.59M | 141.28%548.66M | 141.28%548.66M | -16.50%227.4M | -16.50%227.4M | 406.55%272.31M | 406.55%272.31M | 239.45%53.76M | 239.45%53.76M |
Net current assets | -69.74%101.7M | -41.26%197.43M | 567.13%336.09M | 567.13%336.09M | -71.05%50.38M | -71.05%50.38M | 432.37%174M | 432.37%174M | -83.83%32.68M | -83.83%32.68M |
Total assets less current liabilities | -45.45%502.9M | -20.65%731.5M | 92.29%921.83M | 92.29%921.83M | -24.12%479.39M | -24.12%479.39M | 74.14%631.81M | 74.14%631.81M | 12.71%362.83M | 12.71%362.83M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -38.86%5.73M | -42.69%5.37M | 163.41%9.37M | 163.41%9.37M | -47.60%3.56M | -47.60%3.56M | 11.52%6.79M | 11.52%6.79M | --6.09M | --6.09M |
Deferred tax liability | -18.37%6.44M | -12.05%6.94M | -20.57%7.89M | -20.57%7.89M | -8.21%9.94M | -8.21%9.94M | -10.42%10.83M | -10.42%10.83M | 759.46%12.08M | 759.46%12.08M |
Convertible notes and bonds | ---- | -1.55%54.93M | --55.8M | --55.8M | ---- | ---- | --76.29M | --76.29M | ---- | ---- |
Derivative financial instruments-non-current liabilities | ---- | -66.75%7.4M | --22.25M | --22.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -17.56%25.8M | -17.56%25.8M | --31.29M | --31.29M |
Total non-current liabilities | -87.23%12.17M | -21.69%74.64M | 606.40%95.31M | 606.40%95.31M | -88.73%13.49M | -88.73%13.49M | 142.01%119.7M | 142.01%119.7M | 1,543.80%49.46M | 1,543.80%49.46M |
Total liabilities | -73.35%171.64M | -61.61%247.22M | 167.33%643.97M | 167.33%643.97M | -38.55%240.89M | -38.55%240.89M | 279.78%392.02M | 279.78%392.02M | 447.71%103.22M | 447.71%103.22M |
Total assets less total liabilities | -40.63%490.73M | -20.53%656.86M | 77.40%826.52M | 77.40%826.52M | -9.02%465.9M | -9.02%465.9M | 63.42%512.11M | 63.42%512.11M | -1.74%313.36M | -1.74%313.36M |
Total equity and non-current liabilities | -45.45%502.9M | -20.65%731.5M | 92.29%921.83M | 92.29%921.83M | -24.12%479.39M | -24.12%479.39M | 74.14%631.81M | 74.14%631.81M | 12.71%362.83M | 12.71%362.83M |
Equity | ||||||||||
Share capital | 0.00%96.32M | 0.00%96.32M | 0.00%96.32M | 0.00%96.32M | -0.37%96.32M | -0.37%96.32M | -0.31%96.69M | -0.31%96.69M | 3.68%96.98M | 3.68%96.98M |
Other reserves | -27.63%366.43M | -11.51%448.05M | 69.31%506.35M | 69.31%506.35M | 21.26%299.08M | 21.26%299.08M | 28.32%246.65M | 28.32%246.65M | -16.63%192.21M | -16.63%192.21M |
Shareholders' Equity | -23.22%462.75M | -9.67%544.37M | 52.42%602.68M | 52.42%602.68M | 15.17%395.4M | 15.17%395.4M | 18.72%343.33M | 18.72%343.33M | -10.76%289.19M | -10.76%289.19M |
Non-controlling interest | -87.50%27.97M | -49.75%112.49M | 217.52%223.85M | 217.52%223.85M | -58.23%70.5M | -58.23%70.5M | 598.25%168.77M | 598.25%168.77M | 568.25%24.17M | 568.25%24.17M |
Total equity | -40.63%490.73M | -20.53%656.86M | 77.40%826.52M | 77.40%826.52M | -9.02%465.9M | -9.02%465.9M | 63.42%512.11M | 63.42%512.11M | -1.74%313.36M | -1.74%313.36M |
Total equity and total liabilities | -54.96%662.36M | -38.52%904.08M | 108.05%1.47B | 108.05%1.47B | -21.83%706.78M | -21.83%706.78M | 117.03%904.12M | 117.03%904.12M | 23.34%416.58M | 23.34%416.58M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data