(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 11.09%464.54M | 6.13%443.77M | 29.48%418.15M | 29.48%418.15M | 10.54%322.95M | 10.54%322.95M | -19.21%292.16M | -19.21%292.16M | -11.79%361.65M | -11.79%361.65M |
Accounts receivable | 11.82%790.24M | -7.60%653M | -13.33%706.69M | -13.33%706.69M | -0.53%815.35M | -0.53%815.35M | 4.87%819.68M | 4.87%819.68M | 9.62%781.61M | 9.62%781.61M |
Related party payments receivable | -21.92%92.46M | -4.64%112.92M | 166.02%118.41M | 166.02%118.41M | -29.94%44.51M | -29.94%44.51M | 3.79%63.54M | 3.79%63.54M | -27.99%61.22M | -27.99%61.22M |
Advance deposits and other receivables | -21.54%279.32M | -2.03%348.76M | 1.55%355.98M | 1.55%355.98M | 20.68%350.53M | 20.68%350.53M | 1.75%290.47M | 1.75%290.47M | 18.08%285.47M | 18.08%285.47M |
Cash and equivalents | -2.29%112.22M | 34.36%154.31M | 86.21%114.85M | 86.21%114.85M | -34.69%61.68M | -34.69%61.68M | -49.84%94.43M | -49.84%94.43M | 139.04%188.25M | 139.04%188.25M |
Secured deposit | -83.63%24.09M | -53.03%69.13M | 48.21%147.18M | 48.21%147.18M | -42.67%99.31M | -42.67%99.31M | -16.66%173.22M | -16.66%173.22M | -3.33%207.84M | -3.33%207.84M |
Total current assets | -5.29%1.76B | -4.27%1.78B | 9.85%1.86B | 9.85%1.86B | -2.26%1.69B | -2.26%1.69B | -8.09%1.73B | -8.09%1.73B | 6.32%1.89B | 6.32%1.89B |
Non-current assets | ||||||||||
Property, plant and equipment | -0.08%935.48M | -1.28%924.24M | -2.61%936.24M | -2.61%936.24M | 5.76%961.38M | 5.76%961.38M | 11.06%909M | 11.06%909M | 12.08%818.51M | 12.08%818.51M |
Investment property | -9.24%28.41M | -4.62%29.86M | -3.61%31.3M | -3.61%31.3M | -6.63%32.47M | -6.63%32.47M | -17.91%34.78M | -17.91%34.78M | -5.15%42.36M | -5.15%42.36M |
Advance payment | 235.38%56.38M | --7.24M | -55.37%16.81M | ---- | -22.17%37.67M | -22.17%37.67M | -32.96%48.4M | -32.96%48.4M | -73.39%72.19M | -73.39%72.19M |
Interests in Joint Venture | 24.52%132.34M | 8.16%114.95M | -51.89%106.28M | -51.89%106.28M | 10.08%220.93M | 10.08%220.93M | 17.29%200.7M | 17.29%200.7M | 4.40%171.11M | 4.40%171.11M |
Secured deposits-non-current assets | --30M | ---- | ---- | ---- | --56M | --56M | ---- | ---- | ---- | ---- |
Other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --69.8M | ---- | ---- |
Intangible assets | -4.46%5.24M | 10.77%6.08M | 7.82%5.49M | 7.82%5.49M | -11.98%5.09M | -11.98%5.09M | -11.55%5.78M | -11.55%5.78M | -9.48%6.54M | -9.48%6.54M |
Deferred tax assets | 26.64%27.51M | 3.10%22.39M | 28.23%21.72M | 28.23%21.72M | 56.28%16.94M | 56.28%16.94M | 2.69%10.84M | 2.69%10.84M | -6.97%10.55M | -6.97%10.55M |
Other illiquid assets | --2.18M | --1.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | 59.20%427.58M | 8.33%309.18M | -5.59%268.59M | 0.32%285.4M | -6.35%284.5M | 21.59%284.5M | 1.75%303.79M | -21.63%233.99M | 659.22%298.56M | 659.22%298.56M |
Total non-current assets | 18.66%1.65B | 2.11%1.42B | -14.15%1.39B | -14.15%1.39B | 6.72%1.61B | 6.72%1.61B | 6.58%1.51B | 6.58%1.51B | 11.97%1.42B | 11.97%1.42B |
Total assets | 4.94%3.41B | -1.54%3.2B | -1.86%3.25B | -1.86%3.25B | 1.93%3.31B | 1.93%3.31B | -1.79%3.25B | -1.79%3.25B | 8.67%3.31B | 8.67%3.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 5.14%875.59M | -7.66%769M | -12.87%832.75M | -12.87%832.75M | -1.02%955.73M | -1.02%955.73M | -1.25%965.54M | -1.25%965.54M | 15.24%977.75M | 15.24%977.75M |
Tax payable | -46.36%38.8M | -44.49%40.16M | 27.68%72.34M | 27.68%72.34M | 32.93%56.66M | 32.93%56.66M | -2.76%42.62M | -2.76%42.62M | -8.41%43.83M | -8.41%43.83M |
Amounts payable to associated parties-current liabilities | 34.36%11.42M | 108.82%17.75M | -85.56%8.5M | -85.56%8.5M | 18.71%58.87M | 18.71%58.87M | -36.06%49.59M | -36.06%49.59M | 12.52%77.56M | 12.52%77.56M |
Other payables and accrued expenses | -3.36%260.27M | -3.14%260.85M | 7.76%269.31M | 7.76%269.31M | 1.22%249.92M | 1.22%249.92M | 4.95%246.91M | 4.95%246.91M | -4.69%235.27M | -4.69%235.27M |
Bank loans and overdrafts | -15.33%262.06M | 59.82%494.67M | -43.93%309.51M | -43.93%309.51M | 0.68%551.97M | 1.52%551.97M | -32.41%548.25M | -32.77%543.68M | 28.83%811.2M | 28.42%808.64M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 78.97%4.57M | ---- | --2.55M |
Total current liabilities | -2.97%1.45B | 6.03%1.58B | -20.33%1.49B | -20.33%1.49B | 1.09%1.87B | 1.09%1.87B | -13.64%1.85B | -13.64%1.85B | 16.50%2.15B | 16.50%2.15B |
Net current assets | -14.68%314.72M | -45.92%199.46M | 306.28%368.85M | 306.28%368.85M | -49.73%-178.81M | -49.73%-178.81M | 53.99%-119.42M | 53.99%-119.42M | -283.16%-259.58M | -283.16%-259.58M |
Total assets less current liabilities | 11.65%1.96B | -7.99%1.62B | 22.22%1.76B | 22.22%1.76B | 3.03%1.44B | 3.03%1.44B | 20.13%1.39B | 20.13%1.39B | -3.34%1.16B | -3.34%1.16B |
Non-current liabilities | ||||||||||
Long-term bank loan | 17.60%349.32M | -49.15%151.04M | 77.14%297.05M | 77.14%297.05M | -3.29%167.69M | -3.16%167.69M | 350.46%173.39M | 363.72%173.17M | -77.11%38.49M | -77.79%37.34M |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.84%220K | ---- | --1.15M |
Deferred tax liability | 253.75%39.2M | 19.35%13.23M | -19.25%11.08M | -19.25%11.08M | -19.76%13.72M | -19.76%13.72M | -50.14%17.1M | -50.14%17.1M | -16.53%34.3M | -16.53%34.3M |
Special items of non-current liabilities | 3.47%17.79M | 6.14%18.25M | -3.96%17.19M | -3.96%17.19M | -6.53%17.9M | -6.53%17.9M | 52.77%19.15M | 52.77%19.15M | 44.43%12.54M | 44.43%12.54M |
Total non-current liabilities | 24.89%406.31M | -43.90%182.51M | 63.22%325.32M | 63.22%325.32M | -4.93%199.32M | -4.93%199.32M | 145.69%209.65M | 145.69%209.65M | -60.84%85.33M | -60.84%85.33M |
Total liabilities | 2.02%1.85B | -2.90%1.76B | -12.29%1.82B | -12.29%1.82B | 0.48%2.07B | 0.48%2.07B | -7.55%2.06B | -7.55%2.06B | 8.32%2.23B | 8.32%2.23B |
Total assets less total liabilities | 8.64%1.55B | 0.18%1.43B | 15.61%1.43B | 15.61%1.43B | 4.44%1.24B | 4.44%1.24B | 10.17%1.18B | 10.17%1.18B | 9.42%1.07B | 9.42%1.07B |
Total equity and non-current liabilities | 11.65%1.96B | -7.99%1.62B | 22.22%1.76B | 22.22%1.76B | 3.03%1.44B | 3.03%1.44B | 20.13%1.39B | 20.13%1.39B | -3.34%1.16B | -3.34%1.16B |
Equity | ||||||||||
Share capital | 0.00%142.96M | 0.00%142.96M | 0.00%142.96M | 0.00%142.96M | 0.00%142.96M | 0.00%142.96M | 0.00%142.96M | 0.00%142.96M | 0.00%142.96M | 0.00%142.96M |
Reserve | 9.65%1.24B | 0.22%1.14B | 9.61%1.13B | 9.61%1.13B | 3.43%1.03B | 3.43%1.03B | 11.90%1B | 11.90%1B | 11.73%894.11M | 11.73%894.11M |
Legal reserve | 9.65%1.24B | 0.22%1.14B | 9.61%1.13B | 9.61%1.13B | 3.43%1.03B | 3.43%1.03B | 11.90%1B | 11.90%1B | 11.73%894.11M | 11.73%894.11M |
Shareholders' Equity | 8.57%1.39B | 0.20%1.28B | 8.44%1.28B | 8.44%1.28B | 3.00%1.18B | 3.00%1.18B | 10.26%1.14B | 10.26%1.14B | 9.95%1.04B | 9.95%1.04B |
Non-controlling interest | 9.24%166.81M | 0.07%152.8M | 158.58%152.7M | 158.58%152.7M | 44.92%59.05M | 44.92%59.05M | 7.63%40.75M | 7.63%40.75M | -3.46%37.86M | -3.46%37.86M |
Total equity | 8.64%1.55B | 0.18%1.43B | 15.61%1.43B | 15.61%1.43B | 4.44%1.24B | 4.44%1.24B | 10.17%1.18B | 10.17%1.18B | 9.42%1.07B | 9.42%1.07B |
Total equity and total liabilities | 4.94%3.41B | -1.54%3.2B | -1.86%3.25B | -1.86%3.25B | 1.93%3.31B | 1.93%3.31B | -1.79%3.25B | -1.79%3.25B | 8.67%3.31B | 8.67%3.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data