(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -2.76%309.75M | 26.07%401.6M | -13.82%318.55M | -13.82%318.55M | 35.83%369.63M | 35.83%369.63M | 208.30%272.12M | 208.30%272.12M | 63.39%88.27M | --88.27M |
Related party payments receivable | -58.69%45.44M | -10.38%98.59M | -60.00%110M | -60.00%110M | 267.89%275.02M | 267.89%275.02M | 47.02%74.76M | 47.02%74.76M | -92.29%50.85M | --50.85M |
Advance deposits and other receivables | -15.47%108.06M | 0.65%128.66M | 126.82%127.84M | 109.65%127.84M | 76.31%56.36M | 90.75%60.98M | 1.04%31.97M | 1.04%31.97M | -29.69%31.64M | --31.64M |
Cash and equivalents | -16.26%579.15M | -1.50%681.28M | -6.73%691.63M | -6.15%691.63M | -48.91%741.53M | -49.23%736.91M | 564.48%1.45B | 564.48%1.45B | 338.26%218.44M | --218.44M |
Total current assets | -16.48%1.04B | 4.98%1.31B | -13.49%1.25B | -13.49%1.25B | -21.19%1.44B | -21.19%1.44B | 370.29%1.83B | 370.29%1.83B | -51.84%389.19M | --389.19M |
Non-current assets | ||||||||||
Property, plant and equipment | -3.54%5.72M | -2.41%5.78M | -21.72%5.93M | -21.72%5.93M | 7.83%7.57M | 7.83%7.57M | -7.68%7.02M | -7.68%7.02M | 56.98%7.6M | --7.6M |
Investment property | 90.97%164.6M | -44.32%2.44M | -48.23%86.19M | -97.37%4.38M | 670.79%166.49M | 670.79%166.49M | 0.47%21.6M | 0.47%21.6M | --21.5M | --21.5M |
Associated company interest | -9.24%1.07M | -5.59%1.11M | 20.41%1.18M | 20.41%1.18M | --980K | --980K | ---- | ---- | -59.84%149K | --149K |
Intangible assets | -16.22%37.45M | -6.93%41.6M | -14.25%44.7M | -14.25%44.7M | 69.26%52.13M | 69.26%52.13M | -6.81%30.8M | -6.81%30.8M | 196.38%33.05M | --33.05M |
Goodwill | 0.00%537.78M | 0.00%537.78M | -29.85%537.78M | -29.85%537.78M | 1,187.65%766.63M | 1,187.65%766.63M | 0.00%59.54M | 0.00%59.54M | 205.21%59.54M | --59.54M |
Deferred tax assets | 4.81%55.95M | 0.19%53.49M | 162.70%53.38M | 162.70%53.38M | 4.13%20.32M | 4.13%20.32M | 97.06%19.52M | 97.06%19.52M | 73.80%9.9M | --9.9M |
Special items of non-current assets | -59.81%1.76M | -37.03%54.27M | -92.92%4.38M | 39.21%86.19M | 803.03%61.91M | 803.03%61.91M | -16.11%6.86M | -16.11%6.86M | 500.51%8.17M | --8.17M |
Total non-current assets | 9.65%804.32M | -5.05%696.47M | -31.83%733.54M | -31.83%733.54M | 640.43%1.08B | 640.43%1.08B | 3.87%145.33M | 3.87%145.33M | 225.90%139.91M | --139.91M |
Total assets | -6.80%1.85B | 1.26%2.01B | -21.32%1.98B | -21.32%1.98B | 27.48%2.52B | 27.48%2.52B | 273.40%1.98B | 273.40%1.98B | -37.83%529.11M | --529.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 10.67%165.43M | 27.98%191.31M | -26.04%149.48M | -26.04%149.48M | 21.28%202.12M | 21.28%202.12M | 243.90%166.66M | 243.90%166.66M | 107.86%48.46M | --48.46M |
Tax payable | 62.30%65.84M | -3.96%38.96M | 8.57%40.57M | 8.57%40.57M | -32.84%37.37M | -32.84%37.37M | 37.32%55.64M | 37.32%55.64M | 81.43%40.52M | --40.52M |
Amounts payable to associated parties-current liabilities | 19.56%2.44M | 53.97%3.14M | -21.36%2.04M | -21.36%2.04M | -46.90%2.59M | -46.90%2.59M | 221.38%4.89M | 221.38%4.89M | -55.12%1.52M | --1.52M |
Other payables and accrued expenses | 2.33%427.7M | 3.69%433.39M | -12.91%417.96M | -12.91%417.96M | 51.35%479.93M | 51.35%479.93M | 20.91%317.11M | 20.91%317.11M | 17.01%262.26M | --262.26M |
Bank loans and overdrafts | -24.67%64.04M | -5.69%80.18M | -2.89%85.02M | -2.89%85.02M | 525.31%87.54M | 525.31%87.54M | 366.67%14M | 366.67%14M | -85.00%3M | --3M |
