(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 8.44%526.17M | 16.47%565.14M | 10.85%537.88M | 8.55%526.74M | 36.78%485.24M | 36.78%485.24M | 36.78%485.24M | 36.78%485.24M | 39.05%354.77M | 39.05%354.77M |
Developing and for sale properties | ---- | 3.47%9.48M | ---- | 1.72%9.32M | ---- | --9.16M | ---- | --9.16M | ---- | ---- |
Accounts receivable | -13.18%337.08M | -1.36%376.33M | 2.62%398.46M | 8.96%415.73M | 3.48%388.28M | 2.98%381.53M | 3.48%388.28M | 2.98%381.53M | 10.11%375.21M | 11.09%370.5M |
Insurance and other receivables-current assets | ---- | 17.63%14.3M | ---- | 44.20%17.53M | ---- | -36.60%12.16M | ---- | -36.60%12.16M | ---- | 64.59%19.18M |
Advance deposits and other receivables | 16.47%122.13M | ---- | -2.49%102.24M | ---- | 40.11%104.85M | ---- | 40.11%104.85M | ---- | 35.15%74.84M | ---- |
Cash and equivalents | 7.80%2.74B | 4.30%2.65B | 11.34%2.83B | 2.27%2.6B | -12.38%2.54B | -12.30%2.54B | -12.38%2.54B | -12.30%2.54B | -6.20%2.9B | -7.70%2.9B |
Secured deposit | -76.36%680K | ---- | -76.36%680K | ---- | 368.57%2.88M | ---- | 368.57%2.88M | ---- | -98.80%614K | ---- |
Financial assets at fair value-current assets | --11.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.90%6.38M | ---- |
Other current assets | ---- | -50.73%16.78M | ---- | -31.85%23.21M | ---- | --34.05M | ---- | --34.05M | ---- | ---- |
Special items of current assets | 41.94%13M | 135.60%15.9M | 3.46%9.48M | -13.25%5.85M | --9.16M | -39.08%6.75M | --9.16M | -39.08%6.75M | ---- | -50.47%11.08M |
Total current assets | 6.17%3.75B | 5.20%3.72B | 9.81%3.88B | 3.63%3.66B | -4.86%3.53B | -4.86%3.53B | -4.86%3.53B | -4.86%3.53B | -2.56%3.71B | -2.56%3.71B |
Non-current assets | ||||||||||
Fixed assets | ---- | -4.55%724.41M | ---- | -1.43%748.14M | ---- | -7.39%758.97M | ---- | -7.39%758.97M | ---- | 53.96%819.51M |
Property, plant and equipment | 9.45%1.41B | ---- | 1.89%1.31B | ---- | 7.47%1.29B | ---- | 7.47%1.29B | ---- | 22.39%1.2B | ---- |
Construction in progress | ---- | 30.21%675.78M | ---- | -0.92%514.19M | ---- | 40.43%518.98M | ---- | 40.43%518.98M | ---- | -16.20%369.57M |
Associated company interest | 14.63%3.47M | ---- | 11.36%3.37M | ---- | -12.18%3.03M | ---- | -12.18%3.03M | ---- | -20.83%3.45M | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.58%47.96M | ---- |
long-term investment | ---- | 13.55%3.44M | ---- | -5.60%2.86M | ---- | -94.11%3.03M | ---- | -94.11%3.03M | ---- | 2.38%51.41M |
Intangible assets | -7.34%574.88M | -5.54%740.12M | -2.40%605.51M | -1.98%768.04M | 1.14%620.42M | 0.05%783.53M | 1.14%620.42M | 0.05%783.53M | 51.71%613.4M | 35.28%783.14M |
Goodwill | 0.44%413.02M | 0.26%412.25M | 0.51%413.31M | 0.08%411.53M | 1.06%411.2M | 1.06%411.2M | 1.06%411.2M | 1.06%411.2M | 5.55%406.9M | 5.55%406.9M |
Deferred tax assets | -10.45%53.12M | 1.86%60.42M | 1.25%60.07M | -6.32%55.58M | 20.19%59.32M | 20.19%59.32M | 20.19%59.32M | 20.19%59.32M | 88.48%49.36M | 88.48%49.36M |
Other illiquid assets | 3.50%92.19M | -17.61%73.39M | 33.39%118.81M | 17.22%104.4M | -31.97%89.07M | -31.97%89.07M | -31.97%89.07M | -31.97%89.07M | 255.36%130.93M | 255.36%130.93M |
Special items of non-current assets | -8.99%810.76M | -24.19%51.37M | -3.04%863.79M | -9.78%61.15M | 12.95%890.85M | 27.83%67.77M | 12.95%890.85M | 27.83%67.77M | 29.80%788.74M | 63.01%53.02M |
Total non-current assets | -0.15%3.36B | 0.40%3.37B | 0.46%3.38B | -1.09%3.32B | 3.78%3.36B | 3.78%3.36B | 3.78%3.36B | 3.78%3.36B | 30.10%3.24B | 30.10%3.24B |
Total assets | 3.09%7.11B | 2.86%7.09B | 5.25%7.25B | 1.33%6.98B | -0.83%6.89B | -0.83%6.89B | -0.83%6.89B | -0.83%6.89B | 10.35%6.95B | 10.35%6.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1.05%55.11M | 62.26%88.49M | 59.41%86.93M | 57.11%85.68M | 17.87%54.53M | 17.87%54.53M | 17.87%54.53M | 17.87%54.53M | 65.04%46.26M | 65.04%46.26M |
Notes payable | ---- | ---- | ---- | --202.12K | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 39.54%34.4M | -0.27%51.94M | 29.27%31.87M | 6.15%55.28M | 1,859.78%24.65M | 192.94%52.08M | 1,859.78%24.65M | 192.94%52.08M | -94.03%1.26M | -46.00%17.78M |
Other payables and accrued expenses | 3.04%409.82M | 3.76%243.12M | 22.51%487.25M | 2.47%240.09M | 0.10%397.71M | -8.33%234.3M | 0.10%397.71M | -8.33%234.3M | 33.81%397.33M | 20.24%255.6M |
Short-term borrowing | ---- | 88.18%10M | ---- | -98.29%90.65K | ---- | -78.90%5.31M | ---- | -78.90%5.31M | ---- | -68.00%25.18M |
Bank loans and overdrafts | 530.13%216.63M | ---- | 50.51%51.74M | ---- | -18.96%34.38M | ---- | -18.96%34.38M | ---- | -51.63%42.42M | ---- |
Special items of current liabilities | ---- | 3.12%136.53M | ---- | -26.50%97.31M | ---- | 38.01%132.4M | ---- | 38.01%132.4M | ---- | 46.73%95.94M |
Total current liabilities | 40.03%715.95M | 13.45%580.06M | 28.66%657.79M | 2.38%523.42M | 4.93%511.28M | 4.93%511.27M | 4.93%511.28M | 4.93%511.27M | 12.34%487.27M | 12.34%487.27M |
Net current assets | 0.44%3.03B | 3.80%3.14B | 6.62%3.22B | 3.84%3.14B | -6.34%3.02B | -6.34%3.02B | -6.34%3.02B | -6.34%3.02B | -4.47%3.23B | -4.47%3.23B |
Total assets less current liabilities | 0.13%6.39B | 2.01%6.51B | 3.37%6.6B | 1.25%6.46B | -1.27%6.38B | -1.27%6.38B | -1.27%6.38B | -1.27%6.38B | 10.20%6.46B | 10.20%6.46B |
Non-current liabilities | ||||||||||
Long-term bank loan | 128.09%191.32M | 434.38%235.02M | 113.17%178.81M | 212.09%137.25M | 112.39%83.88M | 344.92%43.98M | 112.39%83.88M | 344.92%43.98M | 93.85%39.49M | 1,599.11%9.88M |
Long-term accounts payable | ---- | 0.00%4.5M | ---- | 0.00%4.5M | ---- | -44.51%4.5M | ---- | -44.51%4.5M | ---- | 80.22%8.11M |
Deferred tax liability | -1.13%161.67M | -4.90%155.5M | -1.17%161.59M | -2.09%160.09M | 3.55%163.51M | 3.54%163.51M | 3.55%163.51M | 3.54%163.51M | 54.39%157.91M | 54.39%157.91M |
Deferred income-non-current liabilities | 147.73%13.63M | -12.61%4.81M | 29.11%7.1M | -24.26%4.17M | -41.50%5.5M | -41.50%5.5M | -41.50%5.5M | -41.50%5.5M | 165.29%9.4M | 165.32%9.4M |
Provision-non-current liabilities | 43.63%1.14M | ---- | 36.19%1.08M | ---- | -55.07%793K | ---- | -55.07%793K | ---- | --1.77M | ---- |
Other non-current liabilities | ---- | ---- | -30.75%152.73M | 0.00%220.56M | 18.51%220.56M | 18.51%220.56M | 18.51%220.56M | 18.51%220.56M | --186.12M | --186.12M |
Special items of non-current liabilities | 0.00%4.5M | -23.37%31.18M | 0.00%4.5M | -8.94%37.05M | -44.51%4.5M | 29.70%40.69M | -44.51%4.5M | 29.70%40.69M | 80.22%8.11M | 58.53%31.37M |
Total non-current liabilities | -22.24%372.25M | -9.97%431.01M | 5.65%505.81M | 17.73%563.62M | 18.85%478.74M | 18.85%478.74M | 18.85%478.74M | 18.85%478.74M | 208.19%402.8M | 208.19%402.8M |
Total liabilities | 9.92%1.09B | 2.13%1.01B | 17.53%1.16B | 9.80%1.09B | 11.23%990.02M | 11.23%990.01M | 11.23%990.02M | 11.23%990.01M | 57.69%890.07M | 57.68%890.07M |
Total assets less total liabilities | 1.95%6.02B | 2.98%6.08B | 3.19%6.09B | -0.09%5.9B | -2.61%5.9B | -2.61%5.9B | -2.61%5.9B | -2.61%5.9B | 5.69%6.06B | 5.69%6.06B |
Total equity and non-current liabilities | 0.13%6.39B | 2.01%6.51B | 3.37%6.6B | 1.25%6.46B | -1.27%6.38B | -1.27%6.38B | -1.27%6.38B | -1.27%6.38B | 10.20%6.46B | 10.20%6.46B |
Equity | ||||||||||
Share capital | -1.52%171.48M | -1.61%171.33M | -1.63%171.29M | -1.64%171.27M | -0.96%174.13M | -0.96%174.13M | -0.96%174.13M | -0.96%174.13M | -0.78%175.82M | -0.78%175.82M |
Reserve | 5.77%5.73B | ---- | 2.29%5.54B | ---- | -2.22%5.41B | ---- | -2.22%5.41B | ---- | 3.67%5.54B | ---- |
Legal reserve | 5.77%5.73B | 0.00%88.92M | 2.29%5.54B | 0.00%88.92M | -2.22%5.41B | 0.00%88.92M | -2.22%5.41B | 0.00%88.92M | 3.67%5.54B | 0.00%88.92M |
Capital reserve | ---- | -1.39%2.96B | ---- | -5.01%2.85B | ---- | -2.85%3B | ---- | -2.85%3B | ---- | -5.18%3.09B |
Undistributed profit | ---- | 11.31%2.64B | ---- | 3.84%2.46B | ---- | 2.59%2.37B | ---- | 2.59%2.37B | ---- | 18.01%2.31B |
Special items of shareholders' rights and interests | -235.56%-248.46M | 2.19%27.88M | ---- | -283.46%-50.06M | ---74.04M | -43.31%27.29M | ---74.04M | -43.31%27.29M | ---- | -25.33%48.13M |
Shareholders' Equity | 2.46%5.65B | 3.45%5.7B | 3.54%5.71B | -0.00%5.51B | -3.48%5.51B | -3.48%5.51B | -3.48%5.51B | -3.48%5.51B | 4.06%5.71B | 4.06%5.71B |
Non-controlling interest | -5.30%367.23M | -3.71%373.39M | -1.76%380.95M | -1.36%382.5M | 11.81%387.77M | 11.81%387.77M | 11.81%387.77M | 11.81%387.77M | 42.44%346.83M | 42.44%346.83M |
Total equity | 1.95%6.02B | 2.98%6.08B | 3.19%6.09B | -0.09%5.9B | -2.61%5.9B | -2.61%5.9B | -2.61%5.9B | -2.61%5.9B | 5.69%6.06B | 5.69%6.06B |
Total equity and total liabilities | 3.09%7.11B | 2.86%7.09B | 5.25%7.25B | 1.33%6.98B | -0.83%6.89B | -0.83%6.89B | -0.83%6.89B | -0.83%6.89B | 10.35%6.95B | 10.35%6.95B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data