(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -2.79%126.3M | -2.15%127.12M | 11.96%129.92M | 11.96%129.92M | 7.11%116.04M | 7.11%116.04M | 4.69%108.34M | 4.69%108.34M | 1.37%103.49M | 1.37%103.49M |
Accounts receivable | 9.97%7.49B | 1.08%6.88B | 4.49%6.81B | 4.49%6.81B | -17.58%6.51B | -17.58%6.51B | 10.10%7.9B | 10.10%7.9B | 23.31%7.18B | 23.31%7.18B |
Payments receivable from contract clients-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.12M | --5.12M |
Advance deposits and other receivables | 23.25%310.99M | 10.88%279.8M | 73.02%252.33M | 73.02%252.33M | -16.88%145.84M | -16.88%145.84M | -25.31%175.46M | -25.31%175.46M | -66.22%234.93M | -66.22%234.93M |
Cash and equivalents | 49.71%899.24M | -13.55%519.24M | 40.20%600.64M | 40.20%600.64M | -74.76%428.43M | -74.76%428.43M | -31.22%1.7B | -31.22%1.7B | 11.47%2.47B | 11.47%2.47B |
Secured deposit | 63.19%135.11M | 1.02%83.63M | -69.62%82.79M | -69.62%82.79M | 117.16%272.53M | 117.16%272.53M | -34.87%125.5M | -34.87%125.5M | 56.60%192.69M | 56.60%192.69M |
Special items of current assets | -72.18%177.19M | -5.64%601.06M | 31.05%636.97M | 31.05%636.97M | -14.05%486.04M | -14.05%486.04M | 8.52%565.47M | 8.52%565.47M | 54.07%521.06M | 54.07%521.06M |
Total current assets | 7.35%9.13B | -0.21%8.49B | 6.86%8.51B | 6.86%8.51B | -24.71%7.96B | -24.71%7.96B | -1.20%10.58B | -1.20%10.58B | 14.98%10.7B | 14.98%10.7B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.15%4.26B | 3.11%4.34B | -1.00%4.21B | -1.00%4.21B | 4.14%4.25B | 4.14%4.25B | 28.46%4.08B | 28.46%4.08B | 21.17%3.18B | 21.17%3.18B |
Investment property | -0.40%22.18M | -0.70%22.12M | -3.66%22.27M | -3.66%22.27M | -3.53%23.12M | -3.53%23.12M | -3.88%23.96M | -3.88%23.96M | -3.31%24.93M | -3.31%24.93M |
Advance payment | -7.31%1.12B | 1.89%1.23B | -17.46%1.21B | -17.46%1.21B | 25.16%1.46B | 25.16%1.46B | -14.33%1.17B | -14.33%1.17B | 44.71%1.36B | 44.71%1.36B |
Payments receivable from contract clients-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.4M | --4.4M |
Intangible assets | -5.45%10.84B | -1.39%11.3B | -7.64%11.46B | -7.64%11.46B | -3.72%12.41B | -3.72%12.41B | 12.61%12.89B | 12.61%12.89B | 12.73%11.45B | 12.73%11.45B |
Deferred tax assets | -34.03%217.66M | 6.03%349.85M | -62.17%329.94M | -62.17%329.94M | 24.33%872.13M | 24.33%872.13M | 36.30%701.44M | 36.30%701.44M | 63.82%514.62M | 63.82%514.62M |
Special items of non-current assets | 1.57%21.26B | 0.13%20.96B | -2.40%20.93B | -2.40%20.93B | 20.39%21.44B | 20.39%21.44B | 40.99%17.81B | 40.99%17.81B | 38.49%12.63B | 38.49%12.63B |
Total non-current assets | -1.18%37.71B | 0.11%38.2B | -5.69%38.16B | -5.69%38.16B | 10.32%40.46B | 10.32%40.46B | 25.76%36.68B | 25.76%36.68B | 24.83%29.16B | 24.83%29.16B |
Total assets | 0.38%46.84B | 0.05%46.69B | -3.63%46.67B | -3.63%46.67B | 2.48%48.43B | 2.48%48.43B | 18.52%47.25B | 18.52%47.25B | 22.02%39.87B | 22.02%39.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 6.39%9.49B | 0.62%8.98B | 49.31%8.92B | 49.31%8.92B | 90.88%5.97B | 90.88%5.97B | -14.84%3.13B | -14.84%3.13B | 21.82%3.68B | 21.82%3.68B |
Tax payable | 8.83%620.8M | -2.71%554.94M | 1.56%570.42M | 1.56%570.42M | 26.09%561.64M | 26.09%561.64M | 27.61%445.43M | 27.61%445.43M | 9.86%349.07M | 9.86%349.07M |
Bank loans and overdrafts | -46.88%1.8B | -33.43%2.25B | -83.64%3.38B | -83.64%3.38B | 113.78%20.69B | 113.78%20.69B | 50.73%9.68B | 50.73%9.68B | 11.53%6.42B | 11.53%6.42B |
Financial lease liabilities-current liabilities | -40.10%7.3M | -14.62%10.41M | -14.86%12.19M | -14.86%12.19M | 7.97%14.32M | 7.97%14.32M | 14.29%13.26M | 14.29%13.26M | --11.6M | --11.6M |
Special items of current liabilities | -60.75%126.08M | 4.35%335.17M | 267.74%321.2M | 267.74%321.2M | -0.92%87.34M | -0.92%87.34M | -17.37%88.15M | -17.37%88.15M | -10.66%106.68M | -10.66%106.68M |