Financial lease liabilities-current liabilities | -95.50%3.12M | -46.08%37.43M | -1.68%69.41M | -1.68%69.41M | 1,668.88%70.6M | 1,668.88%70.6M | -8.63%3.99M | -8.63%3.99M | 453.61%4.37M | --4.37M |
Total current liabilities | -4.70%728.57M | 2.61%784.41M | -13.14%764.47M | -13.14%764.47M | 56.53%880.15M | 56.53%880.15M | 56.13%562.28M | 56.13%562.28M | 22.51%360.13M | --360.13M |
Net current assets | -35.10%313.82M | 8.72%525.72M | -14.02%483.54M | -14.02%483.54M | -55.65%562.39M | -55.65%562.39M | 4,262.58%1.27B | 4,262.58%1.27B | -94.35%29.07M | --29.07M |
Total assets less current liabilities | -8.13%1.12B | 0.42%1.22B | -25.72%1.22B | -25.72%1.22B | 15.92%1.64B | 15.92%1.64B | 736.43%1.41B | 736.43%1.41B | -69.67%168.98M | --168.98M |
Non-current liabilities | ||||||||||
Long-term bank loan | -40.00%9.06M | -20.15%12.06M | -50.58%15.1M | -50.58%15.1M | 128.45%30.56M | 128.45%30.56M | -23.02%13.38M | -23.02%13.38M | -96.53%17.38M | --17.38M |
Financial lease liabilities-non-current liabilities | -69.79%899K | -78.93%627K | -96.27%2.98M | -96.27%2.98M | 1,085.68%79.81M | 1,085.68%79.81M | 6.84%6.73M | 6.84%6.73M | 1,047.54%6.3M | --6.3M |
Deferred tax liability | -33.97%12.28M | -29.87%13.04M | -58.28%18.6M | -58.28%18.6M | 361.71%44.58M | 361.71%44.58M | -5.75%9.66M | -5.75%9.66M | 300.31%10.24M | --10.24M |
Special items of non-current liabilities | -33.74%7.36M | 3.91%11.55M | 9.21%11.11M | 9.21%11.11M | --10.18M | --10.18M | ---- | ---- | --7M | --7M |
Total non-current liabilities | -38.05%29.6M | -21.99%37.28M | -71.06%47.79M | -71.06%47.79M | 454.81%165.12M | 454.81%165.12M | -27.27%29.76M | -27.27%29.76M | -91.87%40.92M | --40.92M |
Total liabilities | -6.66%758.18M | 1.16%821.69M | -22.29%812.26M | -22.29%812.26M | 76.55%1.05B | 76.55%1.05B | 47.62%592.04M | 47.62%592.04M | -49.69%401.05M | --401.05M |
Total assets less total liabilities | -6.91%1.09B | 1.34%1.18B | -20.63%1.17B | -20.63%1.17B | 6.48%1.47B | 6.48%1.47B | 980.46%1.38B | 980.46%1.38B | 137.06%128.06M | --128.06M |
Total equity and non-current liabilities | -8.13%1.12B | 0.42%1.22B | -25.72%1.22B | -25.72%1.22B | 15.92%1.64B | 15.92%1.64B | 736.43%1.41B | 736.43%1.41B | -69.67%168.98M | --168.98M |
Equity | ||||||||||
Share capital | 0.00%7.87M | 0.00%7.87M | 0.00%7.87M | 0.00%7.87M | 0.00%7.87M | 0.00%7.87M | 2,154.15%7.87M | 2,154.15%7.87M | --349K | --349K |
Reserve | -7.03%1.07B | 1.33%1.17B | -19.92%1.16B | -19.92%1.16B | 6.46%1.44B | 6.46%1.44B | 1,119.67%1.36B | 1,119.67%1.36B | 105.43%111.15M | --111.15M |
Legal reserve | -7.03%1.07B | 1.33%1.17B | -19.92%1.16B | -19.92%1.16B | 6.46%1.44B | 6.46%1.44B | 1,119.67%1.36B | 1,119.67%1.36B | 105.43%111.15M | --111.15M |
Shareholders' Equity | -6.98%1.08B | 1.32%1.18B | -19.81%1.16B | -19.81%1.16B | 6.42%1.45B | 6.42%1.45B | 1,122.91%1.36B | 1,122.91%1.36B | 106.07%111.5M | --111.5M |
Non-controlling interest | 8.20%6.11M | 3.74%5.86M | -74.51%5.65M | -74.51%5.65M | 10.42%22.16M | 10.42%22.16M | 21.21%20.07M | 21.21%20.07M | 18,915.91%16.56M | --16.56M |
Total equity | -6.91%1.09B | 1.34%1.18B | -20.63%1.17B | -20.63%1.17B | 6.48%1.47B | 6.48%1.47B | 980.46%1.38B | 980.46%1.38B | 137.06%128.06M | --128.06M |
Total equity and total liabilities | -6.80%1.85B | 1.26%2.01B | -21.32%1.98B | -21.32%1.98B | 27.48%2.52B | 27.48%2.52B | 273.40%1.98B | 273.40%1.98B | -37.83%529.11M | --529.11M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data