HK Stock MarketDetailed Quotes

06989 EXCELLENCE CM

Watchlist
  • 1.330
  • -0.010-0.75%
Market Closed Apr 19 16:08 CST
1.62BMarket Cap4.85P/E (TTM)

EXCELLENCE CM Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax
----
-21.64%600.03M
----
60.62%765.74M
----
50.51%476.75M
----
49.93%316.75M
14.76%211.27M
--184.1M
Profit adjustment
Interest (income) - adjustment
----
-54.40%-44.99M
----
-291.22%-29.14M
----
25.88%-7.45M
----
-806.04%-10.05M
31.80%-1.11M
---1.63M
Investment loss (gain)
----
77.38%-377K
----
61.27%-1.67M
----
-31.02%-4.3M
----
-45.42%-3.29M
-27.92%-2.26M
---1.77M
Attributable subsidiary (profit) loss
----
73.45%-2.35M
----
-3.26%-8.84M
----
-45.35%-8.56M
----
17.13%-5.89M
-539.51%-7.11M
---1.11M
Impairment and provisions:
--0
770.94%112.33M
--0
-9.93%12.9M
--0
5.10%14.32M
--0
46.19%13.63M
383.40%9.32M
--1.93M
-Impairment of trade receivables (reversal)
----
273.48%37.77M
----
46.04%10.11M
----
1.93%6.92M
----
40.64%6.79M
150.52%4.83M
--1.93M
-Impairment of goodwill
----
--28.16M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
1,565.79%46.41M
----
-62.33%2.79M
----
8.26%7.4M
----
52.16%6.83M
--4.49M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--106K
--0
--0
--0
--0
-Other fair value changes
----
----
----
----
----
--106K
----
----
----
----
Asset sale loss (gain):
--0
100.06%3K
--0
83.87%-5.09M
--0
-121,257.69%-31.55M
--0
-2,500.00%-26K
0.00%-1K
---1K
-Loss (gain) from sale of subsidiary company
----
----
----
84.12%-5.01M
----
---31.54M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
103.70%3K
----
-478.57%-81K
----
46.15%-14K
----
-2,500.00%-26K
0.00%-1K
---1K
Depreciation and amortization:
--0
54.78%72.48M
--0
3.68%46.82M
--0
48.91%45.16M
--0
87.01%30.33M
86.54%16.22M
--8.69M
-Depreciation
----
54.78%72.48M
----
3.68%46.82M
----
48.91%45.16M
----
87.01%30.33M
86.54%16.22M
--8.69M
Financial expense
----
-55.88%9.14M
----
-29.90%20.71M
----
44.20%29.54M
----
1,471.91%20.48M
214.73%1.3M
--414K
Exchange Loss (gain)
----
-386.15%-6.5M
----
---1.34M
----
----
----
----
----
----
Special items
----
-210.77%-11.01M
----
-22.67%9.94M
----
--12.86M
----
----
----
----
Operating profit before the change of operating capital
--0
-10.03%728.76M
--0
53.75%810.04M
--0
45.57%526.87M
--0
59.00%361.94M
19.41%227.64M
--190.63M
Change of operating capital
Inventory (increase) decrease
----
-1,764.44%-48.03M
----
-11.52%-2.58M
----
---2.31M
----
----
----
----
Accounts receivable (increase)decrease
----
-84.62%-475.16M
----
-117.16%-257.37M
----
-42.18%-118.52M
----
-3.74%-83.36M
-332.33%-80.35M
---18.59M
Accounts payable increase (decrease)
----
-87.00%32.12M
----
158.62%247.15M
----
55.79%95.57M
----
56.30%61.34M
260.85%39.25M
---24.4M
Cash  from business operations
-105.70%-15.15M
-56.73%422.59M
-53.88%265.73M
72.75%976.69M
151.56%576.19M
118.26%565.37M
--229.04M
348.77%259.04M
-190.56%-104.13M
--114.99M
Other taxs
19.14%-89.15M
-38.33%-230.5M
-77.25%-110.26M
-26.86%-166.64M
17.51%-62.21M
-76.64%-131.36M
---75.41M
-24.34%-74.37M
-68.47%-59.81M
---35.5M
Special items of business
----
3.04%184.9M
----
181.42%179.45M
----
178.84%63.77M
----
72.17%-80.88M
-790.05%-290.66M
---32.66M
Net cash from operations
-167.09%-104.3M
-76.29%192.09M
-69.75%155.47M
86.64%810.06M
234.56%513.98M
135.01%434.01M
--153.63M
212.65%184.68M
-306.25%-163.94M
--79.49M
Cash flow from investment activities
Interest received - investment
----
54.40%44.99M
----
79.45%29.14M
----
1,393.74%16.24M
----
-1.98%1.09M
-31.80%1.11M
--1.63M
Dividend received - investment
----
-83.98%1.08M
----
-56.88%6.74M
----
1,203.25%15.64M
----
--1.2M
----
----
Loan receivable (increase) decrease
----
-6,088.13%-305.1M
----
-99.33%5.1M
----
265.93%755M
--755M
---455M
----
----
Sale of fixed assets
386.67%438K
14.06%430K
-86.49%90K
-91.52%377K
13.46%666K
453.11%4.45M
--587K
270.51%804K
2,612.50%217K
--8K
Purchase of fixed assets
-28.34%-8.99M
-1.03%-18.37M
37.74%-7.01M
-15.73%-18.19M
-242.10%-11.26M
0.49%-15.71M
---3.29M
4.23%-15.79M
15.95%-16.49M
---19.62M
Sale of subsidiaries
-66.14%100M
274.09%365.32M
--295.32M
-3,961.33%-209.85M
----
---5.17M
---5.17M
----
----
----
Acquisition of subsidiaries
-129.17%-7.91M
---132.37M
124.10%27.11M
----
---112.5M
----
----
---290.73M
----
----
Recovery of cash from investments
----
----
----
----
----
----
--4.32B
657.31%4.45B
566.53%587.78M
--88.19M
Cash on investment
---69.01M
46.30%-121.12M
----
-393.97%-225.56M
----
101.72%76.73M
---4.22B
-571.08%-4.46B
-435.40%-664.22M
---124.06M
Other items in the investment business
-7.31%17.78M
----
-67.38%19.19M
----
347.69%58.82M
----
--13.14M
----
----
----
Net cash from investment operations
-90.35%32.31M
59.94%-165.13M
620.79%334.7M
-148.66%-412.24M
-107.47%-64.27M
210.81%847.17M
--860.28M
-734.59%-764.55M
-70.08%-91.61M
---53.86M
Net cash before financing
-114.69%-71.99M
-93.22%26.95M
9.00%490.17M
-68.95%397.82M
-55.65%449.71M
320.94%1.28B
--1.01B
-126.91%-579.88M
-1,097.26%-255.55M
--25.63M
Cash flow from financing activities
New borrowing
--10M
----
----
-74.42%153.76M
-81.64%78.76M
-67.01%601.08M
--428.93M
712.51%1.82B
-36.63%224.24M
--353.86M
Refund
----
83.29%-75M
72.62%-75M
65.67%-448.7M
70.02%-273.94M
-5.02%-1.31B
---913.78M
-3,703.19%-1.24B
57.01%-32.73M
---76.13M
Issuing shares
----
----
----
----
----
--2.88B
----
----
----
----
Interest paid - financing
----
55.94%-9.33M
----
35.14%-21.18M
----
-118.92%-32.66M
----
-1,208.51%-14.92M
-175.36%-1.14M
---414K
Dividends paid - financing
---23.99M
-15.25%-345M
----
34.70%-299.35M
97.82%-10M
---458.46M
---458.46M
----
----
----
Absorb investment income
----
--5K
----
----
----
--8.99M
----
----
-87.75%1.47M
--12M
Issuance expenses and redemption of securities expenses
----
----
----
---8.1M
----
----
----
----
----
----
Other items of the financing business
14.18%-12.36M
-17.85%-17.74M
22.04%-14.4M
70.22%-15.05M
45.54%-18.47M
-142.70%-50.55M
---33.92M
-321.00%-20.83M
-306.16%-4.95M
---1.22M
Net cash from financing operations
70.52%-26.35M
30.00%-447.07M
60.03%-89.4M
-138.91%-638.62M
77.11%-223.65M
203.07%1.64B
---977.22M
189.78%541.59M
-35.13%186.9M
--288.1M
Effect of rate
437.81%2.59M
65.53%-22.76M
97.17%-767K
-18.82%-66.03M
---27.09M
---55.57M
----
----
----
----
Net Cash
-124.54%-98.34M
-74.46%-420.11M
77.28%400.76M
-108.24%-240.81M
516.25%226.06M
7,734.19%2.92B
--36.68M
44.24%-38.28M
-121.88%-68.65M
--313.73M
Begining period cash
-14.73%2.56B
-9.26%3.01B
-9.26%3.01B
641.25%3.31B
641.25%3.31B
-7.89%447.1M
--447.1M
-12.39%485.39M
130.55%554.04M
--240.31M
Cash at the end
-27.55%2.47B
-14.73%2.56B
-3.01%3.41B
-9.26%3.01B
626.17%3.51B
641.25%3.31B
--483.79M
-7.89%447.1M
-12.39%485.39M
--554.04M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
KPMG
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax -----21.64%600.03M----60.62%765.74M----50.51%476.75M----49.93%316.75M14.76%211.27M--184.1M
Profit adjustment
Interest (income) - adjustment -----54.40%-44.99M-----291.22%-29.14M----25.88%-7.45M-----806.04%-10.05M31.80%-1.11M---1.63M
Investment loss (gain) ----77.38%-377K----61.27%-1.67M-----31.02%-4.3M-----45.42%-3.29M-27.92%-2.26M---1.77M
Attributable subsidiary (profit) loss ----73.45%-2.35M-----3.26%-8.84M-----45.35%-8.56M----17.13%-5.89M-539.51%-7.11M---1.11M
Impairment and provisions: --0770.94%112.33M--0-9.93%12.9M--05.10%14.32M--046.19%13.63M383.40%9.32M--1.93M
-Impairment of trade receivables (reversal) ----273.48%37.77M----46.04%10.11M----1.93%6.92M----40.64%6.79M150.52%4.83M--1.93M
-Impairment of goodwill ------28.16M--------------------------------
-Other impairments and provisions ----1,565.79%46.41M-----62.33%2.79M----8.26%7.4M----52.16%6.83M--4.49M----
Revaluation surplus: --0--0--0--0--0--106K--0--0--0--0
-Other fair value changes ----------------------106K----------------
Asset sale loss (gain): --0100.06%3K--083.87%-5.09M--0-121,257.69%-31.55M--0-2,500.00%-26K0.00%-1K---1K
-Loss (gain) from sale of subsidiary company ------------84.12%-5.01M-------31.54M----------------
-Loss (gain) on sale of property, machinery and equipment ----103.70%3K-----478.57%-81K----46.15%-14K-----2,500.00%-26K0.00%-1K---1K
Depreciation and amortization: --054.78%72.48M--03.68%46.82M--048.91%45.16M--087.01%30.33M86.54%16.22M--8.69M
-Depreciation ----54.78%72.48M----3.68%46.82M----48.91%45.16M----87.01%30.33M86.54%16.22M--8.69M
Financial expense -----55.88%9.14M-----29.90%20.71M----44.20%29.54M----1,471.91%20.48M214.73%1.3M--414K
Exchange Loss (gain) -----386.15%-6.5M-------1.34M------------------------
Special items -----210.77%-11.01M-----22.67%9.94M------12.86M----------------
Operating profit before the change of operating capital --0-10.03%728.76M--053.75%810.04M--045.57%526.87M--059.00%361.94M19.41%227.64M--190.63M
Change of operating capital
Inventory (increase) decrease -----1,764.44%-48.03M-----11.52%-2.58M-------2.31M----------------
Accounts receivable (increase)decrease -----84.62%-475.16M-----117.16%-257.37M-----42.18%-118.52M-----3.74%-83.36M-332.33%-80.35M---18.59M
Accounts payable increase (decrease) -----87.00%32.12M----158.62%247.15M----55.79%95.57M----56.30%61.34M260.85%39.25M---24.4M
Cash  from business operations -105.70%-15.15M-56.73%422.59M-53.88%265.73M72.75%976.69M151.56%576.19M118.26%565.37M--229.04M348.77%259.04M-190.56%-104.13M--114.99M
Other taxs 19.14%-89.15M-38.33%-230.5M-77.25%-110.26M-26.86%-166.64M17.51%-62.21M-76.64%-131.36M---75.41M-24.34%-74.37M-68.47%-59.81M---35.5M
Special items of business ----3.04%184.9M----181.42%179.45M----178.84%63.77M----72.17%-80.88M-790.05%-290.66M---32.66M
Net cash from operations -167.09%-104.3M-76.29%192.09M-69.75%155.47M86.64%810.06M234.56%513.98M135.01%434.01M--153.63M212.65%184.68M-306.25%-163.94M--79.49M
Cash flow from investment activities
Interest received - investment ----54.40%44.99M----79.45%29.14M----1,393.74%16.24M-----1.98%1.09M-31.80%1.11M--1.63M
Dividend received - investment -----83.98%1.08M-----56.88%6.74M----1,203.25%15.64M------1.2M--------
Loan receivable (increase) decrease -----6,088.13%-305.1M-----99.33%5.1M----265.93%755M--755M---455M--------
Sale of fixed assets 386.67%438K14.06%430K-86.49%90K-91.52%377K13.46%666K453.11%4.45M--587K270.51%804K2,612.50%217K--8K
Purchase of fixed assets -28.34%-8.99M-1.03%-18.37M37.74%-7.01M-15.73%-18.19M-242.10%-11.26M0.49%-15.71M---3.29M4.23%-15.79M15.95%-16.49M---19.62M
Sale of subsidiaries -66.14%100M274.09%365.32M--295.32M-3,961.33%-209.85M-------5.17M---5.17M------------
Acquisition of subsidiaries -129.17%-7.91M---132.37M124.10%27.11M-------112.5M-----------290.73M--------
Recovery of cash from investments --------------------------4.32B657.31%4.45B566.53%587.78M--88.19M
Cash on investment ---69.01M46.30%-121.12M-----393.97%-225.56M----101.72%76.73M---4.22B-571.08%-4.46B-435.40%-664.22M---124.06M
Other items in the investment business -7.31%17.78M-----67.38%19.19M----347.69%58.82M------13.14M------------
Net cash from investment operations -90.35%32.31M59.94%-165.13M620.79%334.7M-148.66%-412.24M-107.47%-64.27M210.81%847.17M--860.28M-734.59%-764.55M-70.08%-91.61M---53.86M
Net cash before financing -114.69%-71.99M-93.22%26.95M9.00%490.17M-68.95%397.82M-55.65%449.71M320.94%1.28B--1.01B-126.91%-579.88M-1,097.26%-255.55M--25.63M
Cash flow from financing activities
New borrowing --10M---------74.42%153.76M-81.64%78.76M-67.01%601.08M--428.93M712.51%1.82B-36.63%224.24M--353.86M
Refund ----83.29%-75M72.62%-75M65.67%-448.7M70.02%-273.94M-5.02%-1.31B---913.78M-3,703.19%-1.24B57.01%-32.73M---76.13M
Issuing shares ----------------------2.88B----------------
Interest paid - financing ----55.94%-9.33M----35.14%-21.18M-----118.92%-32.66M-----1,208.51%-14.92M-175.36%-1.14M---414K
Dividends paid - financing ---23.99M-15.25%-345M----34.70%-299.35M97.82%-10M---458.46M---458.46M------------
Absorb investment income ------5K--------------8.99M---------87.75%1.47M--12M
Issuance expenses and redemption of securities expenses ---------------8.1M------------------------
Other items of the financing business 14.18%-12.36M-17.85%-17.74M22.04%-14.4M70.22%-15.05M45.54%-18.47M-142.70%-50.55M---33.92M-321.00%-20.83M-306.16%-4.95M---1.22M
Net cash from financing operations 70.52%-26.35M30.00%-447.07M60.03%-89.4M-138.91%-638.62M77.11%-223.65M203.07%1.64B---977.22M189.78%541.59M-35.13%186.9M--288.1M
Effect of rate 437.81%2.59M65.53%-22.76M97.17%-767K-18.82%-66.03M---27.09M---55.57M----------------
Net Cash -124.54%-98.34M-74.46%-420.11M77.28%400.76M-108.24%-240.81M516.25%226.06M7,734.19%2.92B--36.68M44.24%-38.28M-121.88%-68.65M--313.73M
Begining period cash -14.73%2.56B-9.26%3.01B-9.26%3.01B641.25%3.31B641.25%3.31B-7.89%447.1M--447.1M-12.39%485.39M130.55%554.04M--240.31M
Cash at the end -27.55%2.47B-14.73%2.56B-3.01%3.41B-9.26%3.01B626.17%3.51B641.25%3.31B--483.79M-7.89%447.1M-12.39%485.39M--554.04M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMGKPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg