(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Mar 31, 2023 | (FY)Mar 31, 2022 | (Q6)Mar 31, 2022 | (FY)Mar 31, 2021 | (Q6)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q6)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 118.42%2.32B | 51.88%1.62B | 51.88%1.62B | -79.06%1.06B | -79.06%1.06B | 50.38%5.08B | 50.38%5.08B | 73.32%3.38B | 73.32%3.38B | -33.37%1.95B |
Accounts receivable | 5.50%2.44B | -0.95%2.29B | -0.95%2.29B | -2.49%2.31B | -2.49%2.31B | -12.00%2.37B | -12.00%2.37B | 287.19%2.69B | 287.19%2.69B | 48.19%695M |
Withholding and tax receivable | -39.64%405M | 19.82%804M | 19.82%804M | -78.85%671M | -78.85%671M | 67.48%3.17B | --3.17B | --1.89B | ---- | ---- |
Cash and equivalents | -21.98%44.09B | 5.48%59.61B | 5.48%59.61B | -24.31%56.51B | -24.31%56.51B | 78.57%74.66B | 78.57%74.66B | -12.05%41.81B | -12.05%41.81B | 17.28%47.54B |
Other current assets | -46.59%2.14B | -51.22%1.96B | -51.22%1.96B | 42.14%4.01B | 42.14%4.01B | 94.62%2.82B | -15.58%2.82B | -75.42%1.45B | -43.33%3.35B | 15.65%5.9B |
Special items of current assets | -12.77%2.55B | -0.86%2.9B | -0.86%2.9B | -20.73%2.92B | -20.73%2.92B | -19.44%3.69B | -19.44%3.69B | 20.65%4.57B | 20.65%4.57B | -7.85%3.79B |
Total current assets | -20.06%53.95B | 2.49%69.17B | 2.49%69.17B | -26.48%67.49B | -26.48%67.49B | 64.50%91.79B | 64.50%91.79B | -6.81%55.8B | -6.81%55.8B | 12.66%59.88B |
Non-current assets | ||||||||||
Property, plant and equipment | 51.35%179.58B | 23.79%146.88B | 23.79%146.88B | 23.06%118.65B | 23.06%118.65B | -8.36%96.42B | -8.36%96.42B | 10.23%105.21B | 10.23%105.21B | -3.39%95.45B |
Investment property | 18.36%3.86B | 26.23%4.12B | 26.23%4.12B | 24.59%3.26B | 24.59%3.26B | -10.55%2.62B | -10.55%2.62B | 116.73%2.93B | 116.73%2.93B | -9.33%1.35B |
Intangible assets | 87.97%6.47B | 8.43%3.73B | 8.43%3.73B | 2.75%3.44B | 2.75%3.44B | -7.59%3.35B | -7.59%3.35B | 16.42%3.62B | 16.42%3.62B | -12.21%3.11B |
Deferred tax assets | -1.10%10.84B | -10.52%9.81B | -10.52%9.81B | -18.25%10.96B | -18.25%10.96B | -8.80%13.41B | -8.80%13.41B | 38.54%14.71B | 38.54%14.71B | -0.74%10.62B |
Other illiquid assets | 0.58%7.07B | -3.60%6.78B | -3.60%6.78B | -3.31%7.03B | -3.31%7.03B | -4.80%7.27B | -4.80%7.27B | -22.89%7.64B | -22.89%7.64B | -13.17%9.91B |
Special items of non-current assets | 11.82%92.35B | 3.08%85.13B | 3.08%85.13B | -4.21%82.59B | -4.21%82.59B | -1.28%86.22B | -1.28%86.22B | 1,637.05%87.34B | 1,637.05%87.34B | -14.69%5.03B |
Total non-current assets | 32.86%300.17B | 13.50%256.44B | 13.50%256.44B | 7.96%225.93B | 7.96%225.93B | -5.49%209.28B | -5.49%209.28B | 76.51%221.44B | 76.51%221.44B | -4.83%125.46B |
Total assets | 20.69%354.12B | 10.97%325.61B | 10.97%325.61B | -2.54%293.42B | -2.54%293.42B | 8.60%301.07B | 8.60%301.07B | 49.59%277.24B | 49.59%277.24B | 0.20%185.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 16.88%14.39B | 19.66%14.73B | 19.66%14.73B | -38.43%12.31B | -38.43%12.31B | 35.11%20B | 35.11%20B | -23.30%14.8B | -23.30%14.8B | 0.40%19.3B |
Tax payable | 70.73%1.44B | -28.91%600M | -28.91%600M | -86.42%844M | -86.42%844M | 88.28%6.22B | 88.28%6.22B | -23.41%3.3B | -23.41%3.3B | 49.08%4.31B |
Bank loans and overdrafts | 50.00%19.42B | 28.46%16.63B | 28.46%16.63B | 13.75%12.95B | 13.75%12.95B | 278.32%11.38B | 278.32%11.38B | 41.62%3.01B | 41.62%3.01B | -71.11%2.12B |
Provision-current liabilities | 9.09%1.51B | 11.11%1.54B | 11.11%1.54B | -16.15%1.39B | -16.15%1.39B | -19.52%1.65B | -19.52%1.65B | 2.04%2.05B | 2.04%2.05B | 2.13%2.01B |
Financial lease liabilities-current liabilities | -3.06%10.9B | -4.41%10.75B | -4.41%10.75B | -6.60%11.25B | --11.25B | -1.19%12.04B | ---- | 5,267.84%12.19B | ---- | -11.33%227M |
Other current liabilities | 24.92%10.73B | 11.62%9.59B | 11.62%9.59B | 0.76%8.59B | 0.76%8.59B | -1.75%8.53B | -1.75%8.53B | 2.33%8.68B | 2.33%8.68B | 6.63%8.48B |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -1.19%12.04B | ---- | --12.19B | ---- |
Total current liabilities | 23.39%58.39B | 13.77%53.84B | 13.77%53.84B | -20.88%47.32B | -20.88%47.32B | 35.85%59.81B | 35.85%59.81B | 20.78%44.03B | 20.78%44.03B | -8.05%36.45B |
Net current assets | -122.06%-4.45B | -23.99%15.33B | -23.99%15.33B | -36.95%20.16B | -36.95%20.16B | 171.69%31.98B | 171.69%31.98B | -49.75%11.77B | -49.75%11.77B | 73.48%23.42B |
Total assets less current liabilities | 20.17%295.72B | 10.43%271.77B | 10.43%271.77B | 2.00%246.1B | 2.00%246.1B | 3.45%241.26B | 3.45%241.26B | 56.64%233.21B | 56.64%233.21B | 2.44%148.88B |
Non-current liabilities | ||||||||||
Long-term bank loan | 125.82%68.19B | 83.93%55.54B | 83.93%55.54B | 33.69%30.2B | 33.69%30.2B | 121.01%22.59B | 121.01%22.59B | 1,935.86%10.22B | 1,935.86%10.22B | -58.89%502M |
Financial lease liabilities-non-current liabilities | 12.62%87.87B | 3.76%80.95B | 3.76%80.95B | -2.36%78.02B | --78.02B | -2.10%79.9B | ---- | 23,019.26%81.61B | ---- | 8.28%353M |
Deferred tax liability | 92.24%223M | -74.14%30M | -74.14%30M | 107.14%116M | 107.14%116M | 166.67%56M | 166.67%56M | 162.50%21M | 162.50%21M | 33.33%8M |
Provision-non-current liabilities | 3.21%5.8B | 1.28%5.69B | 1.28%5.69B | 0.34%5.62B | 0.34%5.62B | -0.05%5.6B | -0.05%5.6B | 1.27%5.6B | 1.27%5.6B | 1.26%5.53B |
Other non-current liabilities | 3.68%1.21B | -2.82%1.14B | -2.82%1.14B | 1.74%1.17B | 1.74%1.17B | 11.98%1.15B | 11.98%1.15B | 49.49%1.03B | 49.49%1.03B | -14.02%687M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -2.10%79.9B | ---- | --81.61B | ---- |
Total non-current liabilities | 41.85%163.29B | 24.52%143.34B | 24.52%143.34B | 5.33%115.12B | 5.33%115.12B | 10.98%109.29B | 10.98%109.29B | 1,290.95%98.48B | 1,290.95%98.48B | -9.38%7.08B |
Total liabilities | 36.47%221.68B | 21.39%197.18B | 21.39%197.18B | -3.94%162.44B | -3.94%162.44B | 18.66%169.1B | 18.66%169.1B | 227.36%142.51B | 227.36%142.51B | -8.27%43.53B |
Total assets less total liabilities | 1.11%132.44B | -1.95%128.43B | -1.95%128.43B | -0.75%130.98B | -0.75%130.98B | -2.05%131.97B | -2.05%131.97B | -4.98%134.73B | -4.98%134.73B | 3.12%141.8B |
Total equity and non-current liabilities | 20.17%295.72B | 10.43%271.77B | 10.43%271.77B | 2.00%246.1B | 2.00%246.1B | 3.45%241.26B | 3.45%241.26B | 56.64%233.21B | 56.64%233.21B | 2.44%148.88B |
Equity | ||||||||||
Share capital | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B | 0.00%15B |
Capital reserve | -21.00%6.44B | -12.55%7.13B | -12.55%7.13B | -27.88%8.15B | -27.88%8.15B | -11.28%11.3B | -11.28%11.3B | 0.00%12.74B | 0.00%12.74B | 0.00%12.74B |
Retained profit | -1.63%107.07B | -1.71%106.98B | -1.71%106.98B | 1.62%108.84B | 1.62%108.84B | -2.02%107.1B | -2.02%107.1B | -5.11%109.32B | -5.11%109.32B | 0.96%115.2B |
Special items of shareholders' rights and interests | 510.99%3.93B | 28.69%-681M | 28.69%-681M | 31.93%-955M | 31.93%-955M | 39.13%-1.4B | 39.13%-1.4B | -105.07%-2.31B | -105.07%-2.31B | 73.95%-1.12B |
Shareholders' Equity | 1.06%132.43B | -1.99%128.43B | -1.99%128.43B | -0.73%131.04B | -0.73%131.04B | -2.04%132.01B | -2.04%132.01B | -4.98%134.75B | -4.98%134.75B | 3.12%141.82B |
Non-controlling interest | 105.45%3M | 103.64%2M | 103.64%2M | -66.67%-55M | -66.67%-55M | -57.14%-33M | -57.14%-33M | 0.00%-21M | 0.00%-21M | -23.53%-21M |
Total equity | 1.11%132.44B | -1.95%128.43B | -1.95%128.43B | -0.75%130.98B | -0.75%130.98B | -2.05%131.97B | -2.05%131.97B | -4.98%134.73B | -4.98%134.73B | 3.12%141.8B |
Total equity and total liabilities | 20.69%354.12B | 10.97%325.61B | 10.97%325.61B | -2.54%293.42B | -2.54%293.42B | 8.60%301.07B | 8.60%301.07B | 49.59%277.24B | 49.59%277.24B | 0.20%185.33B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PriceWaterhouseCoopers Aarata LLC | -- | PriceWaterhouseCoopers Aarata LLC | -- | PriceWaterhouseCoopers Aarata LLC | -- | PriceWaterhouseCoopers Aarata LLC | -- | PriceWaterhouseCoopers Aarata LLC |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data