HK Stock MarketDetailed Quotes

06822 KING'S FLAIR

Watchlist
  • 0.450
  • 0.0000.00%
Not Open Apr 26 16:08 CST
315.00MMarket Cap-21428P/E (TTM)

KING'S FLAIR Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
12.37%109.81M
5.37%102.97M
94.51%97.72M
94.51%97.72M
-0.65%50.24M
-0.65%50.24M
10.05%50.57M
10.05%50.57M
-29.14%45.95M
-29.14%45.95M
Accounts receivable
6.62%135.64M
-7.23%118.02M
-35.37%127.22M
-35.37%127.22M
-23.16%196.84M
-23.16%196.84M
-16.48%256.18M
-16.48%256.18M
-15.00%306.72M
-15.00%306.72M
Related party payments receivable
1.28%793K
5.62%827K
4.40%783K
4.40%783K
16.10%750K
16.10%750K
17.88%646K
17.88%646K
11.38%548K
11.38%548K
Advance deposits and other receivables
-16.73%42.09M
-18.59%41.15M
-28.97%50.55M
-28.97%50.55M
51.74%71.17M
51.74%71.17M
-4.49%46.9M
-4.49%46.9M
-38.16%49.11M
-38.16%49.11M
Withholding and tax receivable
-17.04%7.47M
-0.23%8.99M
67.30%9.01M
67.30%9.01M
--5.39M
--5.39M
----
----
----
----
Cash and equivalents
-32.15%155.79M
6.83%245.31M
4.17%229.62M
4.17%229.62M
-41.05%220.43M
-41.05%220.43M
-20.70%373.93M
-20.70%373.93M
11.89%471.54M
11.89%471.54M
Fixed time deposit-current assets
--19.37M
----
----
----
----
----
----
----
----
----
Secured deposit
-0.20%19.92M
0.43%20.05M
-27.91%19.96M
-27.91%19.96M
24.41%27.69M
24.41%27.69M
0.38%22.25M
0.38%22.25M
0.39%22.17M
0.39%22.17M
Financial assets at fair value-current assets
3.86%23.13M
3.68%23.09M
-30.30%22.27M
-30.30%22.27M
-28.36%31.95M
-28.36%31.95M
-16.04%44.6M
-16.04%44.6M
0.14%53.13M
0.14%53.13M
Total current assets
-7.74%514.02M
0.59%560.41M
-7.83%557.13M
-7.83%557.13M
-23.98%604.45M
-23.98%604.45M
-16.23%795.08M
-16.23%795.08M
-6.21%949.16M
-6.21%949.16M
Non-current assets
Property, plant and equipment
-25.43%54.7M
-13.56%63.41M
27.32%73.35M
27.32%73.35M
4.75%57.61M
4.75%57.61M
-17.53%55M
-17.53%55M
75.13%66.69M
75.13%66.69M
Investment property
-11.75%119.4M
0.00%135.3M
-2.66%135.3M
-2.66%135.3M
--139M
--139M
----
----
----
----
Advance payment
28.11%76M
22.08%72.43M
189.78%59.33M
189.78%59.33M
25.10%20.47M
25.10%20.47M
18.49%16.37M
18.49%16.37M
-45.90%13.81M
-45.90%13.81M
Associated company interest
9.88%21.76M
1.29%20.06M
-9.01%19.8M
-9.01%19.8M
71.70%21.76M
71.70%21.76M
-6.40%12.67M
-6.40%12.67M
55.40%13.54M
55.40%13.54M
Intangible assets
0.00%10.6M
1.51%10.76M
--10.6M
--10.6M
----
----
----
----
----
----
Goodwill
-65.77%4.13M
0.00%12.05M
--12.05M
--12.05M
----
----
----
----
----
----
Deferred tax assets
-21.17%3.53M
-7.43%4.15M
223,850.00%4.48M
223,850.00%4.48M
-99.28%2K
-99.28%2K
301.45%277K
301.45%277K
1,050.00%69K
1,050.00%69K
Other illiquid assets
0.00%172K
0.00%172K
0.00%172K
0.00%172K
0.00%172K
0.00%172K
0.00%172K
0.00%172K
0.00%172K
0.00%172K
Special items of non-current assets