Total current liabilities | -8.83%12.04B | -8.17%12.13B | -51.66%13.21B | -51.66%13.21B | 104.62%27.32B | 104.62%27.32B | 26.42%13.35B | 26.42%13.35B | 14.65%10.56B | 14.65%10.56B |
Net current assets | 38.14%-2.91B | 22.59%-3.64B | 75.73%-4.7B | 75.73%-4.7B | -597.27%-19.36B | -597.27%-19.36B | -2,054.32%-2.78B | -2,054.32%-2.78B | 45.44%142.07M | 45.44%142.07M |
Total assets less current liabilities | 4.01%34.8B | 3.29%34.56B | 58.56%33.46B | 58.56%33.46B | -37.75%21.1B | -37.75%21.1B | 15.67%33.9B | 15.67%33.9B | 24.91%29.31B | 24.91%29.31B |
Non-current liabilities | ||||||||||
Long-term bank loan | 9.11%29.18B | 4.87%28.05B | 235.59%26.75B | 235.59%26.75B | -55.39%7.97B | -55.39%7.97B | 17.54%17.87B | 17.54%17.87B | 35.97%15.2B | 35.97%15.2B |
Long-term accounts payable | -10.54%44.64M | 11.78%55.78M | -98.24%49.9M | -98.24%49.9M | -52.03%2.83B | -52.03%2.83B | 79.39%5.91B | 79.39%5.91B | 1.06%3.29B | 1.06%3.29B |
Financial lease liabilities-non-current liabilities | 60.79%43.13M | -5.03%25.47M | -13.36%26.82M | -13.36%26.82M | -13.47%30.96M | -13.47%30.96M | -8.29%35.78M | -8.29%35.78M | --39.01M | --39.01M |
Deferred tax liability | -4.56%768.55M | 3.06%829.94M | -39.29%805.29M | -39.29%805.29M | 3.83%1.33B | 3.83%1.33B | 9.28%1.28B | 9.28%1.28B | 11.52%1.17B | 11.52%1.17B |
Deferred income-non-current liabilities | 2.45%834.35M | 2.85%837.65M | -0.33%814.43M | -0.33%814.43M | 15.13%817.16M | 15.13%817.16M | 1.15%709.77M | 1.15%709.77M | 1.35%701.72M | 1.35%701.72M |
Provision-non-current liabilities | -9.71%475.92M | 3.87%547.55M | 0.17%527.12M | 0.17%527.12M | 5.83%526.25M | 5.83%526.25M | 38.46%497.24M | 38.46%497.24M | 2.68%359.12M | 2.68%359.12M |
Total non-current liabilities | 8.21%31.35B | 4.75%30.35B | 114.53%28.97B | 114.53%28.97B | -48.64%13.5B | -48.64%13.5B | 26.64%26.29B | 26.64%26.29B | 25.62%20.76B | 25.62%20.76B |
Total liabilities | 2.88%43.39B | 0.70%42.48B | 3.31%42.18B | 3.31%42.18B | 2.98%40.83B | 2.98%40.83B | 26.57%39.65B | 26.57%39.65B | 21.69%31.32B | 21.69%31.32B |
Total assets less total liabilities | -23.10%3.45B | -6.08%4.22B | -40.93%4.49B | -40.93%4.49B | -0.12%7.6B | -0.12%7.6B | -10.98%7.61B | -10.98%7.61B | 23.24%8.55B | 23.24%8.55B |
Total equity and non-current liabilities | 4.01%34.8B | 3.29%34.56B | 58.56%33.46B | 58.56%33.46B | -37.75%21.1B | -37.75%21.1B | 15.67%33.9B | 15.67%33.9B | 24.91%29.31B | 24.91%29.31B |
Equity | ||||||||||
Share capital | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B |
Other equity instruments | ---- | ---- | ---- | ---- | 224.46%1.62B | 224.46%1.62B | -80.84%500M | -80.84%500M | 117.50%2.61B | 117.50%2.61B |
Other reserves | -0.58%2.55B | -1.21%2.53B | -6.94%2.56B | -6.94%2.56B | -1.74%2.75B | -1.74%2.75B | 22.81%2.8B | 22.81%2.8B | 3.80%2.28B | 3.80%2.28B |
Retained profit | -73.50%-1.75B | -19.03%-1.2B | -1,566.22%-1.01B | -1,566.22%-1.01B | -94.17%68.91M | -94.17%68.91M | -7.38%1.18B | -7.38%1.18B | 9.34%1.28B | 9.34%1.28B |
Shareholders' Equity | -27.61%1.99B | -8.14%2.52B | -31.65%2.74B | -31.65%2.74B | -22.44%4.01B | -22.44%4.01B | 8.97%5.18B | 8.97%5.18B | 4.22%4.75B | 4.22%4.75B |
Non-controlling interest | -16.01%1.47B | -2.85%1.69B | -11.07%1.74B | -11.07%1.74B | 1.52%1.96B | 1.52%1.96B | 62.83%1.93B | 62.83%1.93B | 0.78%1.19B | 0.78%1.19B |
Total equity | -23.10%3.45B | -6.08%4.22B | -40.93%4.49B | -40.93%4.49B | -0.12%7.6B | -0.12%7.6B | -10.98%7.61B | -10.98%7.61B | 23.24%8.55B | 23.24%8.55B |
Total equity and total liabilities | 0.38%46.84B | 0.05%46.69B | -3.63%46.67B | -3.63%46.67B | 2.48%48.43B | 2.48%48.43B | 18.52%47.25B | 18.52%47.25B | 22.02%39.87B | 22.02%39.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data