(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -38.45%28.87M | -42.47%26.99M | 1.13%46.9M | 1.13%46.9M | 25.02%46.38M | 25.02%46.38M | 56.07%37.1M | --37.1M | 109.50%49.8M | -13.27%23.77M |
Related party payments receivable | -9.78%3.69M | -44.62%2.27M | 194.88%4.09M | 194.88%4.09M | -39.83%1.39M | -39.83%1.39M | 25.61%2.31M | --2.31M | 63.22%3M | -37.14%1.84M |
Cash and equivalents | 13.27%546.91M | -6.06%453.57M | 8.17%482.84M | 8.17%482.84M | 215.08%446.35M | 215.08%446.35M | 5.79%141.66M | --141.66M | -7.44%123.94M | 54.16%133.91M |
Short-term deposit | 10.66%863.52M | 11.94%873.55M | -4.16%780.37M | -4.16%780.37M | --814.21M | --814.21M | ---- | ---- | ---- | ---- |
Secured deposit | --5M | ---- | ---- | ---- | --10M | --10M | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | --21.14M | --20.55M | ---- | ---- | -98.94%1.99M | -98.94%1.99M | 184.73%187.91M | --187.91M | 118.59%144.26M | -76.00%66M |
Special items of current assets | ---- | ---- | --8.76M | --8.76M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 11.05%1.47B | 4.08%1.38B | 0.20%1.32B | 0.20%1.32B | 257.84%1.32B | 257.84%1.32B | 63.62%368.97M | --368.97M | 42.34%320.99M | -42.50%225.51M |
Non-current assets | ||||||||||
Property, plant and equipment | -64.94%1.58M | -37.61%2.81M | 0.72%4.5M | 0.72%4.5M | -43.63%4.47M | -43.63%4.47M | 393.96%7.93M | --7.93M | 459.19%8.98M | -74.04%1.61M |
Investment property | 3.12%791.38M | 2.91%789.8M | 1,514.87%767.45M | 1,514.87%767.45M | -6.36%47.52M | -6.36%47.52M | -8.21%50.75M | --50.75M | -6.75%51.56M | 21.51%55.3M |
Advance payment | 94.06%25.54M | 94.06%25.54M | -40.41%13.16M | -20.45%13.16M | --22.09M | --16.55M | ---- | ---- | ---- | ---- |
Prepaid rent-non-current assets | ---- | ---- | ---- | ---- | ---- | --5.54M | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | ---- | ---- | ---- | --7.02M | --7.02M | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | ---- | 0.00%5M | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 46.14%31.57M | 33.44%28.82M | 132.78%21.6M | 132.78%21.6M | 46.40%9.28M | 46.40%9.28M | 20.70%6.34M | --6.34M | 12.21%5.89M | 29.59%5.25M |
Special items of non-current assets | -24.28%5.45M | 92.78%13.86M | -66.78%7.19M | -66.78%7.19M | 201.14%21.65M | 201.14%21.65M | -6.31%7.19M | --7.19M | -4.69%7.31M | -9.37%7.67M |
Total non-current assets | 4.47%855.51M | 5.73%865.83M | 630.98%818.91M | 630.98%818.91M | 55.15%112.03M | 55.15%112.03M | 3.41%72.21M | --72.21M | 5.61%73.74M | 6.89%69.82M |
Total assets | 8.53%2.32B | 4.71%2.24B | 49.53%2.14B | 49.53%2.14B | 224.66%1.43B | 224.66%1.43B | 49.38%441.18M | --441.18M | 33.66%394.74M | -35.45%295.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 37.94%286.98M | 7.78%224.24M | 20.99%208.05M | 20.99%208.05M | 1.01%171.95M | 1.01%171.95M | 4.89%170.23M | --170.23M | -2.21%158.71M | -2.23%162.29M |
Tax payable | -13.22%27.18M | -24.15%23.76M | -22.80%31.32M | -22.80%31.32M | 60.22%40.57M | 60.22%40.57M | 36.27%25.32M | --25.32M | 11.71%20.76M | 55.13%18.58M |
Dividend payable | ---- | --65.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 11.82%1.9M | -51.35%827K | 59.03%1.7M | 59.03%1.7M | -78.10%1.07M | -78.10%1.07M | 611.52%4.88M | --4.88M | 169.83%1.85M | 9.24%686K |