----
----
----
----
-25.13%1.7M
-25.13%1.7M
-11.44%2.28M
-11.44%2.28M
-25.51%2.57M
-25.51%2.57M
Total non-current assets
-7.87%290.29M
1.03%318.32M
30.89%315.08M
30.89%315.08M
177.46%240.72M
177.46%240.72M
-10.42%86.76M
-10.42%86.76M
27.52%96.85M
27.52%96.85M
Total assets
-7.79%804.31M
0.75%878.73M
3.20%872.21M
3.20%872.21M
-4.16%845.17M
-4.16%845.17M
-15.69%881.84M
-15.69%881.84M
-3.86%1.05B
-3.86%1.05B
Liabilities
Current liabilities
Accounts payable
-3.92%50.01M
-32.62%35.07M
23.97%52.05M
23.97%52.05M
-59.23%41.98M
-59.23%41.98M
-15.27%102.98M
-15.27%102.98M
0.65%121.53M
0.65%121.53M
Tax payable
-48.32%2.4M
-75.67%1.13M
4.07%4.65M
4.07%4.65M
-41.42%4.47M
-41.42%4.47M
-60.88%7.63M
-60.88%7.63M
278.13%19.5M
278.13%19.5M
Dividend payable
----
--21M
----
----
----
----
----
----
----
----
Amounts payable to associated parties-current liabilities
84.38%2M
15.53%1.25M
-20.73%1.08M
-20.73%1.08M
-75.18%1.37M
-75.18%1.37M
-33.24%5.5M
-33.24%5.5M
316.11%8.24M
316.11%8.24M
Other payables and accrued expenses
-16.04%12.93M
-43.66%8.68M
-19.05%15.4M
-19.05%15.4M
-18.42%19.02M
-18.42%19.02M
-67.98%23.31M
-67.98%23.31M
23.64%72.82M
23.64%72.82M
Bank loans and overdrafts
-3.68%89.8M
39.36%129.93M
58.13%93.23M
58.13%93.23M
-0.82%58.96M
-0.82%58.96M
24.40%59.45M
24.40%59.45M
-73.55%47.79M
-73.55%47.79M
Other loans-current liabilities
0.00%3.89M
0.00%3.89M
102.34%3.89M
102.34%3.89M
0.00%1.92M
0.00%1.92M
-81.97%1.92M
-81.97%1.92M
-18.65%10.65M
-18.65%10.65M
Financial lease liabilities-current liabilities
103.37%8.44M
72.52%7.16M
-35.71%4.15M
-35.71%4.15M
94.87%6.46M
94.87%6.46M
-28.61%3.31M
-28.61%3.31M
--4.64M
--4.64M
Special items of current liabilities
-35.82%4.71M
-21.46%5.77M
-36.02%7.34M
-36.02%7.34M
56.60%11.48M
56.60%11.48M
-30.04%7.33M
-30.04%7.33M
38.53%10.48M
38.53%10.48M
Total current liabilities
-4.19%174.18M
17.65%213.88M
24.81%181.79M
24.81%181.79M
-31.11%145.66M
-31.11%145.66M
-28.48%211.43M
-28.48%211.43M
-23.83%295.65M
-23.83%295.65M
Net current assets
-9.46%339.84M
-7.67%346.54M
-18.19%375.34M
-18.19%375.34M
-21.39%458.8M
-21.39%458.8M
-10.69%583.65M
-10.69%583.65M
4.74%653.52M
4.74%653.52M
Total assets less current liabilities
-8.73%630.13M
-3.70%664.86M
-1.30%690.42M
-1.30%690.42M
4.34%699.52M
4.34%699.52M
-10.66%670.41M
-10.66%670.41M
7.22%750.37M
7.22%750.37M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-25.27%25.12M
-14.76%28.66M
514.98%33.62M
514.98%33.62M
249.71%5.47M
249.71%5.47M
-69.44%1.56M
-69.44%1.56M
--5.11M
--5.11M
Deferred tax liability
-86.47%416K
-73.43%817K
-12.79%3.08M
-12.79%3.08M
-14.10%3.53M
-14.10%3.53M
-6.96%4.11M
-6.96%4.11M
-10.62%4.41M
-10.62%4.41M
Total non-current liabilities
-30.40%25.54M
-19.67%29.47M
308.03%36.69M
308.03%36.69M
58.65%8.99M
58.65%8.99M
-40.50%5.67M
-40.50%5.67M
92.99%9.53M
92.99%9.53M
Total liabilities
-8.59%199.72M
11.38%243.35M
41.28%218.48M
41.28%218.48M
-28.77%154.65M
-28.77%154.65M
-28.86%217.1M
-28.86%217.1M
-22.36%305.17M
-22.36%305.17M
Total assets less total liabilities
-7.52%604.6M
-2.81%635.38M
-5.33%653.73M
-5.33%653.73M
3.88%690.53M
3.88%690.53M
-10.27%664.74M
-10.27%664.74M
6.61%740.84M
6.61%740.84M
Total equity and non-current liabilities
-8.73%630.13M
-3.70%664.86M
-1.30%690.42M
-1.30%690.42M
4.34%699.52M
4.34%699.52M
-10.66%670.41M
-10.66%670.41M
7.22%750.37M
7.22%750.37M
Equity
Share capital
0.00%7M
0.00%7M
0.00%7M
0.00%7M
0.00%7M
0.00%7M
0.00%7M
0.00%7M
0.00%7M
0.00%7M
Reserve
-6.24%560.41M
-2.42%583.24M
-3.82%597.7M
-3.82%597.7M
1.95%621.43M
1.95%621.43M
-13.44%609.55M
-13.44%609.55M
5.15%704.21M
5.15%704.21M
Legal reserve
-6.24%560.41M
-2.42%583.24M
-3.82%597.7M
-3.82%597.7M
1.95%621.43M
1.95%621.43M
-13.44%609.55M
-13.44%609.55M
5.15%704.21M
5.15%704.21M
Shareholders' Equity
-6.17%567.41M
-2.39%590.24M
-3.78%604.7M
-3.78%604.7M
1.93%628.43M
1.93%628.43M
-13.31%616.55M
-13.31%616.55M
5.10%711.21M
5.10%711.21M
Non-controlling interest
-24.16%37.18M
-7.91%45.15M
-21.04%49.03M
-21.04%49.03M
28.85%62.09M
28.85%62.09M
62.64%48.19M
62.64%48.19M
62.53%29.63M
62.53%29.63M
Total equity
-7.52%604.6M
-2.81%635.38M
-5.33%653.73M
-5.33%653.73M
3.88%690.53M
3.88%690.53M
-10.27%664.74M
-10.27%664.74M
6.61%740.84M
6.61%740.84M
Total equity and total liabilities
-7.79%804.31M
0.75%878.73M
3.20%872.21M
3.20%872.21M
-4.16%845.17M
-4.16%845.17M
-15.69%881.84M
-15.69%881.84M
-3.86%1.05B
-3.86%1.05B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 12.37%109.81M5.37%102.97M94.51%97.72M94.51%97.72M-0.65%50.24M-0.65%50.24M10.05%50.57M10.05%50.57M-29.14%45.95M-29.14%45.95M
Accounts receivable 6.62%135.64M-7.23%118.02M-35.37%127.22M-35.37%127.22M-23.16%196.84M-23.16%196.84M-16.48%256.18M-16.48%256.18M-15.00%306.72M-15.00%306.72M
Related party payments receivable 1.28%793K5.62%827K4.40%783K4.40%783K16.10%750K16.10%750K17.88%646K17.88%646K11.38%548K11.38%548K
Advance deposits and other receivables -16.73%42.09M-18.59%41.15M-28.97%50.55M-28.97%50.55M51.74%71.17M51.74%71.17M-4.49%46.9M-4.49%46.9M-38.16%49.11M-38.16%49.11M
Withholding and tax receivable -17.04%7.47M-0.23%8.99M67.30%9.01M67.30%9.01M--5.39M--5.39M----------------
Cash and equivalents -32.15%155.79M6.83%245.31M4.17%229.62M4.17%229.62M-41.05%220.43M-41.05%220.43M-20.70%373.93M-20.70%373.93M11.89%471.54M11.89%471.54M
Fixed time deposit-current assets --19.37M------------------------------------
Secured deposit -0.20%19.92M0.43%20.05M-27.91%19.96M-27.91%19.96M24.41%27.69M24.41%27.69M0.38%22.25M0.38%22.25M0.39%22.17M0.39%22.17M
Financial assets at fair value-current assets 3.86%23.13M3.68%23.09M-30.30%22.27M-30.30%22.27M-28.36%31.95M-28.36%31.95M-16.04%44.6M-16.04%44.6M0.14%53.13M0.14%53.13M
Total current assets -7.74%514.02M0.59%560.41M-7.83%557.13M-7.83%557.13M-23.98%604.45M-23.98%604.45M-16.23%795.08M-16.23%795.08M-6.21%949.16M-6.21%949.16M
Non-current assets
Property, plant and equipment -25.43%54.7M-13.56%63.41M27.32%73.35M27.32%73.35M4.75%57.61M4.75%57.61M-17.53%55M-17.53%55M75.13%66.69M75.13%66.69M
Investment property -11.75%119.4M0.00%135.3M-2.66%135.3M-2.66%135.3M--139M--139M----------------
Advance payment 28.11%76M22.08%72.43M189.78%59.33M189.78%59.33M25.10%20.47M25.10%20.47M18.49%16.37M18.49%16.37M-45.90%13.81M-45.90%13.81M
Associated company interest 9.88%21.76M1.29%20.06M-9.01%19.8M-9.01%19.8M71.70%21.76M71.70%21.76M-6.40%12.67M-6.40%12.67M55.40%13.54M55.40%13.54M
Intangible assets 0.00%10.6M1.51%10.76M--10.6M--10.6M------------------------
Goodwill -65.77%4.13M0.00%12.05M--12.05M--12.05M------------------------
Deferred tax assets -21.17%3.53M-7.43%4.15M223,850.00%4.48M223,850.00%4.48M-99.28%2K-99.28%2K301.45%277K301.45%277K1,050.00%69K1,050.00%69K
Other illiquid assets 0.00%172K0.00%172K0.00%172K0.00%172K0.00%172K0.00%172K0.00%172K0.00%172K0.00%172K0.00%172K
Special items of non-current assets -----------------25.13%1.7M-25.13%1.7M-11.44%2.28M-11.44%2.28M-25.51%2.57M-25.51%2.57M
Total non-current assets -7.87%290.29M1.03%318.32M30.89%315.08M30.89%315.08M177.46%240.72M177.46%240.72M-10.42%86.76M-10.42%86.76M27.52%96.85M27.52%96.85M
Total assets -7.79%804.31M0.75%878.73M3.20%872.21M3.20%872.21M-4.16%845.17M-4.16%845.17M-15.69%881.84M-15.69%881.84M-3.86%1.05B-3.86%1.05B
Liabilities
Current liabilities
Accounts payable -3.92%50.01M-32.62%35.07M23.97%52.05M23.97%52.05M-59.23%41.98M-59.23%41.98M-15.27%102.98M-15.27%102.98M0.65%121.53M0.65%121.53M
Tax payable -48.32%2.4M-75.67%1.13M4.07%4.65M4.07%4.65M-41.42%4.47M-41.42%4.47M-60.88%7.63M-60.88%7.63M278.13%19.5M278.13%19.5M
Dividend payable ------21M--------------------------------
Amounts payable to associated parties-current liabilities 84.38%2M15.53%1.25M-20.73%1.08M-20.73%1.08M-75.18%1.37M-75.18%1.37M-33.24%5.5M-33.24%5.5M316.11%8.24M316.11%8.24M
Other payables and accrued expenses -16.04%12.93M-43.66%8.68M-19.05%15.4M-19.05%15.4M-18.42%19.02M-18.42%19.02M-67.98%23.31M-67.98%23.31M23.64%72.82M23.64%72.82M
Bank loans and overdrafts -3.68%89.8M39.36%129.93M58.13%93.23M58.13%93.23M-0.82%58.96M-0.82%58.96M24.40%59.45M24.40%59.45M-73.55%47.79M-73.55%47.79M
Other loans-current liabilities 0.00%3.89M0.00%3.89M102.34%3.89M102.34%3.89M0.00%1.92M0.00%1.92M-81.97%1.92M-81.97%1.92M-18.65%10.65M-18.65%10.65M
Financial lease liabilities-current liabilities 103.37%8.44M72.52%7.16M-35.71%4.15M-35.71%4.15M94.87%6.46M94.87%6.46M-28.61%3.31M-28.61%3.31M--4.64M--4.64M
Special items of current liabilities -35.82%4.71M-21.46%5.77M-36.02%7.34M-36.02%7.34M56.60%11.48M56.60%11.48M-30.04%7.33M-30.04%7.33M38.53%10.48M38.53%10.48M
Total current liabilities -4.19%174.18M17.65%213.88M24.81%181.79M24.81%181.79M-31.11%145.66M-31.11%145.66M-28.48%211.43M-28.48%211.43M-23.83%295.65M-23.83%295.65M
Net current assets -9.46%339.84M-7.67%346.54M-18.19%375.34M-18.19%375.34M-21.39%458.8M-21.39%458.8M-10.69%583.65M-10.69%583.65M4.74%653.52M4.74%653.52M
Total assets less current liabilities -8.73%630.13M-3.70%664.86M-1.30%690.42M-1.30%690.42M4.34%699.52M4.34%699.52M-10.66%670.41M-10.66%670.41M7.22%750.37M7.22%750.37M
Non-current liabilities
Financial lease liabilities-non-current liabilities -25.27%25.12M-14.76%28.66M514.98%33.62M514.98%33.62M249.71%5.47M249.71%5.47M-69.44%1.56M-69.44%1.56M--5.11M--5.11M
Deferred tax liability -86.47%416K-73.43%817K-12.79%3.08M-12.79%3.08M-14.10%3.53M-14.10%3.53M-6.96%4.11M-6.96%4.11M-10.62%4.41M-10.62%4.41M
Total non-current liabilities -30.40%25.54M-19.67%29.47M308.03%36.69M308.03%36.69M58.65%8.99M58.65%8.99M-40.50%5.67M-40.50%5.67M92.99%9.53M92.99%9.53M
Total liabilities -8.59%199.72M11.38%243.35M41.28%218.48M41.28%218.48M-28.77%154.65M-28.77%154.65M-28.86%217.1M-28.86%217.1M-22.36%305.17M-22.36%305.17M
Total assets less total liabilities -7.52%604.6M-2.81%635.38M-5.33%653.73M-5.33%653.73M3.88%690.53M3.88%690.53M-10.27%664.74M-10.27%664.74M6.61%740.84M6.61%740.84M
Total equity and non-current liabilities -8.73%630.13M-3.70%664.86M-1.30%690.42M-1.30%690.42M4.34%699.52M4.34%699.52M-10.66%670.41M-10.66%670.41M7.22%750.37M7.22%750.37M
Equity
Share capital 0.00%7M0.00%7M0.00%7M0.00%7M0.00%7M0.00%7M0.00%7M0.00%7M0.00%7M0.00%7M
Reserve -6.24%560.41M-2.42%583.24M-3.82%597.7M-3.82%597.7M1.95%621.43M1.95%621.43M-13.44%609.55M-13.44%609.55M5.15%704.21M5.15%704.21M
Legal reserve -6.24%560.41M-2.42%583.24M-3.82%597.7M-3.82%597.7M1.95%621.43M1.95%621.43M-13.44%609.55M-13.44%609.55M5.15%704.21M5.15%704.21M
Shareholders' Equity -6.17%567.41M-2.39%590.24M-3.78%604.7M-3.78%604.7M1.93%628.43M1.93%628.43M-13.31%616.55M-13.31%616.55M5.10%711.21M5.10%711.21M
Non-controlling interest -24.16%37.18M-7.91%45.15M-21.04%49.03M-21.04%49.03M28.85%62.09M28.85%62.09M62.64%48.19M62.64%48.19M62.53%29.63M62.53%29.63M
Total equity -7.52%604.6M-2.81%635.38M-5.33%653.73M-5.33%653.73M3.88%690.53M3.88%690.53M-10.27%664.74M-10.27%664.74M6.61%740.84M6.61%740.84M
Total equity and total liabilities -7.79%804.31M0.75%878.73M3.20%872.21M3.20%872.21M-4.16%845.17M-4.16%845.17M-15.69%881.84M-15.69%881.84M-3.86%1.05B-3.86%1.05B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg