(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 17.72%29.52M | ---- | 14.44%25.08M | ---- | 65.33%21.91M | ---- | 178.46%13.25M | ---- | -2,726.37%-16.89M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 9.30%-1.79M | ---- | -129.52%-1.98M | ---- | -22.99%-861.89K | ---- | -99.23%-700.77K | ---- | -5,281.59%-351.74K |
Impairment and provisions: | --0 | 101.91%2.91K | --0 | -220.77%-151.99K | --0 | 594.83%125.85K | --0 | -104.62%-25.43K | --0 | -22.02%550.93K |
-Other impairments and provisions | ---- | 101.91%2.91K | ---- | -220.77%-151.99K | ---- | 594.83%125.85K | ---- | -104.62%-25.43K | ---- | --550.93K |
Revaluation surplus: | --0 | -147.03%-2.62M | --0 | 560.18%5.57M | --0 | -1,094.86%-1.21M | --0 | --121.77K | --0 | --0 |
-Other fair value changes | ---- | -147.03%-2.62M | ---- | 560.18%5.57M | ---- | -1,094.86%-1.21M | ---- | --121.77K | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | 17.33%12.95M | --0 | 37.22%11.04M | --0 | 44.45%8.05M | --0 | 64.16%5.57M | --0 | 30.56%3.39M |
-Depreciation | ---- | 49.08%3.32M | ---- | 18.70%2.23M | ---- | 24.65%1.88M | ---- | 169.01%1.51M | ---- | 15.79%560.36K |
-Amortization of intangible assets | ---- | 9.29%9.63M | ---- | 42.87%8.81M | ---- | 51.80%6.17M | ---- | 43.41%4.06M | ---- | 33.95%2.83M |
Financial expense | ---- | 30.57%614.49K | ---- | 256.19%470.6K | ---- | -34.94%132.12K | ---- | 99.26%203.08K | ---- | --101.92K |
Special items | ---- | 108.48%7.23M | ---- | 2,353.65%3.47M | ---- | 106.90%141.27K | ---- | -836.05%-2.05M | ---- | -73.29%278.17K |
Operating profit before the change of operating capital | --0 | 5.53%45.9M | --0 | 53.79%43.5M | --0 | 72.73%28.28M | --0 | 226.73%16.37M | --0 | -378.18%-12.92M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 22.09%971.86K | ---- | 133.76%796.01K | ---- | -387.63%-2.36M | ---- | 37.13%819.79K | ---- | 121.33%597.81K |
Accounts payable increase (decrease) | ---- | -185.50%-14.72M | ---- | 530.27%17.22M | ---- | 3,405.97%2.73M | ---- | 96.00%-82.64K | ---- | -173.85%-2.07M |
Cash from business operations | -97.00%874.1K | -47.74%32.15M | 74.31%29.14M | 114.65%61.51M | 149.39%16.72M | 67.48%28.66M | 15.23%6.7M | 218.91%17.11M | 5,583.90%5.82M | -410.03%-14.39M |
Other taxs | -518.64%-2.28M | 23.43%-526.61K | ---369.19K | -472.03%-687.73K | ---- | -59.39%184.86K | ---- | 143.48%455.22K | 28.22%-323.32K | 46.79%-1.05M |
Net cash from operations | -104.90%-1.41M | -48.01%31.62M | 72.10%28.77M | 110.89%60.82M | 149.39%16.72M | 64.19%28.84M | 22.01%6.7M | 213.79%17.57M | 1,087.17%5.49M | -677.32%-15.44M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -9.30%1.79M | ---- | 129.52%1.98M | ---- | 6.63%861.89K | ---- | 129.79%808.28K | ---- | 5,281.59%351.74K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --112.15K | ---- | ---- |
Purchase of fixed assets | 72.76%-90.32K | 78.00%-516.68K | 80.08%-331.63K | -3,849.32%-2.35M | -5,233.33%-1.66M | -138.14%-59.47K | -53.88%-31.21K | 88.48%-24.97K | 38.93%-20.28K | 64.08%-216.71K |
Purchase of intangible assets | -10.00%-6.04M | 18.00%-8.86M | -55.55%-5.49M | -59.99%-10.8M | -194.24%-3.53M | 24.81%-6.75M | 82.59%-1.2M | -130.87%-8.98M | ---6.89M | 9.32%-3.89M |
Recovery of cash from investments | ---- | -28.77%41.83M | ---- | 350.82%58.73M | ---- | 450.86%13.03M | ---- | --2.36M | ---- | ---- |
Cash on investment | ---- | 35.45%-40.93M | ---- | -653.50%-63.42M | ---- | 34.02%-8.42M | ---- | ---12.76M | ---- | ---- |
Other items in the investment business | 73.82%-2.37M | ---- | 70.46%-9.07M | ---- | -1,059.82%-30.7M | ---- | -1,000.49%-2.65M | ---- | 159.43%293.99K | --681.99K |
Net cash from investment operations | 42.90%-8.5M | 57.88%-6.68M | 58.52%-14.89M | -1,086.07%-15.86M | -825.71%-35.9M | 92.76%-1.34M | 41.38%-3.88M | -501.46%-18.47M | -8,358.39%-6.62M | 39.23%-3.07M |
Net cash before financing | -171.43%-9.91M | -44.53%24.94M | 172.34%13.88M | 63.48%44.97M | -779.11%-19.18M | 3,133.79%27.51M | 351.68%2.82M | 95.10%-906.62K | -135.59%-1.12M | -677.62%-18.51M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5M |
Issuing shares | ---- | -65.43%11.31M | ---- | --32.72M | --29.7M | ---- | ---- | ---- | ---- | --80M |
Interest paid - financing | ---- | -30.57%-614.49K | ---- | -256.19%-470.6K | ---- | 34.94%-132.12K | ---- | -99.26%-203.08K | ---- | ---101.92K |
Dividends paid - financing | ---- | ---44.13M | ---19.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | --3.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -328.19%-8.63M |
Other items of the financing business | 38.94%-10.25M | -521.53%-12.88M | -1,762.52%-16.79M | -24.06%-2.07M | 19.09%-901.7K | -32.58%-1.67M | 37.22%-1.11M | 89.53%-1.26M | -251.70%-1.78M | -2,410.48%-12.04M |
Net cash from financing operations | 71.37%-10.25M | -236.67%-46.31M | -224.36%-35.81M | 1,980.05%33.88M | 2,683.94%28.8M | -23.20%-1.8M | 37.22%-1.11M | -102.47%-1.46M | -102.45%-1.78M | 2,473.79%59.23M |
Effect of rate | 93.63%-545.11K | -349.82%-6.63M | -1,189.74%-8.55M | 19.49%2.65M | 38.42%784.9K | 395.87%2.22M | 198.91%567.05K | -787.55%-750.43K | -196.41%-573.32K | -65.30%109.14K |
Net Cash | 8.07%-20.17M | -127.10%-21.36M | -328.14%-21.94M | 206.76%78.85M | 462.31%9.62M | 1,184.80%25.7M | 159.02%1.71M | -105.82%-2.37M | -104.03%-2.9M | 935.26%40.72M |
Begining period cash | -18.03%127.23M | 110.55%155.22M | 110.55%155.22M | 60.97%73.72M | 60.97%73.72M | -6.38%45.8M | -6.38%45.8M | 504.88%48.92M | 504.88%48.92M | -36.06%8.09M |
Cash at the end | -14.60%106.52M | -18.03%127.23M | 48.27%124.73M | 110.55%155.22M | 74.98%84.12M | 60.97%73.72M | 5.78%48.08M | -6.38%45.8M | -43.10%45.45M | 504.88%48.92M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.92M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --48.92M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data