Financial lease liabilities-current liabilities | 27.83%36.2M | 38.27%39.16M | 427.10%28.32M | 427.10%28.32M | 14.71%5.37M | 14.71%5.37M | 211.64%4.68M | --4.68M | 200.86%4.52M | -27.95%1.5M |
Special items of current liabilities | -33.51%15.58M | -29.97%16.4M | 105.88%23.43M | 105.88%23.43M | 236.43%11.38M | 236.43%11.38M | -62.49%3.38M | --3.38M | 34.75%12.15M | 495.97%9.02M |
Total current liabilities | 25.62%367.84M | 26.39%370.11M | 27.12%292.82M | 27.12%292.82M | 10.48%230.34M | 10.48%230.34M | 8.55%208.5M | --208.5M | 3.08%197.99M | 5.42%192.08M |
Net current assets | 6.91%1.1B | -2.26%1.01B | -5.49%1.03B | -5.49%1.03B | 579.24%1.09B | 579.24%1.09B | 380.06%160.47M | --160.47M | 267.97%123M | -84.08%33.43M |
Total assets less current liabilities | 5.83%1.96B | 1.28%1.87B | 53.83%1.85B | 53.83%1.85B | 416.60%1.2B | 416.60%1.2B | 125.35%232.68M | --232.68M | 90.55%196.74M | -62.50%103.25M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -0.45%659.21M | -0.56%658.5M | 945.25%662.21M | 945.25%662.21M | -7.82%63.35M | -7.82%63.35M | 2.40%68.73M | --68.73M | 4.20%69.94M | 19.44%67.12M |
Deferred tax liability | 323.44%25.93M | 53.18%9.38M | --6.12M | --6.12M | ---- | ---- | 49.36%696K | --696K | 113.52%995K | -7.36%466K |
Total non-current liabilities | 2.51%685.13M | -0.07%667.88M | 954.92%668.33M | 954.92%668.33M | -8.74%63.35M | -8.74%63.35M | 2.72%69.42M | --69.42M | 4.96%70.93M | 19.20%67.58M |
Total liabilities | 9.55%1.05B | 7.99%1.04B | 227.26%961.15M | 227.26%961.15M | 5.67%293.7M | 5.67%293.7M | 7.03%277.93M | --277.93M | 3.57%268.93M | 8.69%259.66M |
Total assets less total liabilities | 7.70%1.27B | 2.04%1.2B | 3.69%1.18B | 3.69%1.18B | 597.47%1.14B | 597.47%1.14B | 357.69%163.26M | --163.26M | 252.72%125.81M | -83.68%35.67M |
Total equity and non-current liabilities | 5.83%1.96B | 1.28%1.87B | 53.83%1.85B | 53.83%1.85B | 416.60%1.2B | 416.60%1.2B | 125.35%232.68M | --232.68M | 90.55%196.74M | -62.50%103.25M |
Equity | ||||||||||
Share capital | -0.32%8.51M | -0.16%8.52M | 0.00%8.53M | 0.00%8.53M | --8.53M | --8.53M | ---- | ---- | ---- | ---- |
Reserve | 8.94%1.25B | 2.76%1.18B | 2.99%1.15B | 2.99%1.15B | 596.46%1.11B | 596.46%1.11B | 385.38%159.75M | --159.75M | 272.19%122.5M | -79.21%32.91M |
Legal reserve | 8.94%1.25B | 2.76%1.18B | 2.99%1.15B | 2.99%1.15B | 596.46%1.11B | 596.46%1.11B | 385.38%159.75M | --159.75M | 272.19%122.5M | -79.21%32.91M |
Shareholders' Equity | 8.87%1.26B | 2.74%1.19B | 2.97%1.15B | 2.97%1.15B | 601.81%1.12B | 601.81%1.12B | 385.38%159.75M | --159.75M | 272.19%122.5M | -82.52%32.91M |
Non-controlling interest | -43.34%14.91M | -28.73%18.75M | 50.31%26.31M | 50.31%26.31M | 399.60%17.5M | 399.60%17.5M | 27.10%3.5M | --3.5M | 20.14%3.31M | -90.90%2.76M |
Total equity | 7.70%1.27B | 2.04%1.2B | 3.69%1.18B | 3.69%1.18B | 597.47%1.14B | 597.47%1.14B | 357.69%163.26M | --163.26M | 252.72%125.81M | -83.68%35.67M |
Total equity and total liabilities | 8.53%2.32B | 4.71%2.24B | 49.53%2.14B | 49.53%2.14B | 224.66%1.43B | 224.66%1.43B | 49.38%441.18M | --441.18M | 33.66%394.74M | -35.45%295.33M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data