(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q6)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.37%37.07M | 2.69%36.57M | 2.69%36.57M | 6.51%35.61M | 6.51%35.61M | -12.02%33.43M | -12.02%33.43M | 7.95%38M | 7.95%38M | -8.72%35.2M |
Accounts receivable | -27.45%56.03M | -13.64%77.23M | -13.64%77.23M | -38.10%89.43M | -38.10%89.43M | -49.31%144.48M | -49.31%144.48M | 29.80%285.02M | 29.80%285.02M | 79.21%219.59M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.78%556K |
Advance deposits and other receivables | -1.60%16.19M | 19.66%16.45M | 19.66%16.45M | 8.86%13.75M | 8.86%13.75M | -39.87%12.63M | -39.87%12.63M | 11.82%21M | 11.82%21M | 23.62%18.78M |
Withholding and tax receivable | --493K | ---- | ---- | -97.51%37K | -97.51%37K | 26.32%1.49M | 26.32%1.49M | 3.06%1.18M | 3.06%1.18M | 0.44%1.14M |
Cash and equivalents | -22.79%85.35M | -6.74%110.54M | -6.74%110.54M | 61.61%118.53M | 61.61%118.53M | -45.46%73.34M | -45.46%73.34M | -0.48%134.47M | -0.48%134.47M | -41.87%135.12M |
Secured deposit | 221.77%1.42M | -68.90%441K | -68.90%441K | -58.34%1.42M | -58.34%1.42M | -62.67%3.4M | -62.67%3.4M | -5.78%9.12M | -5.78%9.12M | -16.17%9.68M |
Available for sale of financial assets-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.88M |
Financial assets at fair value-current assets | ---- | ---- | ---- | --1.72M | --1.72M | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.15%28.02M | -28.15%28.02M | --39M |
Total current assets | -18.52%196.54M | -7.39%241.22M | -7.39%241.22M | -3.08%260.48M | -3.08%260.48M | -47.99%268.77M | -47.99%268.77M | 5.70%516.8M | 5.70%516.8M | 15.80%488.94M |
Non-current assets | ||||||||||
Property, plant and equipment | -15.64%21.8M | -91.34%25.84M | -91.34%25.84M | -8.02%298.45M | -8.02%298.45M | -4.28%324.46M | -4.28%324.46M | 267.52%338.98M | 267.52%338.98M | -66.88%92.24M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.94%152.7M | -56.94%152.7M | 3,358.16%354.6M |
Advance payment | -30.40%3.12M | -9.83%4.49M | -9.83%4.49M | -41.13%4.98M | -41.13%4.98M | -22.30%8.45M | -22.30%8.45M | -73.37%10.88M | -73.37%10.88M | 317.92%40.84M |
Associated company interest | -4.60%6.72M | -31.47%7.05M | -31.47%7.05M | -28.86%10.28M | -28.86%10.28M | -72.33%14.46M | -72.33%14.46M | 2,742.60%52.25M | 2,742.60%52.25M | --1.84M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.52M |
Secured deposits-non-current assets | ---- | --978K | --978K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | -75.18%5.7M | -75.18%5.7M | -49.80%22.97M | -49.80%22.97M | --45.76M | --45.76M | ---- |
Available for sale of financial assets-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.92M |
Intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.98%2.29M | -24.98%2.29M | -19.99%3.05M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M |
Deferred tax assets | -2.40%203K | --208K | --208K | ---- | ---- | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M |
Special items of non-current assets | -30.89%36.19M | -4.92%52.37M | -4.92%52.37M | -13.71%55.08M | -13.71%55.08M | --63.83M | --63.83M | ---- | ---- | ---- |
Total non-current assets | -25.17%68.04M | -75.72%90.93M | -75.72%90.93M | -13.99%374.49M | -13.99%374.49M | -28.24%435.42M | -28.24%435.42M | 8.37%606.76M | 8.37%606.76M | 82.84%559.91M |
Total assets | -20.34%264.58M | -47.69%332.15M | -47.69%332.15M | -9.83%634.98M | -9.83%634.98M | -37.32%704.19M | -37.32%704.19M | 7.12%1.12B | 7.12%1.12B | 43.99%1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -8.76%69.14M | -8.95%75.78M | -8.95%75.78M | -4.04%83.23M | -4.04%83.23M | -13.04%86.73M | -13.04%86.73M | -20.01%99.74M | -20.01%99.74M | 68.58%124.69M |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.58%50.65M | -49.58%50.65M | --100.45M |
Tax payable | -68.10%655K | 106.96%2.05M | 106.96%2.05M | -62.38%992K | -62.38%992K | -74.00%2.64M | -74.00%2.64M | 0.33%10.14M | 0.33%10.14M | 104.47%10.11M |
Amounts payable to associated parties-current liabilities | 27.99%846K | -15.47%661K | -15.47%661K | 30.33%782K | 30.33%782K | -55.72%600K | -55.72%600K | 28.56%1.36M | 28.56%1.36M | 42.63%1.05M |
Bank loans and overdrafts | ---- | -91.60%16.53M | ---- | -4.24%196.65M | -4.24%196.65M | 56.55%205.36M | 56.55%205.36M | 76.84%131.18M | 76.84%131.18M | -51.71%74.18M |
Other loans-current liabilities | -3.59%15.93M | ---- | --16.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -26.51%23.57M | -3.51%32.08M | -3.51%32.08M | -14.39%33.24M | -14.39%33.24M | 1,917.09%38.83M | 1,917.09%38.83M | -14.02%1.93M | -14.02%1.93M | -4.93%2.24M |
Special items of current liabilities | -2.77%16.84M | 7.55%17.32M | 7.55%17.32M | 38.50%16.11M | 38.50%16.11M | -42.85%11.63M | -42.85%11.63M | --20.35M | -87.26%20.35M | ---- |
Total current liabilities | -1.59%162.28M | -68.32%164.9M | -68.32%164.9M | 0.81%520.48M | 0.81%520.48M | 1.72%516.29M | 1.72%516.29M | 7.44%507.56M | 7.44%507.56M | 100.49%472.4M |
Net current assets | -55.11%34.26M | 129.36%76.32M | 129.36%76.32M | -5.04%-259.99M | -5.04%-259.99M | -2,778.20%-247.52M | -2,778.20%-247.52M | -44.15%9.24M | -44.15%9.24M | -91.13%16.55M |
Total assets less current liabilities | -38.84%102.3M | 46.07%167.25M | 46.07%167.25M | -39.06%114.5M | -39.06%114.5M | -69.50%187.9M | -69.50%187.9M | 6.86%616M | 6.86%616M | 16.97%576.46M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.33%162.55M | 116.33%162.55M | --75.14M |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.33M |
Financial lease liabilities-non-current liabilities | -36.09%14.37M | -4.16%22.48M | -4.16%22.48M | -14.69%23.45M | -14.69%23.45M | 760.68%27.49M | 760.68%27.49M | 1.53%3.19M | 1.53%3.19M | -34.32%3.15M |
Convertible notes and bonds | -29.18%85.67M | --120.97M | --120.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -30.26%100.04M | 511.66%143.44M | 511.66%143.44M | -14.69%23.45M | -14.69%23.45M | -83.41%27.49M | -83.41%27.49M | 77.04%165.74M | 77.04%165.74M | 1,854.43%93.62M |
Total liabilities | -14.93%262.32M | -43.31%308.34M | -43.31%308.34M | 0.03%543.93M | 0.03%543.93M | -19.24%543.78M | -19.24%543.78M | 18.95%673.3M | 18.95%673.3M | 135.43%566.01M |
Total assets less total liabilities | -90.49%2.26M | -73.85%23.81M | -73.85%23.81M | -43.24%91.05M | -43.24%91.05M | -64.37%160.41M | -64.37%160.41M | -6.75%450.26M | -6.75%450.26M | -1.06%482.84M |
Total equity and non-current liabilities | -38.84%102.3M | 46.07%167.25M | 46.07%167.25M | -39.06%114.5M | -39.06%114.5M | -69.50%187.9M | -69.50%187.9M | 6.86%616M | 6.86%616M | 16.97%576.46M |
Equity | ||||||||||
Share capital | 24.88%34.01M | 0.00%27.23M | 0.00%27.23M | 0.00%27.23M | 0.00%27.23M | -0.18%27.23M | -0.18%27.23M | 0.00%27.28M | 0.00%27.28M | 0.00%27.28M |
Reserve | ---- | -185.19%-31.24M | ---- | -66.21%36.68M | -66.21%36.68M | -71.43%108.53M | -71.43%108.53M | -6.07%379.81M | -6.07%379.81M | -3.51%404.34M |
Legal reserve | ---- | -185.19%-31.24M | ---- | -66.21%36.68M | -66.21%36.68M | -71.43%108.53M | -71.43%108.53M | -6.07%379.81M | -6.07%379.81M | -3.51%404.34M |
Special items of shareholders' rights and interests | -52.57%-47.67M | ---- | ---31.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -240.47%-13.66M | -106.28%-4.01M | -106.28%-4.01M | -52.93%63.91M | -52.93%63.91M | -66.65%135.76M | -66.65%135.76M | -5.68%407.09M | -5.68%407.09M | -3.30%431.62M |
Non-controlling interest | -42.76%15.93M | 2.52%27.83M | 2.52%27.83M | 10.10%27.14M | 10.10%27.14M | -42.90%24.65M | -42.90%24.65M | -15.71%43.17M | -15.71%43.17M | 22.89%51.22M |
Total equity | -90.49%2.26M | -73.85%23.81M | -73.85%23.81M | -43.24%91.05M | -43.24%91.05M | -64.37%160.41M | -64.37%160.41M | -6.75%450.26M | -6.75%450.26M | -1.06%482.84M |
Total equity and total liabilities | -20.34%264.58M | -47.69%332.15M | -47.69%332.15M | -9.83%634.98M | -9.83%634.98M | -37.32%704.19M | -37.32%704.19M | 7.12%1.12B | 7.12%1.12B | 43.99%1.05B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data