(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 11.34%29.37M | ---- | -65.59%26.38M | ---- | 193.24%76.68M | ---- | 0.50%26.15M | ---- | -3.23%26.02M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.33%-8K | ---- | -100.00%-6K |
Interest expense - adjustment | ---- | -15.52%98K | ---- | -43.14%116K | ---- | -44.72%204K | ---- | -23.44%369K | ---- | -53.43%482K |
Impairment and provisions: | --0 | 190.24%74K | --0 | 38.35%-82K | --0 | -154.73%-133K | --0 | 350.00%243K | --0 | --54K |
-Impairment of trade receivables (reversal) | ---- | 190.24%74K | ---- | 38.35%-82K | ---- | -154.73%-133K | ---- | 350.00%243K | ---- | --54K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | 637.50%59K | --0 | 60.00%8K | --0 | -90.38%5K | --0 | 152.00%52K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 637.50%59K | ---- | 60.00%8K | ---- | -90.38%5K | ---- | 152.00%52K |
Depreciation and amortization: | --0 | -14.43%5.72M | --0 | 20.64%6.68M | --0 | 14.45%5.54M | --0 | -4.06%4.84M | --0 | 34.58%5.04M |
-Depreciation | ---- | -14.43%5.72M | ---- | 20.64%6.68M | ---- | 14.45%5.54M | ---- | -4.06%4.84M | ---- | 34.58%5.04M |
Special items | ---- | --48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | 6.50%35.31M | --0 | -59.71%33.16M | --0 | 160.46%82.3M | --0 | -0.15%31.6M | --0 | 0.20%31.65M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -97.09%3K | ---- | 6.19%103K | ---- | 136.60%97K | ---- | -8,733.33%-265K | ---- | -115.79%-3K |
Accounts receivable (increase)decrease | ---- | 958.82%23.06M | ---- | -88.24%2.18M | ---- | 280.71%18.52M | ---- | 29.03%-10.25M | ---- | 20.18%-14.44M |
Accounts payable increase (decrease) | ---- | -169.20%-2.25M | ---- | 224.26%3.25M | ---- | -166.23%-2.62M | ---- | 164.59%3.95M | ---- | 113.06%1.49M |
prepayments (increase)decrease | ---- | -76.82%598K | ---- | 12,800.00%2.58M | ---- | 104.39%20K | ---- | -127.39%-456K | ---- | 151.28%1.67M |
Cash from business operations | --0 | 44.78%55.78M | --0 | -61.38%38.53M | --0 | 278.86%99.77M | --0 | 21.00%26.33M | --0 | 3,437.88%21.76M |
Other taxs | ---- | -6,416.44%-4.61M | ---- | 101.26%73K | ---- | -2.16%-5.81M | ---- | -10.87%-5.68M | ---- | -88.77%-5.13M |
Interest paid - operating | ---- | 6.74%-83K | ---- | 38.62%-89K | ---- | 54.11%-145K | ---- | 34.44%-316K | ---- | 53.43%-482K |
Special items of business | ---- | 65.78%-938K | ---- | -288.64%-2.74M | ---- | -17.16%1.45M | ---- | 24.93%1.75M | ---- | 168.45%1.4M |
Net cash from operations | -108.58%-2.38M | 32.65%51.09M | -10.59%27.71M | -58.95%38.51M | -44.13%31M | 361.35%93.82M | 100.93%55.48M | 25.87%20.34M | 49.88%27.61M | 467.01%16.16M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%8K | ---- | 100.00%6K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --72K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | 86.50%-711K | ---- | 39.95%-5.27M | ---- | -715.06%-8.77M | ---- | 70.25%-1.08M | ---- | 30.93%-3.62M |
Cash on investment | ---- | ---2.85M | ---- | ---- | ---- | ---651K | ---- | ---- | ---- | ---- |
Net cash from investment operations | -4,032.78%-24.71M | 32.47%-3.56M | 87.22%-598K | 43.67%-5.27M | -27.17%-4.68M | -775.37%-9.35M | -954.44%-3.68M | 70.42%-1.07M | 90.05%-349K | 33.33%-3.61M |
Net cash before financing | -199.91%-27.09M | 42.97%47.53M | 3.03%27.12M | -60.64%33.25M | -49.20%26.32M | 338.40%84.47M | 90.01%51.8M | 53.59%19.27M | 82.80%27.26M | 227.78%12.55M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.00%4.96M | ---- | -98.52%3.65M |
Refund | ---- | -1.19%-1.53M | ---- | 19.98%-1.51M | ---- | 72.62%-1.89M | ---- | 41.66%-6.89M | ---- | 95.61%-11.82M |
Interest paid - financing | ---- | 44.44%-15K | ---- | 54.24%-27K | ---- | -11.32%-59K | ---- | ---53K | ---- | ---- |
Dividends paid - financing | ---- | 75.03%-8.84M | ---- | ---35.4M | ---- | ---- | ---- | 0.00%-10.02M | ---- | ---10.02M |
Other items of the financing business | ---- | 47.01%-408K | ---- | 41.71%-770K | ---- | -107.38%-1.32M | ---- | ---637K | ---- | ---- |
Net cash from financing operations | -9.98%-10.76M | 71.39%-10.79M | 73.34%-9.79M | -1,054.18%-37.71M | -1,902.02%-36.72M | 74.16%-3.27M | 81.87%-1.83M | 30.49%-12.64M | 20.19%-10.12M | 17.73%-18.19M |
Net Cash | -318.45%-37.86M | 923.86%36.74M | 266.64%17.33M | -105.49%-4.46M | -120.81%-10.4M | 1,125.72%81.2M | 191.38%49.97M | 217.38%6.63M | 665.24%17.15M | 82.32%-5.64M |
Begining period cash | 31.35%153.96M | -3.67%117.21M | -3.67%117.21M | 200.66%121.67M | 200.66%121.67M | 19.58%40.47M | 19.58%40.47M | -14.29%33.84M | -14.29%33.84M | -44.71%39.49M |
Cash at the end | -13.71%116.1M | 31.35%153.96M | 20.91%134.54M | -3.67%117.21M | 23.04%111.27M | 200.66%121.67M | 77.35%90.44M | 19.58%40.47M | 22.20%50.99M | -14.29%33.84M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.58%40.47M | --50.99M | --33.84M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 19.58%40.47M | --50.99M | --33.84M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data