HK Stock MarketDetailed Quotes

06826 HAOHAI BIOTEC

Watchlist
  • 37.400
  • -1.500-3.86%
Market Closed Apr 19 16:08 CST
6.31BMarket Cap13.74P/E (TTM)

HAOHAI BIOTEC Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
115.61%508.26M
----
----
----
-38.40%235.73M
----
----
----
48.88%382.65M
----
Profit adjustment
Interest (income) - adjustment
11.53%-77.99M
----
----
----
10.73%-88.16M
----
----
----
9.67%-98.76M
----
Dividend (income)- adjustment
37.61%-423K
----
----
----
98.82%-678K
----
----
----
-59.35%-57.54M
----
Attributable subsidiary (profit) loss
86.99%-456K
----
----
----
-59.83%-3.51M
----
----
----
-1,774.05%-2.19M
----
Impairment and provisions:
-93.16%4.77M
--0
--0
--0
1,902.92%69.76M
--0
--0
--0
-248.75%-3.87M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--6.94M
----
----
----
----
----
-Impairmen of inventory (reversal)
-17.47%6.74M
----
----
----
1,288.94%8.17M
----
----
----
-117.30%-687K
----
-Impairment of trade receivables (reversal)
-112.72%-1.97M
----
----
----
587.62%15.52M
----
----
----
-132.43%-3.18M
----
-Impairment of goodwill
----
----
----
----
--9.57M
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
--29.56M
----
----
----
----
----
Revaluation surplus:
-129.50%-2.3M
--0
--0
--0
32,533.33%7.78M
--0
--0
--0
---24K
--0
-Other fair value changes
-129.50%-2.3M
----
----
----
32,533.33%7.78M
----
----
----
---24K
----
Asset sale loss (gain):
-216.57%-591K
--0
--0
--0
35.92%507K
--0
--0
--0
-66.15%373K
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
--90K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-241.73%-591K
----
----
----
11.80%417K
----
----
----
-66.15%373K
----
Depreciation and amortization:
-3.12%197.86M
--0
--0
--0
25.41%204.22M
--0
--0
--0
22.55%162.84M
--0
-Depreciation
1.91%136.95M
----
----
----
15.22%134.37M
----
----
----
18.98%116.62M
----
-Amortization of intangible assets
-12.79%60.91M
----
----
----
51.12%69.84M
----
----
----
32.60%46.22M
----
Financial expense
-4.05%7.3M
----
----
----
53.19%7.6M
----
----
----
1.18%4.96M
----
Unrealized exchange loss (gain)
109.17%5.61M
----
----
----
-30.74%2.68M
----
----
----
24.44%3.88M
----
Special items
-67.15%7.42M
----
----
----
703.34%22.58M
----
----
----
-89.95%-3.74M
----
Operating profit before the change of operating capital
41.64%649.45M
--0
--0
--0
18.00%458.51M
--0
--0
--0
52.77%388.57M
--0
Change of operating capital
Inventory (increase) decrease
65.13%-48.42M
----
----
----
-385.06%-138.86M
----
----
----
-53.20%-28.63M
----
Accounts receivable (increase)decrease
119.36%10.13M
----
----
----
-24.82%-52.33M
----
----
----
-368.07%-41.92M
----
Accounts payable increase (decrease)
4,840.29%103.01M
----
----
----
-97.61%2.09M
----
----
----
28.31%87.18M
----
prepayments (increase)decrease
-20.47%5.93M
----
----
----
2.84%7.45M
----
----
----
143.06%7.25M
----
Cash  from business operations
162.76%722.64M
--0
149.90%325.04M
--0
-33.33%275.02M
--0
-16.12%130.07M
--0
28.40%412.5M
--0
Other taxs
-101.70%-88.19M
----
-168.36%-41.07M
----
37.73%-43.72M
----
55.34%-15.3M
----
-18.64%-70.22M
----
Special items of business
238.06%2.54M
----
----
----
-3,575.47%-1.84M
----
----
----
105.50%53K
----
Net cash from operations
174.30%634.45M
116.37%391.56M
147.44%283.97M
1,687.78%79.93M
-32.43%231.3M
0.18%180.97M
-4.99%114.76M
-71.36%4.47M
30.61%342.29M
64.15%180.65M
Cash flow from investment activities
Interest received - investment
-11.54%77.99M
----
-7.54%38.62M
----
-8.98%88.16M
----
-17.43%41.77M
----
-11.40%96.87M
----
Dividend received - investment
-37.61%423K
----
-38.30%290K
----
-98.82%678K
----
-98.21%470K
----
59.35%57.54M
----
Decrease in deposits (increase)
48.54%-188.16M
----
5.60%-194.21M
----
-347.34%-365.62M
----
73.23%-205.72M
----
-71.20%147.82M
----
Sale of fixed assets
371.79%1.84M
1,220.23%733.47K
1,316.28%609K
----
83.10%390K
6.31%55.56K
86.96%43K
1,397.88%151.29K
-59.35%213K
-94.11%52.26K
Purchase of fixed assets
14.10%-265.6M
-15.06%-198.27M
7.57%-106.02M
16.79%-29.54M
-14.15%-309.21M
-8.85%-172.32M
-6.63%-114.71M
11.27%-35.5M
-42.80%-270.88M
-19.34%-158.31M
Purchase of intangible assets
79.51%-1.63M
----
92.68%-499K
----
-553.04%-7.94M
----
-1,251.98%-6.81M
----
80.27%-1.22M
----
Sale of subsidiaries
----
----
----
----
--17.59M
--17.59M
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
93.92%-2.94M
94.21%-2.94M
23.36%-8.33M
---2.94M
-13.49%-48.28M
-19.25%-50.73M
Recovery of cash from investments
60.62%14.57M
13.62%1.06B
60.64%46.52M
511.25%306.61M
-98.49%9.07M
-28.09%931.37M
91.22%28.96M
47.87%50.16M
342.24%601.46M
105.59%1.3B
Cash on investment
90.15%-16.08M
1.10%-1.29B
41.76%-55.52M
25.94%-149.59M
77.70%-163.16M
-16.61%-1.3B
27.13%-95.33M
71.73%-201.98M
-128.82%-731.61M
-19.08%-1.12B
Other items in the investment business
----
-25.97%30.47M
-58.62%14.57M
82.96%28.71M
--51.17M
-63.57%41.16M
-71.79%35.2M
368.59%15.69M
----
11.33%112.98M
Net cash from investment operations
44.76%-376.65M
18.55%-397.82M
21.21%-255.64M
189.55%156.18M
-360.41%-681.82M
-699.43%-488.45M
59.51%-324.46M
75.68%-174.41M
-146.73%-148.09M
121.36%81.49M
Net cash before financing
157.22%257.8M
97.96%-6.26M
113.51%28.33M
238.94%236.11M
-331.99%-450.52M
-217.30%-307.48M
69.19%-209.7M
75.78%-169.94M
-66.46%194.2M
196.60%262.13M
Cash flow from financing activities
New borrowing
376.00%313.89M
621.79%222.72M
455.74%132.26M
--92.25M
73.49%65.94M
-18.85%30.86M
58.75%23.8M
----
-66.65%38.01M
-61.34%38.03M
Refund
65.80%-16.39M
65.38%-10.62M
80.69%-9.77M
83.93%-5.31M
49.85%-47.91M
67.42%-30.67M
10.23%-50.61M
-147.11%-33.03M
-91.50%-95.54M
-190.70%-94.14M
Issuing shares
--73.68M
----
--55.91M
----
----
----
----
----
----
----
Interest paid - financing
-2.06%-5.1M
----
-131.36%-1.99M
----
-66.40%-4.99M
----
-39.77%-861K
----
8.26%-3M
----
Dividends paid - financing
37.02%-83.57M
36.15%-84.42M
61.53%-2.04M
57.79%-3.26M
-28.94%-132.69M
-47.82%-132.21M
---5.3M
-836.90%-7.71M
22.28%-102.91M
28.13%-89.44M
Absorb investment income
6,076.08%47M
791.36%106.96M
291.67%47M
291.67%47M
-84.78%761K
200.00%12M
500.00%12M
1,100.00%12M
--5M
--4M
Issuance expenses and redemption of securities expenses
-82.82%-269.98M
----
70.77%-21.52M
----
-228.83%-147.67M
----
-63.96%-73.63M
----
12.72%-44.91M
----
Other items of the financing business
-1,356.20%-317.28M
-119.20%-392.53M
-1,974.65%-152.22M
-63.31%-151.63M
21.92%-21.79M
-202.20%-179.08M
-117.14%-7.34M
-2,619.84%-92.85M
58.37%-27.9M
47.61%-59.26M
Net cash from financing operations
10.62%-257.73M
47.21%-157.89M
146.72%47.62M
82.78%-20.94M
-24.69%-288.35M
-48.95%-299.1M
-142.17%-101.94M
-8,729.39%-121.58M
-21.67%-231.25M
-17.04%-200.81M
Effect of rate
-29.10%10.05M
102.80%11.31M
1,599.07%16.52M
45.64%-2.16M
304.25%14.17M
391.97%5.58M
182.16%972K
-317.09%-3.97M
-25.00%-6.94M
31.58%-1.91M
Net Cash
100.01%73K
74.57%-152.83M
124.37%75.95M
172.09%213.02M
-1,893.98%-738.87M
-1,111.62%-601M
56.88%-311.64M
57.86%-295.49M
-109.53%-37.06M
113.33%59.41M
Begining period cash
-56.45%559.2M
-56.45%559.2M
-56.45%559.2M
-56.45%559.2M
-3.31%1.28B
-3.31%1.28B
-3.31%1.28B
-3.31%1.28B
40.59%1.33B
40.59%1.33B
Cash at the end
1.81%569.32M
-40.49%406.36M
-33.04%651.67M
-21.87%772.22M
-56.45%559.2M
-50.78%682.89M
61.13%973.23M
57.73%988.4M
-3.31%1.28B
178.15%1.39B
Cash balance analysis
Bank deposits
----
----
-19.44%-2.18B
----
----
----
28.01%-1.82B
----
----
----
Cash and cash equivalent balance
--0
--0
-19.44%-2.18B
--0
--0
--0
28.01%-1.82B
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 115.61%508.26M-------------38.40%235.73M------------48.88%382.65M----
Profit adjustment
Interest (income) - adjustment 11.53%-77.99M------------10.73%-88.16M------------9.67%-98.76M----
Dividend (income)- adjustment 37.61%-423K------------98.82%-678K-------------59.35%-57.54M----
Attributable subsidiary (profit) loss 86.99%-456K-------------59.83%-3.51M-------------1,774.05%-2.19M----
Impairment and provisions: -93.16%4.77M--0--0--01,902.92%69.76M--0--0--0-248.75%-3.87M--0
-Impairment of property, plant and equipment (reversal) ------------------6.94M--------------------
-Impairmen of inventory (reversal) -17.47%6.74M------------1,288.94%8.17M-------------117.30%-687K----
-Impairment of trade receivables (reversal) -112.72%-1.97M------------587.62%15.52M-------------132.43%-3.18M----
-Impairment of goodwill ------------------9.57M--------------------
-Other impairments and provisions ------------------29.56M--------------------
Revaluation surplus: -129.50%-2.3M--0--0--032,533.33%7.78M--0--0--0---24K--0
-Other fair value changes -129.50%-2.3M------------32,533.33%7.78M---------------24K----
Asset sale loss (gain): -216.57%-591K--0--0--035.92%507K--0--0--0-66.15%373K--0
-Loss (gain) from sale of subsidiary company ------------------90K--------------------
-Loss (gain) on sale of property, machinery and equipment -241.73%-591K------------11.80%417K-------------66.15%373K----
Depreciation and amortization: -3.12%197.86M--0--0--025.41%204.22M--0--0--022.55%162.84M--0
-Depreciation 1.91%136.95M------------15.22%134.37M------------18.98%116.62M----
-Amortization of intangible assets -12.79%60.91M------------51.12%69.84M------------32.60%46.22M----
Financial expense -4.05%7.3M------------53.19%7.6M------------1.18%4.96M----
Unrealized exchange loss (gain) 109.17%5.61M-------------30.74%2.68M------------24.44%3.88M----
Special items -67.15%7.42M------------703.34%22.58M-------------89.95%-3.74M----
Operating profit before the change of operating capital 41.64%649.45M--0--0--018.00%458.51M--0--0--052.77%388.57M--0
Change of operating capital
Inventory (increase) decrease 65.13%-48.42M-------------385.06%-138.86M-------------53.20%-28.63M----
Accounts receivable (increase)decrease 119.36%10.13M-------------24.82%-52.33M-------------368.07%-41.92M----
Accounts payable increase (decrease) 4,840.29%103.01M-------------97.61%2.09M------------28.31%87.18M----
prepayments (increase)decrease -20.47%5.93M------------2.84%7.45M------------143.06%7.25M----
Cash  from business operations 162.76%722.64M--0149.90%325.04M--0-33.33%275.02M--0-16.12%130.07M--028.40%412.5M--0
Other taxs -101.70%-88.19M-----168.36%-41.07M----37.73%-43.72M----55.34%-15.3M-----18.64%-70.22M----
Special items of business 238.06%2.54M-------------3,575.47%-1.84M------------105.50%53K----
Net cash from operations 174.30%634.45M116.37%391.56M147.44%283.97M1,687.78%79.93M-32.43%231.3M0.18%180.97M-4.99%114.76M-71.36%4.47M30.61%342.29M64.15%180.65M
Cash flow from investment activities
Interest received - investment -11.54%77.99M-----7.54%38.62M-----8.98%88.16M-----17.43%41.77M-----11.40%96.87M----
Dividend received - investment -37.61%423K-----38.30%290K-----98.82%678K-----98.21%470K----59.35%57.54M----
Decrease in deposits (increase) 48.54%-188.16M----5.60%-194.21M-----347.34%-365.62M----73.23%-205.72M-----71.20%147.82M----
Sale of fixed assets 371.79%1.84M1,220.23%733.47K1,316.28%609K----83.10%390K6.31%55.56K86.96%43K1,397.88%151.29K-59.35%213K-94.11%52.26K
Purchase of fixed assets 14.10%-265.6M-15.06%-198.27M7.57%-106.02M16.79%-29.54M-14.15%-309.21M-8.85%-172.32M-6.63%-114.71M11.27%-35.5M-42.80%-270.88M-19.34%-158.31M
Purchase of intangible assets 79.51%-1.63M----92.68%-499K-----553.04%-7.94M-----1,251.98%-6.81M----80.27%-1.22M----
Sale of subsidiaries ------------------17.59M--17.59M----------------
Acquisition of subsidiaries ----------------93.92%-2.94M94.21%-2.94M23.36%-8.33M---2.94M-13.49%-48.28M-19.25%-50.73M
Recovery of cash from investments 60.62%14.57M13.62%1.06B60.64%46.52M511.25%306.61M-98.49%9.07M-28.09%931.37M91.22%28.96M47.87%50.16M342.24%601.46M105.59%1.3B
Cash on investment 90.15%-16.08M1.10%-1.29B41.76%-55.52M25.94%-149.59M77.70%-163.16M-16.61%-1.3B27.13%-95.33M71.73%-201.98M-128.82%-731.61M-19.08%-1.12B
Other items in the investment business -----25.97%30.47M-58.62%14.57M82.96%28.71M--51.17M-63.57%41.16M-71.79%35.2M368.59%15.69M----11.33%112.98M
Net cash from investment operations 44.76%-376.65M18.55%-397.82M21.21%-255.64M189.55%156.18M-360.41%-681.82M-699.43%-488.45M59.51%-324.46M75.68%-174.41M-146.73%-148.09M121.36%81.49M
Net cash before financing 157.22%257.8M97.96%-6.26M113.51%28.33M238.94%236.11M-331.99%-450.52M-217.30%-307.48M69.19%-209.7M75.78%-169.94M-66.46%194.2M196.60%262.13M
Cash flow from financing activities
New borrowing 376.00%313.89M621.79%222.72M455.74%132.26M--92.25M73.49%65.94M-18.85%30.86M58.75%23.8M-----66.65%38.01M-61.34%38.03M
Refund 65.80%-16.39M65.38%-10.62M80.69%-9.77M83.93%-5.31M49.85%-47.91M67.42%-30.67M10.23%-50.61M-147.11%-33.03M-91.50%-95.54M-190.70%-94.14M
Issuing shares --73.68M------55.91M----------------------------
Interest paid - financing -2.06%-5.1M-----131.36%-1.99M-----66.40%-4.99M-----39.77%-861K----8.26%-3M----
Dividends paid - financing 37.02%-83.57M36.15%-84.42M61.53%-2.04M57.79%-3.26M-28.94%-132.69M-47.82%-132.21M---5.3M-836.90%-7.71M22.28%-102.91M28.13%-89.44M
Absorb investment income 6,076.08%47M791.36%106.96M291.67%47M291.67%47M-84.78%761K200.00%12M500.00%12M1,100.00%12M--5M--4M
Issuance expenses and redemption of securities expenses -82.82%-269.98M----70.77%-21.52M-----228.83%-147.67M-----63.96%-73.63M----12.72%-44.91M----
Other items of the financing business -1,356.20%-317.28M-119.20%-392.53M-1,974.65%-152.22M-63.31%-151.63M21.92%-21.79M-202.20%-179.08M-117.14%-7.34M-2,619.84%-92.85M58.37%-27.9M47.61%-59.26M
Net cash from financing operations 10.62%-257.73M47.21%-157.89M146.72%47.62M82.78%-20.94M-24.69%-288.35M-48.95%-299.1M-142.17%-101.94M-8,729.39%-121.58M-21.67%-231.25M-17.04%-200.81M
Effect of rate -29.10%10.05M102.80%11.31M1,599.07%16.52M45.64%-2.16M304.25%14.17M391.97%5.58M182.16%972K-317.09%-3.97M-25.00%-6.94M31.58%-1.91M
Net Cash 100.01%73K74.57%-152.83M124.37%75.95M172.09%213.02M-1,893.98%-738.87M-1,111.62%-601M56.88%-311.64M57.86%-295.49M-109.53%-37.06M113.33%59.41M
Begining period cash -56.45%559.2M-56.45%559.2M-56.45%559.2M-56.45%559.2M-3.31%1.28B-3.31%1.28B-3.31%1.28B-3.31%1.28B40.59%1.33B40.59%1.33B
Cash at the end 1.81%569.32M-40.49%406.36M-33.04%651.67M-21.87%772.22M-56.45%559.2M-50.78%682.89M61.13%973.23M57.73%988.4M-3.31%1.28B178.15%1.39B
Cash balance analysis
Bank deposits ---------19.44%-2.18B------------28.01%-1.82B------------
Cash and cash equivalent balance --0--0-19.44%-2.18B--0--0--028.01%-1.82B--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg