(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 36.19%1.3B | 19.96%1.15B | 25.62%955.94M | 25.62%955.94M | 59.23%760.96M | 59.23%760.96M | 39.96%477.9M | 39.96%477.9M | 3.02%341.45M | 3.02%341.45M |
Advance deposits and other receivables | 114.44%86.71M | 29.60%52.41M | 4.27%40.44M | 4.27%40.44M | 221.92%38.78M | 221.92%38.78M | 66.24%12.05M | 66.24%12.05M | -9.31%7.25M | -9.31%7.25M |
Cash and equivalents | -19.63%284.88M | -33.83%234.54M | -44.48%354.44M | -44.48%354.44M | -34.00%638.37M | -34.00%638.37M | -6.05%967.23M | -6.05%967.23M | 2,451.89%1.03B | 2,451.89%1.03B |
Secured deposit | -94.81%356K | -50.13%3.42M | 2,745.64%6.86M | 2,745.64%6.86M | -86.72%241K | -86.72%241K | --1.82M | --1.82M | ---- | ---- |
Financial assets at fair value-current assets | -49.83%57.56M | -36.40%72.98M | 2.29%114.74M | 2.29%114.74M | --112.18M | --112.18M | ---- | ---- | ---- | ---- |
Derivative financial instruments-current assets | ---- | 5.04%11.12M | --10.58M | --10.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | 69.17%22.37M | 184.50%37.62M | -87.05%13.22M | -87.05%13.22M | -45.05%102.11M | -45.05%102.11M | --185.83M | --185.83M | ---- | ---- |
Total current assets | 17.21%1.75B | 4.19%1.56B | -9.46%1.5B | -9.46%1.5B | 0.48%1.65B | 0.48%1.65B | 19.35%1.64B | 19.35%1.64B | 262.87%1.38B | 262.87%1.38B |
Non-current assets | ||||||||||
Property, plant and equipment | -51.05%31.87M | -25.30%48.64M | -42.48%65.12M | -42.48%65.12M | 53.12%113.21M | 53.12%113.21M | -12.50%73.94M | -12.50%73.94M | 36.14%84.5M | 36.14%84.5M |
Associated company interest | 246.52%20.41M | 30.65%7.7M | --5.89M | --5.89M | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | 12.74%28.47M | 5.44%26.63M | 17.06%25.25M | 17.06%25.25M | 9.60%21.57M | 9.60%21.57M | --19.68M | --19.68M | ---- | ---- |
Financial assets at fair value-non-current assets | -35.33%22.18M | -13.56%29.65M | 71.96%34.3M | 71.96%34.3M | --19.95M | --19.95M | ---- | ---- | ---- | ---- |
Derivative financial instruments-non-current assets | 41.68%2.16M | -2.49%1.49M | -26.81%1.53M | -26.81%1.53M | -19.19%2.09M | -19.19%2.09M | --2.58M | --2.58M | ---- | ---- |
Intangible assets | -4.58%400.76M | -2.60%409.05M | 359.95%419.99M | 359.95%419.99M | 2,804.29%91.31M | 2,804.29%91.31M | 309.38%3.14M | 309.38%3.14M | 27.36%768K | 27.36%768K |
Deferred tax assets | 5.55%17.12M | 27.56%20.68M | 32.51%16.22M | 32.51%16.22M | -3.48%12.24M | -3.48%12.24M | -15.11%12.68M | -15.11%12.68M | -42.76%14.94M | -42.76%14.94M |
Other illiquid assets | -86.89%8.31M | -25.89%46.97M | -14.26%63.38M | -14.26%63.38M | 949.62%73.93M | 949.62%73.93M | 17.29%7.04M | 17.29%7.04M | 29.39%6.01M | 29.39%6.01M |
Special items of non-current assets | --6.3M | --3.2M | ---- | ---- | -0.79%6M | -0.79%6M | --6.05M | --6.05M | ---- | ---- |
Total non-current assets | -14.90%537.58M | -5.96%594M | 85.63%631.67M | 85.63%631.67M | 171.98%340.29M | 171.98%340.29M | 17.80%125.11M | 17.80%125.11M | 13.71%106.21M | 13.71%106.21M |
Total assets | 7.68%2.29B | 1.17%2.15B | 6.77%2.13B | 6.77%2.13B | 12.60%1.99B | 12.60%1.99B | 19.24%1.77B | 19.24%1.77B | 213.69%1.48B | 213.69%1.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 8.64%541.04M | -7.33%461.49M | -15.44%497.99M | -15.44%497.99M | 35.94%588.93M | 35.94%588.93M | 36.71%433.21M | 36.71%433.21M | 13.28%316.88M | 13.28%316.88M |
Tax payable | 13.62%11.93M | -17.96%8.62M | -40.77%10.5M | -40.77%10.5M | -23.68%17.73M | -23.68%17.73M | 397.64%23.24M | 397.64%23.24M | --4.67M | --4.67M |
Bank loans and overdrafts | 93.85%184.47M | 43.09%136.17M | 1,796.83%95.16M | 1,796.83%95.16M | --5.02M | --5.02M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -38.58%14.4M | -7.72%21.63M | -13.53%23.44M | -13.53%23.44M | 52.47%27.11M | 52.47%27.11M | -6.67%17.78M | -6.67%17.78M | 56.52%19.05M | 56.52%19.05M |
Special items of current liabilities | 16.72%16.37M | 53.12%21.48M | -25.60%14.03M | -25.60%14.03M | 0.04%18.86M | 0.04%18.86M | -14.39%18.85M | -14.39%18.85M | -18.24%22.02M | -18.24%22.02M |
Total current liabilities | 19.82%768.22M | 1.29%649.39M | -2.51%641.12M | -2.51%641.12M | 33.38%657.64M | 33.38%657.64M | 35.98%493.07M | 35.98%493.07M | 10.28%362.61M | 10.28%362.61M |
Net current assets | 15.26%985.56M | 6.36%909.47M | -14.06%855.1M | -14.06%855.1M | -13.61%994.99M | -13.61%994.99M | 13.41%1.15B | 13.41%1.15B | 1,892.28%1.02B | 1,892.28%1.02B |
Total assets less current liabilities | 2.45%1.52B | 1.12%1.5B | 11.34%1.49B | 11.34%1.49B | 4.58%1.34B | 4.58%1.34B | 13.83%1.28B | 13.83%1.28B | 676.95%1.12B | 676.95%1.12B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -76.05%4.58M | -49.99%9.56M | -62.35%19.11M | -62.35%19.11M | 24.46%50.76M | 24.46%50.76M | -25.00%40.79M | -25.00%40.79M | 30.75%54.38M | 30.75%54.38M |
Deferred tax liability | -22.26%14.04M | -11.02%16.07M | 165.97%18.06M | 165.97%18.06M | --6.79M | --6.79M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -49.92%18.61M | -31.06%25.63M | -35.42%37.17M | -35.42%37.17M | 41.11%57.55M | 41.11%57.55M | -25.00%40.79M | -25.00%40.79M | -87.75%54.38M | -87.75%54.38M |
Total liabilities | 16.00%786.83M | -0.48%675.02M | -5.16%678.29M | -5.16%678.29M | 33.97%715.19M | 33.97%715.19M | 28.03%533.86M | 28.03%533.86M | -46.03%416.99M | -46.03%416.99M |
Total assets less total liabilities | 3.79%1.5B | 1.95%1.48B | 13.45%1.45B | 13.45%1.45B | 3.37%1.28B | 3.37%1.28B | 15.80%1.24B | 15.80%1.24B | 456.49%1.07B | 456.49%1.07B |
Total equity and non-current liabilities | 2.45%1.52B | 1.12%1.5B | 11.34%1.49B | 11.34%1.49B | 4.58%1.34B | 4.58%1.34B | 13.83%1.28B | 13.83%1.28B | 676.95%1.12B | 676.95%1.12B |
Equity | ||||||||||
Share capital | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 3.92%53K | 3.92%53K | 183.33%51K | 183.33%51K |
Share premium | 0.00%2.17B | 0.00%2.17B | -1.42%2.17B | -1.42%2.17B | -2.37%2.2B | -2.37%2.2B | 3.77%2.25B | 3.77%2.25B | --2.17B | --2.17B |
Other reserves | 7.94%-35.5M | 24.38%-29.16M | 43.62%-38.56M | 43.62%-38.56M | -10.23%-68.39M | -10.23%-68.39M | -100.73%-62.05M | -100.73%-62.05M | -345.85%-30.91M | -345.85%-30.91M |
Retained profit | 5.16%-754.3M | 1.26%-785.29M | -0.93%-795.35M | -0.93%-795.35M | 11.43%-788.05M | 11.43%-788.05M | 17.03%-889.71M | 17.03%-889.71M | -266.61%-1.07B | -266.61%-1.07B |
Special items of shareholders' rights and interests | -7.31%-94.31M | 0.00%-87.89M | 0.00%-87.89M | 0.00%-87.89M | -31.94%-87.89M | -31.94%-87.89M | ---66.61M | ---66.61M | ---- | ---- |
Shareholders' Equity | 3.02%1.28B | 1.56%1.27B | -0.70%1.25B | -0.70%1.25B | 1.67%1.25B | 1.67%1.25B | 15.63%1.23B | 15.63%1.23B | 456.49%1.07B | 456.49%1.07B |
Non-controlling interest | 8.48%220.76M | 4.32%212.3M | 788.54%203.5M | 788.54%203.5M | 1,104.79%22.9M | 1,104.79%22.9M | --1.9M | --1.9M | ---- | ---- |
Total equity | 3.79%1.5B | 1.95%1.48B | 13.45%1.45B | 13.45%1.45B | 3.37%1.28B | 3.37%1.28B | 15.80%1.24B | 15.80%1.24B | 456.49%1.07B | 456.49%1.07B |
Total equity and total liabilities | 7.68%2.29B | 1.17%2.15B | 6.77%2.13B | 6.77%2.13B | 12.60%1.99B | 12.60%1.99B | 19.24%1.77B | 19.24%1.77B | 213.69%1.48B | 213.69%1.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data