(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -15.79%95.29M | 3.00%116.55M | 300.61%113.16M | 300.61%113.16M | 41.84%28.25M | 41.84%28.25M | -12.76%19.91M | --19.91M | -36.45%14.51M | 5.37%22.83M |
Accounts receivable | 69.84%183.89M | 49.35%161.7M | 38.79%108.27M | 38.79%108.27M | -23.29%78.01M | -23.29%78.01M | 3.96%101.69M | --101.69M | 46.23%143.04M | -8.94%97.82M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | -85.04%4.52M | --4.52M | 3.27%31.22M | 9.10%30.24M |
Cash and equivalents | -26.30%2.69B | -17.02%3.03B | 0.62%3.65B | 0.62%3.65B | 313.29%3.63B | 313.29%3.63B | 73.88%877.58M | --877.58M | -4.49%482.06M | 133.64%504.7M |
Fixed time deposit-current assets | ---- | --505.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | --750.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --270.76M | ---- |
Total current assets | -3.93%3.72B | -1.51%3.81B | 3.68%3.87B | 3.68%3.87B | 271.94%3.73B | 271.94%3.73B | 53.10%1B | --1B | 43.63%941.59M | 75.85%655.58M |
Non-current assets | ||||||||||
Property, plant and equipment | 23.48%428.84M | 10.50%383.79M | 39.87%347.31M | 39.87%347.31M | 135.81%248.31M | 135.81%248.31M | 24.85%105.3M | --105.3M | 4.89%88.46M | 53.21%84.34M |
Advance payment | ---- | 31.28%19.89M | ---- | -58.68%15.15M | 4,699.35%36.67M | 4,699.35%36.67M | -54.82%764K | --764K | 118.04%3.69M | -74.29%1.69M |
Long-term receivables | ---- | --61.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 107.61%251.67M | 8.63%131.69M | --121.23M | --121.23M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 885.12%159.64M | 863.68%156.17M | 95.15%16.21M | 95.15%16.21M | 34.20%8.3M | 34.20%8.3M | -33.68%6.19M | --6.19M | -28.90%6.63M | -31.86%9.33M |
Deferred tax assets | 97.62%37.74M | 34.59%25.71M | 36.01%19.1M | 36.01%19.1M | 46.68%14.04M | 46.68%14.04M | 29.73%9.57M | --9.57M | 23.01%9.08M | 63.94%7.38M |
Special items of non-current assets | 43.37%159.95M | 1.18%97.55M | 11.25%111.57M | -3.85%96.42M | 18.52%100.28M | 18.52%100.28M | -10.45%84.61M | --84.61M | -8.25%86.69M | 375.47%94.48M |
Total non-current assets | 68.64%1.04B | 42.43%876.52M | 50.98%615.41M | 50.98%615.41M | 97.45%407.6M | 97.45%407.6M | 4.67%206.43M | --206.43M | -1.35%194.54M | 97.83%197.21M |
Total assets | 6.03%4.76B | 4.52%4.69B | 8.34%4.49B | 8.34%4.49B | 242.18%4.14B | 242.18%4.14B | 41.90%1.21B | --1.21B | 33.22%1.14B | 80.48%852.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 2.63%375.22M | 19.87%438.24M | 22.20%365.61M | 22.20%365.61M | 25.40%299.19M | 25.40%299.19M | 15.89%238.59M | --238.59M | 35.40%278.76M | 60.03%205.88M |
Tax payable | -39.38%24.62M | -53.07%19.06M | 229.99%40.62M | 229.99%40.62M | -44.74%12.31M | -44.74%12.31M | 53.66%22.27M | --22.27M | 161.22%37.87M | 864.47%14.5M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 216.63%5.94M | --5.94M | -4.85%1.79M | 5.69%1.88M |
Bank loans and overdrafts | --11.08M | --7.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 31.75%17.58M | 7.85%14.39M | -9.48%13.35M | -9.48%13.35M | 70.94%14.74M | 70.94%14.74M | -9.37%8.63M | --8.63M | -1.95%9.33M | 19.04%9.52M |
Deferred income-current liabilities | ---- | -20.03%1.81M | 54.27%2.26M | 54.27%2.26M | 143.83%1.46M | 143.83%1.46M | 48.15%600K | --600K | 44.94%587K | 393.90%405K |
Special items of current liabilities | 25.28%450.59M | -2.84%349.44M | -3.00%359.66M | -3.00%359.66M | -7.24%370.76M | -7.24%370.76M | 67.31%399.69M | --399.69M | 15.87%276.81M | 118.87%238.9M |
Total current liabilities | 12.49%879.1M | 6.30%830.7M | 11.89%781.49M | 11.89%781.49M | 3.37%698.47M | 3.37%698.47M | 43.44%675.72M | --675.72M | 28.46%605.14M | 89.07%471.07M |
Net current assets | -8.08%2.84B | -3.48%2.98B | 1.80%3.09B | 1.80%3.09B | 825.26%3.03B | 825.26%3.03B | 77.77%327.99M | --327.99M | 82.35%336.45M | 49.20%184.5M |
Total assets less current liabilities | 4.67%3.88B | 4.14%3.86B | 7.62%3.7B | 7.62%3.7B | 544.13%3.44B | 544.13%3.44B | 40.00%534.42M | --534.42M | 39.11%530.99M | 70.91%381.72M |
Non-current liabilities | ||||||||||
Long-term bank loan | --6.27M | --8.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4.42M | 0.00%4.42M |
Financial lease liabilities-non-current liabilities | 104.22%30.34M | -18.75%12.07M | -4.41%14.86M | -4.41%14.86M | 180.41%15.54M | 180.41%15.54M | -58.49%5.54M | --5.54M | -48.22%6.91M | 51.09%13.35M |
Deferred tax liability | 3,620.33%27.27M | 3,975.44%29.87M | --733K | --733K | ---- | ---- | --6M | --6M | ---- | ---- |
Deferred income-non-current liabilities | 8.14%33.75M | 0.52%31.38M | -2.38%31.21M | -2.38%31.21M | 409.14%31.97M | 409.14%31.97M | 22.56%6.28M | --6.28M | 27.15%6.52M | 650.22%5.12M |
Special items of non-current liabilities | 568.18%372.31M | 523.38%347.34M | -30.46%55.72M | -30.46%55.72M | 323.41%80.13M | 323.41%80.13M | -71.08%18.92M | --18.92M | 19.71%78.35M | 42.72%65.45M |
Total non-current liabilities | 358.38%469.95M | 318.97%429.54M | -19.68%102.52M | -19.68%102.52M | 247.36%127.64M | 247.36%127.64M | -58.40%36.75M | --36.75M | 8.89%96.19M | 47.74%88.34M |
Total liabilities | 52.60%1.35B | 42.56%1.26B | 7.01%884.01M | 7.01%884.01M | 15.95%826.11M | 15.95%826.11M | 27.36%712.47M | --712.47M | 25.37%701.33M | 81.07%559.41M |
Total assets less total liabilities | -5.40%3.41B | -4.82%3.43B | 8.67%3.6B | 8.67%3.6B | 566.04%3.31B | 566.04%3.31B | 69.64%497.67M | --497.67M | 48.20%434.8M | 79.38%293.38M |
Total equity and non-current liabilities | 4.67%3.88B | 4.14%3.86B | 7.62%3.7B | 7.62%3.7B | 544.13%3.44B | 544.13%3.44B | 40.00%534.42M | --534.42M | 39.11%530.99M | 70.91%381.72M |
Equity | ||||||||||
Share capital | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K | 13.40%110K | 13.40%110K | --97K | --97K | 0.00%167.81M | ---- |
Share premium | -4.72%2.8B | -3.49%2.84B | -5.65%2.94B | -5.65%2.94B | 540.79%3.12B | 540.79%3.12B | --486.57M | --486.57M | ---- | ---- |
Other reserves | -65.29%82.55M | -74.59%60.43M | 963.39%237.82M | 963.39%237.82M | -24.44%-27.55M | -24.44%-27.55M | -107.19%-22.14M | ---22.14M | 44.11%201.78M | 28.24%307.82M |
Retained profit | 6.19%454.54M | 7.55%460.37M | 83.73%428.06M | 83.73%428.06M | 249.30%232.98M | 249.30%232.98M | 49.58%66.7M | --66.7M | 178.42%124.15M | 340.63%44.59M |
Special items of shareholders' rights and interests | ---- | 0.00%-1.1M | 75.01%-1.1M | 75.01%-1.1M | 85.12%-4.39M | 85.12%-4.39M | 46.31%-29.53M | ---29.53M | 0.00%-54.99M | 0.00%-54.99M |
Shareholders' Equity | -7.39%3.34B | -6.87%3.36B | 8.67%3.61B | 8.67%3.61B | 561.56%3.32B | 561.56%3.32B | 68.69%501.7M | --501.7M | 47.52%438.74M | 78.62%297.42M |
Non-controlling interest | 1,573.25%67.31M | 1,627.49%69.79M | -5.33%-4.57M | -5.33%-4.57M | -7.67%-4.34M | -7.67%-4.34M | 0.25%-4.03M | ---4.03M | 2.53%-3.94M | -36.54%-4.04M |
Total equity | -5.40%3.41B | -4.82%3.43B | 8.67%3.6B | 8.67%3.6B | 566.04%3.31B | 566.04%3.31B | 69.64%497.67M | --497.67M | 48.20%434.8M | 79.38%293.38M |
Total equity and total liabilities | 6.03%4.76B | 4.52%4.69B | 8.34%4.49B | 8.34%4.49B | 242.18%4.14B | 242.18%4.14B | 41.90%1.21B | --1.21B | 33.22%1.14B | 80.48%852.79M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data