(FY)Dec 31, 2023 | |
---|---|
Cash flow from operating activities | |
Earning before tax | 2.04%8.13B |
Profit adjustment | |
Interest (income) - adjustment | 1.16%-3.87B |
Interest expense - adjustment | 12.70%10.29B |
Dividend (income)- adjustment | 3.32%-1.99B |
Attributable subsidiary (profit) loss | 365.60%2.32M |
Impairment and provisions: | 266.84%20.12M |
-Other impairments and provisions | 266.84%20.12M |
Revaluation surplus: | -383.40%-4.52B |
-Derivative financial instruments fair value (increase) | -119.49%-3.71B |
-Other fair value changes | -124.78%-813.74M |
Asset sale loss (gain): | -90.31%-1.21B |
-Available for sale investment sale loss (gain) | -5.89%-1.06B |
-Loss (gain) on sale of property, machinery and equipment | -558.13%-14.56M |
-Loss (gain) from selling other assets | -139.02%-139.74M |
Depreciation and amortization: | 13.25%1.1B |
-Depreciation | 13.25%1.1B |
Exchange Loss (gain) | -75.51%3.37M |
Special items | -78.09%33.5M |
Operating profit before the change of operating capital | -39.51%7.99B |
Change of operating capital | |
Accounts receivable (increase)decrease | -121.03%-2.21B |
Accounts payable increase (decrease) | -39.75%6.47B |
Financial assets at fair value (increase)decrease | 22.70%-32.53B |
Financial liabilities at fair value (increase)decrease | -60.69%7.18B |
Buy and sell back financial assets (increase) decrease | -224.86%-2.39B |
Special items for working capital changes | -150.25%-6.94B |
Cash from business operations | -168.49%-23.85B |
Other taxs | 78.75%-218.85M |
Interest paid - operating | -23.57%-6.13B |
Special items of business | -107.16%-1.43B |
Net cash from operations | -204.74%-30.19B |
Cash flow from investment activities | |
Dividend received - investment | 9.82%6.27B |
Decrease in deposits (increase) | -568.34%-372.09M |
Sale of fixed assets | -591.42%-23.3M |
Purchase of fixed assets | 39.75%-695.16M |
Recovery of cash from investments | -8.17%240.66B |
Cash on investment | 20.40%-232.04B |
Other items in the investment business | ---1.22B |
Adjustment items of investment business | --46.6M |
Net cash from investment operations | 150.88%12.62B |
Net cash before financing | -537.65%-17.57B |
Cash flow from financing activities | |
New borrowing | 263.34%1.65B |
Refund | -170.41%-189.55M |
Issuance of bonds | -2.37%102.86B |
Interest paid - financing | -4.16%-4.14B |
Dividends paid - financing | 18.58%-3.07B |
Issuance expenses and redemption of securities expenses | -16.59%-30.57B |
Other items of the financing business | 28.58%-49.5B |
Net cash from financing operations | 592.85%17.03B |
Effect of rate | -85.79%94.49M |
Net Cash | -108.32%-538.62M |
Begining period cash | 36.34%26.78B |
Cash at the end | -1.66%26.33B |
Cash balance analysis | |
Cash and cash equivalent balance | --0 |
Currency Unit | CNY |
Accounting Standards | IAS |
Audit Opinions | Unqualified Opinion |
Auditor | Ernst & Young (Special General Partnership), Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data