(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 9.45%-321.1M | ---- | 19.25%-354.62M | ---- | -302.67%-439.13M | ---- | -212.58%-109.05M | ---- | -109.93%-34.89M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 57.64%-3.2M | ---- | -106.96%-7.56M | ---- | -729.77%-3.65M | ---- | -88.03%-440K | ---- | -875.00%-234K |
Impairment and provisions: | --0 | --0 | --0 | ---1.3M | --0 | --0 | --0 | --1.71M | --0 | --0 |
-Other impairments and provisions | ---- | ---- | ---- | ---1.3M | ---- | ---- | ---- | --1.71M | ---- | ---- |
Revaluation surplus: | --0 | 81.39%34.09M | --0 | 10.65%18.79M | --0 | 1,662.47%16.98M | --0 | -94.11%-1.09M | --0 | -59.54%-560K |
-Other fair value changes | ---- | 81.39%34.09M | ---- | 10.65%18.79M | ---- | 1,662.47%16.98M | ---- | -94.11%-1.09M | ---- | -59.54%-560K |
Asset sale loss (gain): | --0 | 576.60%636K | --0 | 220.51%94K | --0 | -305.26%-78K | --0 | 152.05%38K | --0 | ---73K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 576.60%636K | ---- | 220.51%94K | ---- | -305.26%-78K | ---- | 152.05%38K | ---- | ---73K |
Depreciation and amortization: | --0 | 109.81%44.07M | --0 | 52.41%21.01M | --0 | 25.92%13.78M | --0 | 142.52%10.95M | --0 | 116.14%4.51M |
-Depreciation | ---- | 111.79%42.05M | ---- | 53.93%19.86M | ---- | 21.80%12.9M | ---- | 153.84%10.59M | ---- | 124.91%4.17M |
-Amortization of intangible assets | ---- | 75.54%2.02M | ---- | 30.12%1.15M | ---- | 148.73%883K | ---- | 4.11%355K | ---- | 46.35%341K |
Financial expense | ---- | 66.80%6.14M | ---- | 53.96%3.68M | ---- | 15.41%2.39M | ---- | 82.38%2.07M | ---- | 688.19%1.14M |
Exchange Loss (gain) | ---- | -610.24%-648K | ---- | -99.47%127K | ---- | 470.17%23.82M | ---- | -29.35%-6.43M | ---- | ---4.97M |
Special items | ---- | -69.61%14M | ---- | -69.33%46.05M | ---- | 4,222.83%150.18M | ---- | 7,820.00%3.47M | ---- | ---45K |
Operating profit before the change of operating capital | --0 | 17.43%-226.02M | --0 | -16.13%-273.73M | --0 | -138.64%-235.71M | --0 | -181.20%-98.77M | --0 | -137.95%-35.13M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.29%-2.52M | ---- | -271.65%-1.67M |
Accounts payable increase (decrease) | ---- | -78.35%8.41M | ---- | 11,133.82%38.87M | ---- | -97.57%346K | ---- | 1,363.76%14.26M | ---- | 166.62%974K |
prepayments (increase)decrease | ---- | 330.12%29.48M | ---- | 55.33%-12.81M | ---- | -204.76%-28.68M | ---- | 27.86%-9.41M | ---- | -1,944.83%-13.05M |
Cash from business operations | --0 | 24.04%-188.12M | --0 | 6.20%-247.67M | --0 | -173.77%-264.05M | --0 | -97.38%-96.45M | --0 | -232.72%-48.86M |
Special items of business | ---- | 203.06%7.2M | ---- | -1,933.33%-6.99M | ---- | -61.04%381K | ---- | -79.56%978K | ---- | 83.37%4.78M |
Net cash from operations | -0.22%-88.84M | 28.95%-180.92M | 34.22%-88.65M | 3.42%-254.65M | -166.52%-134.76M | -176.18%-263.67M | -43.29%-50.56M | -116.59%-95.47M | -66.50%-35.29M | -264.98%-44.08M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -84.79%502K | -12.64%4.87M | --3.3M | 55.54%5.57M | ---- | 849.87%3.58M | 43.86%82K | 86.63%377K | 280.00%57K | 741.67%202K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | --750K | --750K | --0 | --0 | 228.28%19.28M |
Decrease in deposits (increase) | 108.96%82K | 198.19%98.28M | 99.09%-915K | ---100.09M | ---100.09M | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 1,142.42%820K | 605.16%1.5M | -32.65%66K | 117.35%213K | --98K | --98K | ---- | ---- | ---- | 202.78%109K |
Purchase of fixed assets | 82.43%-12.62M | 53.33%-68.15M | -3.54%-71.86M | -483.15%-146.01M | -3,587.67%-69.4M | -81.94%-25.04M | 83.82%-1.88M | 60.76%-13.76M | 39.29%-11.63M | -792.82%-35.07M |
Purchase of intangible assets | 81.76%-1.11M | 66.19%-7.55M | ---6.1M | -4,482.96%-22.32M | ---- | 93.29%-487K | ---487K | ---7.26M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 213.96%46.78M | -41.08%6M | -75.70%14.9M |
Cash on investment | ---110M | 34.58%-42.9M | ---- | 64.16%-65.57M | -51.73%-76.09M | -46,935.99%-182.97M | -48,585.44%-50.15M | 99.24%-389K | ---103K | 27.98%-51.13M |
Other items in the investment business | ---- | --37.33M | --37.34M | ---- | ---- | ---- | ---- | -100.08%-1K | ---- | --1.32M |
Net cash from investment operations | -220.53%-122.33M | 107.12%23.38M | 84.45%-38.17M | -60.83%-328.21M | -374.96%-245.48M | -892.77%-204.07M | -810.39%-51.68M | 151.07%25.74M | 52.53%-5.68M | -76.39%-50.4M |
Net cash before financing | -66.52%-211.17M | 72.97%-157.54M | 66.65%-126.81M | -24.61%-582.86M | -271.88%-380.24M | -570.80%-467.73M | -149.61%-102.25M | 26.20%-69.73M | -23.56%-40.96M | -132.42%-94.48M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --1M | --1M | ---- | ---- | ---- | ---- | -85.88%6M | ---- | --42.5M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.88%-6M | ---- | -431.25%-42.5M |
Issuing shares | --300M | ---- | ---- | ---- | ---- | 546.34%1.14B | ---- | --175.93M | --175.93M | ---- |
Interest paid - financing | -41.12%-4.37M | -66.80%-6.14M | -106.12%-3.1M | -53.96%-3.68M | -34.56%-1.5M | -15.41%-2.39M | -7.51%-1.12M | -82.38%-2.07M | -449.74%-1.04M | -838.02%-1.14M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.04%65.35M | -36.28%64.74M | 403.40%251.7M |
Issuance expenses and redemption of securities expenses | ---- | ---13.49M | ---- | ---- | ---- | -315.38%-75.56M | 16.57%-5.83M | -5,157.23%-18.19M | ---6.99M | ---346K |
Other items of the financing business | -18.26%-9.12M | -138.11%-17.43M | -119.06%-7.71M | -63.56%-7.32M | -77.96%-3.52M | -17.42%-4.48M | 22.61%-1.98M | 89.34%-3.81M | -588.95%-2.56M | -2,986.37%-35.77M |
Net cash from financing operations | 3,020.88%286.51M | -227.85%-36.06M | -95.28%-9.81M | -101.04%-11M | 43.71%-5.02M | 385.56%1.05B | -103.88%-8.92M | 1.29%217.21M | 60.30%230.09M | 426.64%214.45M |
Effect of rate | -115.34%-48K | 610.24%648K | 118.88%313K | 99.47%-127K | -152.60%-1.66M | -470.17%-23.82M | -23.08%3.15M | 29.35%6.43M | 16.02%4.1M | --4.97M |
Net Cash | 155.15%75.34M | 67.40%-193.6M | 64.54%-136.62M | -201.18%-593.86M | -246.55%-385.26M | 297.99%586.96M | -158.78%-111.17M | 22.93%147.48M | 71.33%189.12M | 171,282.86%119.97M |
Begining period cash | -76.75%58.45M | -70.26%251.4M | -70.26%251.4M | 199.52%845.39M | 199.52%845.39M | 119.94%282.25M | 119.94%282.25M | 3,685.60%128.33M | 3,685.60%128.33M | 2.11%3.39M |
Cash at the end | 16.20%133.74M | -76.75%58.45M | -74.90%115.09M | -70.26%251.4M | 163.14%458.47M | 199.52%845.39M | -45.82%174.23M | 119.94%282.25M | 174.11%321.55M | 3,685.60%128.33M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data