(FY)Sep 30, 2023 | (Q6)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q6)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q6)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q6)Sep 30, 2020 | (FY)Sep 30, 2019 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -62.06%565K | -82.81%256K | 86.83%1.49M | 86.83%1.49M | 4.05%797K | 4.05%797K | 107.03%766K | 107.03%766K | -24.80%370K | -24.80%370K |
Accounts receivable | -9.35%8.09M | -47.07%4.72M | 35.64%8.92M | 35.64%8.92M | 72.06%6.58M | -33.23%6.58M | -83.22%3.82M | -56.77%9.85M | 95.36%22.78M | 95.36%22.78M |
Related party payments receivable | 333.46%4.42M | 1,716.00%18.51M | -35.95%1.02M | -35.95%1.02M | --1.59M | --1.59M | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 73.07%13.97M | 9.19%8.82M | -41.47%8.07M | -41.47%8.07M | 128.87%13.79M | --13.79M | --6.03M | ---- | ---- | ---- |
Withholding and tax receivable | 684.36%3.06M | 573.08%2.63M | -93.33%390K | -93.33%390K | -10.22%5.85M | -10.22%5.85M | -6.11%6.52M | -6.11%6.52M | -10.83%6.94M | -10.83%6.94M |
Cash and equivalents | 87.78%9.39M | -16.23%4.19M | -78.65%5M | -78.65%5M | 1,083.57%23.41M | 1,083.57%23.41M | -40.51%1.98M | -40.51%1.98M | 44.75%3.33M | 44.75%3.33M |
Special items of current assets | ---- | ---- | ---- | ---- | -80.36%4.31M | -80.36%4.31M | -13.58%21.94M | -13.58%21.94M | -40.67%25.39M | -40.67%25.39M |
Total current assets | 58.64%39.48M | 57.13%39.11M | -55.81%24.89M | -55.81%24.89M | 37.21%56.33M | 37.21%56.33M | -30.19%41.05M | -30.19%41.05M | -10.36%58.81M | -10.36%58.81M |
Non-current assets | ||||||||||
Property, plant and equipment | 32.49%161.08M | 15.77%140.75M | 8.31%121.58M | 8.31%121.58M | 3.77%112.25M | 3.77%112.25M | -55.38%108.17M | -55.38%108.17M | -12.70%242.42M | -12.70%242.42M |
Advance payment | ---- | -96.09%342K | 143.91%8.74M | 143.91%8.74M | -18.81%3.58M | -18.81%3.58M | -58.35%4.41M | -58.35%4.41M | 544.80%10.59M | 559.65%10.59M |
Interests in Joint Venture | -45.36%100K | -0.55%182K | --183K | --183K | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 12.10%90.77M | -3.00%78.55M | 14.00%80.98M | 14.00%80.98M | 2.19%71.03M | 2.19%71.03M | -61.10%69.51M | -61.10%69.51M | -12.69%178.69M | -12.69%178.69M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --580K | --580K | ---- | ---- |
Special items of non-current assets | 126.27%7.91M | -24.38%2.64M | 70.07%3.5M | 70.07%3.5M | 5.49%2.06M | 5.49%2.06M | -59.51%1.95M | -59.51%1.95M | --4.81M | --4.81M |
Total non-current assets | 20.88%259.85M | 3.48%222.46M | 13.79%214.97M | 13.79%214.97M | 2.33%188.91M | 2.33%188.91M | -57.71%184.62M | -57.71%184.62M | -10.61%436.51M | -10.61%436.51M |
Total assets | 24.80%299.34M | 9.05%261.57M | -2.20%239.86M | -2.20%239.86M | 8.67%245.24M | 8.67%245.24M | -54.44%225.67M | -54.44%225.67M | -10.58%495.32M | -10.58%495.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 215.11%3.61M | -55.46%510K | 31.16%1.15M | 31.16%1.15M | 2.11%873K | -97.98%873K | -98.31%855K | -14.61%43.16M | 5.78%50.54M | 5.78%50.54M |
Tax payable | ---- | ---- | 5.26%20K | 5.26%20K | --19K | --19K | ---- | ---- | --1K | --1K |
Amounts payable to associated parties-current liabilities | 21.04%13.35M | 45.10%16.01M | 160.82%11.03M | 160.82%11.03M | -32.04%4.23M | -32.04%4.23M | 590.68%6.22M | 590.68%6.22M | -57.20%901K | -57.20%901K |
Other payables and accrued expenses | 43.56%58.3M | 21.19%49.21M | -21.72%40.61M | -21.72%40.61M | 22.63%51.87M | --51.87M | --42.3M | ---- | ---- | ---- |
Bank loans and overdrafts | 474.01%16.52M | 302.57%11.59M | -62.53%2.88M | -62.53%2.88M | -4.14%7.68M | -4.14%7.68M | 261.55%8.01M | 261.55%8.01M | -2.68%2.22M | -2.68%2.22M |
Financial lease liabilities-current liabilities | 192.09%4.62M | -4.18%1.51M | 12.46%1.58M | 12.46%1.58M | 27.38%1.41M | 27.38%1.41M | -59.22%1.1M | -59.22%1.1M | --2.71M | --2.71M |
Special items of current liabilities | 48.93%16.08M | 34.33%14.51M | 69.99%10.8M | 69.99%10.8M | 70.20%6.35M | 70.20%6.35M | -83.16%3.73M | -83.16%3.73M | --22.17M | 127.42%22.17M |
Total current liabilities | 74.19%132.23M | 44.76%109.89M | -23.78%75.91M | -23.78%75.91M | -15.89%99.6M | -15.89%99.6M | 7.25%118.42M | 7.25%118.42M | 78.36%110.41M | 78.36%110.41M |
Net current assets | -81.77%-92.74M | -38.73%-70.78M | -17.92%-51.02M | -17.92%-51.02M | 44.07%-43.27M | 44.07%-43.27M | -49.92%-77.36M | -49.92%-77.36M | -1,493.92%-51.6M | -1,493.92%-51.6M |
Total assets less current liabilities | 1.93%167.11M | -7.48%151.68M | 12.57%163.95M | 12.57%163.95M | 35.80%145.65M | 35.80%145.65M | -72.14%107.25M | -72.14%107.25M | -21.77%384.91M | -21.77%384.91M |
Non-current liabilities | ||||||||||
Long-term bank loan | 125.62%46.65M | 131.24%47.81M | 99.05%20.68M | 99.05%20.68M | -17.49%10.39M | -17.49%10.39M | -18.85%12.59M | -18.85%12.59M | -9.18%15.51M | -9.18%15.51M |
Payments payable to related parties-non-current liabilities | ---- | -61.52%10.52M | -38.45%27.34M | -38.45%27.34M | 9.85%44.42M | 9.85%44.42M | -7.22%40.44M | -7.22%40.44M | 9.93%43.59M | 9.93%43.59M |
Financial lease liabilities-non-current liabilities | 140.99%2.98M | -34.84%806K | 177.98%1.24M | 177.98%1.24M | 13.23%445K | 13.23%445K | -27.22%393K | -27.22%393K | --540K | --540K |
Deferred tax liability | 12.10%22.69M | -3.00%19.64M | 14.00%20.24M | 14.00%20.24M | 2.19%17.76M | 2.19%17.76M | -60.94%17.38M | -60.94%17.38M | -12.23%44.48M | -12.23%44.48M |
Special items of non-current liabilities | -75.23%3M | -58.90%4.98M | --12.11M | --12.11M | ---- | ---- | -9.80%2.71M | -9.80%2.71M | 0.00%3M | 0.00%3M |
Total non-current liabilities | -7.71%75.32M | 2.62%83.75M | 11.77%81.61M | 11.77%81.61M | -0.67%73.01M | -0.67%73.01M | -31.38%73.51M | -31.38%73.51M | -20.41%107.13M | -20.41%107.13M |
Total liabilities | 31.76%207.55M | 22.93%193.64M | -8.74%157.52M | -8.74%157.52M | -10.06%172.61M | -10.06%172.61M | -11.78%191.92M | -11.78%191.92M | 10.71%217.54M | 10.71%217.54M |
Total assets less total liabilities | 11.48%91.79M | -17.50%67.93M | 13.36%82.34M | 13.36%82.34M | 115.23%72.63M | 115.23%72.63M | -87.85%33.75M | -87.85%33.75M | -22.28%277.78M | -22.28%277.78M |
Total equity and non-current liabilities | 1.93%167.11M | -7.48%151.68M | 12.57%163.95M | 12.57%163.95M | 35.80%145.65M | 35.80%145.65M | -72.14%107.25M | -72.14%107.25M | -21.77%384.91M | -21.77%384.91M |
Equity | ||||||||||
Share capital | 0.00%4.56M | 0.00%4.56M | 0.00%4.56M | 0.00%4.56M | -90.00%4.56M | -90.00%4.56M | 39.89%45.59M | 39.89%45.59M | 0.00%32.59M | 0.00%32.59M |
Reserve | -118.16%-2.04M | -96.14%433K | -51.85%11.22M | -51.85%11.22M | 141.76%23.3M | 141.76%23.3M | -262.18%-55.79M | -262.18%-55.79M | --34.4M | -85.13%34.4M |
Legal reserve | -118.16%-2.04M | -96.14%433K | -51.85%11.22M | -51.85%11.22M | 141.76%23.3M | 141.76%23.3M | -262.18%-55.79M | -262.18%-55.79M | --34.4M | -85.13%34.4M |
Shareholders' Equity | -84.01%2.52M | -68.36%4.99M | -43.36%15.78M | -43.36%15.78M | 373.06%27.86M | 373.06%27.86M | -115.23%-10.2M | -115.23%-10.2M | -74.62%66.98M | -74.62%66.98M |
Non-controlling interest | 34.11%89.27M | -5.45%62.93M | 48.65%66.56M | 48.65%66.56M | 1.89%44.78M | 1.89%44.78M | -79.15%43.95M | -79.15%43.95M | 125.50%210.8M | 125.50%210.8M |
Total equity | 11.48%91.79M | -17.50%67.93M | 13.36%82.34M | 13.36%82.34M | 115.23%72.63M | 115.23%72.63M | -87.85%33.75M | -87.85%33.75M | -22.28%277.78M | -22.28%277.78M |
Total equity and total liabilities | 24.80%299.34M | 9.05%261.57M | -2.20%239.86M | -2.20%239.86M | 8.67%245.24M | 8.67%245.24M | -54.44%225.67M | -54.44%225.67M | -10.58%495.32M | -10.58%495.32M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data