(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | 294.26%104.05M | -5.02%1.51B | -28.95%670.38M | 3.90%343.97M | 80.67%-53.56M | 202.71%1.59B | 8,590.06%943.5M | 435.65%331.08M | 25.71%-277.08M | 273.93%526.74M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | -80.27%1.01M | -78.20%7.65M | -73.42%6.76M | -77.21%5.54M | --5.14M | 199.80%35.06M | 11.38%25.43M | 11.47%24.3M | ---- | -8.45%11.7M |
Purchase of fixed assets | 54.23%-276.93M | -1.55%-2.26B | 6.87%-1.35B | 0.46%-837.18M | -191.39%-605.08M | -107.54%-2.23B | -86.94%-1.45B | -74.41%-841.05M | 10.70%-207.65M | -76.25%-1.07B |
Acquisition of subsidiaries | ---- | 27.25%-226.44M | -37.98%-490.79M | ---226.05M | ---35.62M | -420.62%-311.26M | ---355.69M | ---- | ---- | 17.90%-59.79M |
Recovery of cash from investments | 47.28%206.7M | -41.56%1.44B | -53.43%1.03B | -40.00%763.87M | -75.59%140.35M | -24.75%2.47B | -1.93%2.21B | 69.97%1.27B | 178.41%575M | 6.59%3.28B |
Cash on investment | -5.03%-271.2M | 15.65%-1.89B | 23.33%-1.57B | 56.87%-773.84M | 66.83%-258.21M | 37.76%-2.24B | 22.71%-2.05B | -81.57%-1.79B | -764.91%-778.42M | 10.08%-3.6B |
Other items in the investment business | 6,462.19%102.11M | 251.20%315.6M | 27.99%105.41M | -37.93%47.48M | -103.56%-1.6M | 72.36%89.86M | 138.82%82.36M | 268.18%76.48M | 192.70%45.03M | 15.59%52.14M |
Net cash from investment operations | 68.44%-238.3M | -19.52%-2.61B | -47.69%-2.27B | 19.13%-1.02B | -106.26%-755.03M | -57.38%-2.19B | -37.53%-1.54B | -85.82%-1.26B | -322.18%-366.05M | 10.39%-1.39B |
Net cash before financing | 83.40%-134.26M | -85.58%-1.1B | -169.58%-1.6B | 27.32%-676.21M | -25.73%-808.59M | 31.35%-592.34M | 47.43%-593.21M | -19.66%-930.39M | -39.91%-643.13M | 38.80%-862.79M |
Cash flow from financing activities | ||||||||||
New borrowing | 32.88%1.88B | -28.05%4.49B | -18.01%4.34B | -50.15%2.33B | -24.94%1.41B | 40.37%6.24B | 35.51%5.3B | 48.79%4.67B | 105.98%1.88B | 32.48%4.44B |
Refund | -60.96%-944.23M | 22.93%-3.08B | 21.10%-2.34B | 41.43%-1.37B | 3.24%-586.63M | -60.12%-4B | -37.16%-2.97B | -56.59%-2.33B | -19.37%-606.3M | -7.25%-2.5B |
Dividends paid - financing | -40.20%-56.61M | -55.91%-576.52M | -50.75%-531.4M | -56.40%-123.81M | -16.02%-40.38M | -45.58%-369.77M | -58.15%-352.51M | -153.65%-79.16M | -412.73%-34.81M | 25.57%-253.99M |
Absorb investment income | 21,177.83%85.07M | 45.01%187.37M | -47.61%64.89M | -2.59%58.44M | -98.40%399.81K | -79.25%129.22M | -45.29%123.85M | -65.98%60M | -84.35%25M | 870.19%622.72M |
Other items of the financing business | -12,057.28%-518.54M | -2,053.01%-370.42M | -280.10%-49.78M | 7,227.34%598.58M | -1.25%-4.27M | 27.65%-17.2M | -18.04%-13.1M | 58.90%-8.4M | 42.20%-4.21M | 11.78%-23.78M |
Net cash from financing operations | -43.35%442.93M | -67.46%643.4M | -28.87%1.48B | -35.28%1.5B | -38.04%781.86M | -13.61%1.98B | 20.11%2.09B | 30.24%2.31B | 128.82%1.26B | 218.14%2.29B |
Effect of rate | 79.23%-1.82M | -74.47%19.37M | -65.20%29.98M | 0.16%49.83M | -311.65%-8.74M | 278.12%75.86M | 759.81%86.16M | 456.11%49.75M | -11.92%-2.12M | -34.84%-42.59M |
Net Cash | 965.04%306.86M | -129.88%-436.52M | -105.44%-85.8M | -39.22%870.04M | -105.75%-35.47M | 5.60%1.46B | 165.41%1.58B | 45.50%1.43B | 585.69%616.67M | 291.64%1.38B |
Begining period cash | -10.37%3.77B | 53.13%4.21B | 53.13%4.21B | 53.13%4.21B | 53.13%4.21B | 101.25%2.75B | 101.25%2.75B | 101.25%2.75B | 101.25%2.75B | -34.57%1.37B |
Cash at the end | -2.26%4.08B | -10.37%3.77B | -4.69%4.13B | 21.52%5.08B | 24.02%4.18B | 53.13%4.21B | 120.70%4.33B | 77.91%4.18B | 131.16%3.37B | 101.25%2.75B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data