HK Stock MarketDetailed Quotes

06939 MEGAIN

Watchlist
  • 0.590
  • -0.010-1.67%
Trading Apr 19 13:57 CST
306.06MMarket Cap12.04P/E (TTM)

MEGAIN Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax
----
41.64%54.43M
----
6.94%38.43M
----
-32.48%35.94M
----
-31.88%53.23M
-0.52%78.14M
--78.55M
Profit adjustment
Interest (income) - adjustment
----
-27.10%-3.71M
----
-51.56%-2.92M
----
-370.90%-1.93M
----
-829.55%-409K
33.33%-44K
---66K
Interest expense - adjustment
----
----
----
----
----
----
----
-18.38%151K
39.10%185K
--133K
Impairment and provisions:
--0
-6.03%1.58M
--0
-12.62%1.68M
--0
355.58%1.92M
--0
119.27%421K
108.41%192K
---2.28M
-Impairmen of inventory (reversal)
----
225.89%1.46M
----
282.91%448K
----
-72.21%117K
----
--421K
----
----
-Impairment of trade receivables (reversal)
----
-90.47%115K
----
16.39%1.21M
----
--1.04M
----
----
108.41%192K
---2.28M
-Other impairments and provisions
----
----
----
-97.25%21K
----
--764K
----
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--34K
--0
--0
--0
--93K
--0
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
----
--34K
----
----
----
--93K
----
----
----
----
Depreciation and amortization:
--0
-7.25%5.76M
--0
33.93%6.21M
--0
28.00%4.64M
--0
41.71%3.62M
104.32%2.56M
--1.25M
-Depreciation
----
-25.37%3.54M
----
26.94%4.75M
----
19.22%3.74M
----
32.52%3.14M
110.68%2.37M
--1.12M
-Amortization of intangible assets
----
51.71%2.22M
----
63.13%1.46M
----
84.92%895K
----
157.45%484K
48.03%188K
--127K
Financial expense
----
4.62%249K
----
110.62%238K
----
--113K
----
----
----
----
Special items
----
-175.00%-33K
----
---12K
----
----
----
--463K
----
----
Operating profit before the change of operating capital
--0
33.66%58.31M
--0
6.99%43.62M
--0
-29.06%40.77M
--0
-29.06%57.48M
4.44%81.03M
--77.58M
Change of operating capital
Inventory (increase) decrease
----
31.16%-4.45M
----
-143.53%-6.47M
----
946.50%14.86M
----
38.68%-1.76M
60.78%-2.86M
---7.3M
Accounts receivable (increase)decrease
----
92.78%-2.53M
----
-177.27%-34.99M
----
3,618.23%45.29M
----
-86.68%1.22M
1,126.04%9.14M
---891K
Accounts payable increase (decrease)
----
1,071.31%4.74M
----
93.50%-488K
----
48.69%-7.51M
----
-300.30%-14.63M
568.27%7.31M
---1.56M
prepayments (increase)decrease
----
211.40%1.32M
----
68.93%-1.18M
----
-20.91%-3.81M
----
-48.05%-3.15M
12.89%-2.13M
---2.44M
Cash  from business operations
21.76%22.64M
2,503.72%60.17M
19,889.25%18.59M
-97.36%2.31M
-99.85%93K
128.35%87.69M
--61M
-59.37%38.4M
44.11%94.51M
--65.58M
Other taxs
-576.19%-10.25M
30.75%-4.7M
70.82%-1.52M
54.32%-6.78M
60.15%-5.2M
-45.90%-14.85M
---13.04M
34.24%-10.18M
20.11%-15.48M
---19.37M
Special items of business
----
52.77%2.78M
----
195.64%1.82M
----
-152.86%-1.9M
----
-137.15%-753K
955.73%2.03M
--192K
Net cash from operations
-27.46%12.39M
1,340.20%55.47M
434.65%17.07M
-106.14%-4.47M
-110.64%-5.1M
158.08%72.84M
--47.96M
-64.29%28.23M
71.04%79.03M
--46.21M
Cash flow from investment activities
Interest received - investment
72.80%2.96M
27.10%3.71M
25.22%1.71M
51.56%2.92M
74.27%1.37M
370.90%1.93M
--785K
829.55%409K
-33.33%44K
--66K
Sale of fixed assets
----
--133K
----
----
----
----
----
----
----
----
Purchase of fixed assets
-99.46%-732K
33.84%-1.34M
55.52%-367K
-0.20%-2.03M
10.13%-825K
-3.00%-2.02M
---918K
33.02%-1.96M
-44.65%-2.93M
---2.03M
Purchase of intangible assets
-13.54%-369K
18.05%-5.11M
80.83%-325K
-697.06%-6.23M
-387.07%-1.7M
78.37%-782K
---348K
-293.47%-3.62M
-214.73%-919K
---292K
Net cash from investment operations
82.08%1.86M
51.21%-2.61M
188.63%1.02M
-507.62%-5.34M
-139.50%-1.15M
83.00%-879K
---481K
-35.83%-5.17M
-68.97%-3.81M
---2.25M
Net cash before financing
-21.28%14.24M
638.70%52.87M
389.33%18.1M
-113.64%-9.81M
-113.17%-6.25M
212.16%71.97M
--47.48M
-69.35%23.05M
71.15%75.23M
--43.95M
Cash flow from financing activities
New borrowing
----
-20.00%4M
-20.00%4M
--5M
--5M
----
----
----
----
----
Refund
80.00%-1M
---8M
---5M
----
----
----
----
----
----
----
Issuing shares
----
----
----
--129.84M
--129.84M
----
----
----
----
----
Interest paid - financing
43.42%-86K
-4.62%-249K
84.60%-152K
-110.62%-238K
---987K
---113K
----
----
----
----
Dividends paid - financing
-36.59%-17.95M
-128.66%-13.14M
-128.66%-13.14M
80.63%-5.75M
80.63%-5.75M
-41.95%-29.68M
---29.68M
34.18%-20.91M
-8.64%-31.76M
---29.24M
Other items of the financing business
-9.20%-973K
24.64%-1.6M
-1,463.16%-891K
-46.89%-2.13M
92.53%-57K
-7.42%-1.45M
---763K
8.05%-1.35M
91.67%-1.47M
---17.59M
Net cash from financing operations
-31.77%-20.01M
-114.99%-18.99M
-111.86%-15.18M
505.70%126.73M
520.67%128.05M
-40.36%-31.24M
---30.44M
33.02%-22.26M
29.04%-33.23M
---46.83M
Effect of rate
-44.54%1.75M
340.76%4.91M
576.97%3.15M
-51.37%-2.04M
-212.80%-660K
-375.46%-1.35M
---211K
-75.19%489K
203.30%1.97M
---1.91M
Net Cash
-298.01%-5.76M
-71.03%33.88M
-97.61%2.91M
187.08%116.92M
614.66%121.8M
4,997.25%40.73M
--17.04M
-98.10%799K
1,561.78%42M
---2.87M
Begining period cash
16.27%277.13M
93.04%238.35M
93.04%238.35M
46.83%123.47M
46.83%123.47M
1.56%84.09M
--84.09M
113.23%82.8M
-10.96%38.83M
--43.61M
Cash at the end
11.75%273.11M
16.27%277.13M
-0.08%244.41M
93.04%238.35M
142.38%244.61M
46.83%123.47M
--100.92M
1.56%84.09M
113.23%82.8M
--38.83M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
Hong Kong Lixin Dehao Certified Public Accountants Limited
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax ----41.64%54.43M----6.94%38.43M-----32.48%35.94M-----31.88%53.23M-0.52%78.14M--78.55M
Profit adjustment
Interest (income) - adjustment -----27.10%-3.71M-----51.56%-2.92M-----370.90%-1.93M-----829.55%-409K33.33%-44K---66K
Interest expense - adjustment -----------------------------18.38%151K39.10%185K--133K
Impairment and provisions: --0-6.03%1.58M--0-12.62%1.68M--0355.58%1.92M--0119.27%421K108.41%192K---2.28M
-Impairmen of inventory (reversal) ----225.89%1.46M----282.91%448K-----72.21%117K------421K--------
-Impairment of trade receivables (reversal) -----90.47%115K----16.39%1.21M------1.04M--------108.41%192K---2.28M
-Other impairments and provisions -------------97.25%21K------764K----------------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--34K--0--0--0--93K--0--0--0--0
-Loss (gain) on sale of property, machinery and equipment ------34K--------------93K----------------
Depreciation and amortization: --0-7.25%5.76M--033.93%6.21M--028.00%4.64M--041.71%3.62M104.32%2.56M--1.25M
-Depreciation -----25.37%3.54M----26.94%4.75M----19.22%3.74M----32.52%3.14M110.68%2.37M--1.12M
-Amortization of intangible assets ----51.71%2.22M----63.13%1.46M----84.92%895K----157.45%484K48.03%188K--127K
Financial expense ----4.62%249K----110.62%238K------113K----------------
Special items -----175.00%-33K-------12K--------------463K--------
Operating profit before the change of operating capital --033.66%58.31M--06.99%43.62M--0-29.06%40.77M--0-29.06%57.48M4.44%81.03M--77.58M
Change of operating capital
Inventory (increase) decrease ----31.16%-4.45M-----143.53%-6.47M----946.50%14.86M----38.68%-1.76M60.78%-2.86M---7.3M
Accounts receivable (increase)decrease ----92.78%-2.53M-----177.27%-34.99M----3,618.23%45.29M-----86.68%1.22M1,126.04%9.14M---891K
Accounts payable increase (decrease) ----1,071.31%4.74M----93.50%-488K----48.69%-7.51M-----300.30%-14.63M568.27%7.31M---1.56M
prepayments (increase)decrease ----211.40%1.32M----68.93%-1.18M-----20.91%-3.81M-----48.05%-3.15M12.89%-2.13M---2.44M
Cash  from business operations 21.76%22.64M2,503.72%60.17M19,889.25%18.59M-97.36%2.31M-99.85%93K128.35%87.69M--61M-59.37%38.4M44.11%94.51M--65.58M
Other taxs -576.19%-10.25M30.75%-4.7M70.82%-1.52M54.32%-6.78M60.15%-5.2M-45.90%-14.85M---13.04M34.24%-10.18M20.11%-15.48M---19.37M
Special items of business ----52.77%2.78M----195.64%1.82M-----152.86%-1.9M-----137.15%-753K955.73%2.03M--192K
Net cash from operations -27.46%12.39M1,340.20%55.47M434.65%17.07M-106.14%-4.47M-110.64%-5.1M158.08%72.84M--47.96M-64.29%28.23M71.04%79.03M--46.21M
Cash flow from investment activities
Interest received - investment 72.80%2.96M27.10%3.71M25.22%1.71M51.56%2.92M74.27%1.37M370.90%1.93M--785K829.55%409K-33.33%44K--66K
Sale of fixed assets ------133K--------------------------------
Purchase of fixed assets -99.46%-732K33.84%-1.34M55.52%-367K-0.20%-2.03M10.13%-825K-3.00%-2.02M---918K33.02%-1.96M-44.65%-2.93M---2.03M
Purchase of intangible assets -13.54%-369K18.05%-5.11M80.83%-325K-697.06%-6.23M-387.07%-1.7M78.37%-782K---348K-293.47%-3.62M-214.73%-919K---292K
Net cash from investment operations 82.08%1.86M51.21%-2.61M188.63%1.02M-507.62%-5.34M-139.50%-1.15M83.00%-879K---481K-35.83%-5.17M-68.97%-3.81M---2.25M
Net cash before financing -21.28%14.24M638.70%52.87M389.33%18.1M-113.64%-9.81M-113.17%-6.25M212.16%71.97M--47.48M-69.35%23.05M71.15%75.23M--43.95M
Cash flow from financing activities
New borrowing -----20.00%4M-20.00%4M--5M--5M--------------------
Refund 80.00%-1M---8M---5M----------------------------
Issuing shares --------------129.84M--129.84M--------------------
Interest paid - financing 43.42%-86K-4.62%-249K84.60%-152K-110.62%-238K---987K---113K----------------
Dividends paid - financing -36.59%-17.95M-128.66%-13.14M-128.66%-13.14M80.63%-5.75M80.63%-5.75M-41.95%-29.68M---29.68M34.18%-20.91M-8.64%-31.76M---29.24M
Other items of the financing business -9.20%-973K24.64%-1.6M-1,463.16%-891K-46.89%-2.13M92.53%-57K-7.42%-1.45M---763K8.05%-1.35M91.67%-1.47M---17.59M
Net cash from financing operations -31.77%-20.01M-114.99%-18.99M-111.86%-15.18M505.70%126.73M520.67%128.05M-40.36%-31.24M---30.44M33.02%-22.26M29.04%-33.23M---46.83M
Effect of rate -44.54%1.75M340.76%4.91M576.97%3.15M-51.37%-2.04M-212.80%-660K-375.46%-1.35M---211K-75.19%489K203.30%1.97M---1.91M
Net Cash -298.01%-5.76M-71.03%33.88M-97.61%2.91M187.08%116.92M614.66%121.8M4,997.25%40.73M--17.04M-98.10%799K1,561.78%42M---2.87M
Begining period cash 16.27%277.13M93.04%238.35M93.04%238.35M46.83%123.47M46.83%123.47M1.56%84.09M--84.09M113.23%82.8M-10.96%38.83M--43.61M
Cash at the end 11.75%273.11M16.27%277.13M-0.08%244.41M93.04%238.35M142.38%244.61M46.83%123.47M--100.92M1.56%84.09M113.23%82.8M--38.83M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants LimitedHong Kong Lixin Dehao Certified Public Accountants LimitedHong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg