(FY)Dec 31, 2023 | |
---|---|
Cash flow from operating activities | |
Earning before tax | 16.16%14.2B |
Profit adjustment | |
Interest expense - adjustment | 22.96%13.66B |
Dividend (income)- adjustment | -35.02%-1.91B |
Attributable subsidiary (profit) loss | -112.03%-2.58B |
Impairment and provisions: | 15.33%-410.95M |
-Other impairments and provisions | 15.33%-410.95M |
Revaluation surplus: | -109.53%-624.51M |
-Derivative financial instruments fair value (increase) | 472.84%6.79B |
-Other fair value changes | -188.53%-7.41B |
Asset sale loss (gain): | -23.64%-2.02M |
-Loss (gain) on sale of property, machinery and equipment | 6.57%-2.02M |
Depreciation and amortization: | 19.57%1.86B |
-Depreciation | 19.57%1.86B |
Exchange Loss (gain) | -6.55%-669.38M |
Special items | -166.63%-64.93M |
Operating profit before the change of operating capital | -15.60%23.46B |
Change of operating capital | |
Accounts receivable (increase)decrease | -240.49%-2.41B |
Accounts payable increase (decrease) | -162.37%-3.31B |
Financial assets at fair value (increase)decrease | -453.87%-48.99B |
Buy and sell back financial assets (increase) decrease | 653.36%3.57B |
Cash from business operations | -125.22%-19.59B |
Other taxs | 19.57%-1.53B |
Interest paid - operating | -33.75%-7.35B |
Special items of business | -72.78%8.08B |
Net cash from operations | -140.51%-28.48B |
Cash flow from investment activities | |
Sale of fixed assets | 114.01%50.43M |
Purchase of fixed assets | -17.07%-1.68B |
Acquisition of subsidiaries | -98.76%-1.38B |
Recovery of cash from investments | -1.16%27.66B |
Cash on investment | 46.07%-18.73B |
Other items in the investment business | -54.92%-12.19B |
Net cash from investment operations | 62.52%-6.26B |
Net cash before financing | -164.84%-34.74B |
Cash flow from financing activities | |
New borrowing | 29.97%11.38B |
Refund | 11.79%-8.12B |
Issuance of bonds | -1.22%98.29B |
Interest paid - financing | -73.12%-10.29B |
Dividends paid - financing | -7.05%-4.77B |
Issuance expenses and redemption of securities expenses | 40.04%-67.87B |
Other items of the financing business | 69.52%-657.9M |
Net cash from financing operations | 167.28%17.96B |
Effect of rate | -61.74%1.06B |
Net Cash | -162.42%-16.78B |
Begining period cash | 64.59%75.55B |
Cash at the end | -20.81%59.83B |
Cash balance analysis | |
Cash and cash equivalent balance | --0 |
Currency Unit | CNY |
Accounting Standards | IAS |
Audit Opinions | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data