(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -12.93%17.91M | 14.41%23.53M | -1.09%20.57M | -1.09%20.57M | 163.16%20.79M | 163.16%20.79M | 48.66%11.75M | 25.11%7.9M | --7.9M | --7.9M |
Accounts receivable | -24.86%52.32M | 0.40%69.9M | 60.50%69.62M | 60.50%69.62M | 37.13%43.38M | 37.13%43.38M | 5.82%33.48M | 68.98%31.64M | --31.64M | --31.64M |
Related party payments receivable | ---- | ---- | ---- | ---- | --76.13M | --76.13M | ---- | ---- | ---- | ---- |
Withholding and tax receivable | 12.13%6.24M | -64.76%1.96M | --5.56M | --5.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -39.02%546.03M | -15.36%757.92M | -26.72%895.45M | -26.72%895.45M | 50.20%1.22B | 50.20%1.22B | 27.63%1.04B | 77.60%813.59M | --813.59M | --813.59M |
Secured deposit | 4.96%50M | -87.71%5.86M | --47.64M | --47.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | -34.48%11.56M | -45.57%9.6M | -47.00%17.64M | -47.00%17.64M | -13.19%33.28M | -13.19%33.28M | 42.77%54.72M | 697.03%38.33M | --38.33M | --38.33M |
Total current assets | -35.25%684.04M | -17.77%868.77M | -24.30%1.06B | -24.30%1.06B | 56.55%1.4B | 56.55%1.4B | 27.69%1.14B | 82.70%891.46M | --891.46M | --891.46M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.25%388.62M | -4.40%400.57M | -3.70%418.99M | -3.70%418.99M | -3.13%435.1M | -3.13%435.1M | -1.02%444.58M | 9.65%449.18M | --449.18M | --449.18M |
Advance payment | -23.41%6.42M | 0.18%8.4M | -35.71%8.38M | -35.71%8.38M | 6.37%13.04M | 6.37%13.04M | 9.42%13.41M | -37.84%12.25M | --12.25M | --12.25M |
Interests in Joint Venture | 3.53%1.26M | 4.18%1.27M | -95.00%1.22M | -95.00%1.22M | --24.36M | --24.36M | --17.56M | ---- | ---- | ---- |
Fixed time deposit-non-current assets | ---- | 0.00%50M | --50M | --50M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | 0.00%280K | 0.00%280K | -95.42%280K | -95.42%280K | 0.28%6.11M | 0.28%6.11M | 0.07%6.1M | 2.83%6.09M | --6.09M | --6.09M |
Intangible assets | -0.14%95.86M | -0.08%95.92M | -0.14%96M | -0.14%96M | 0.37%96.14M | 0.37%96.14M | -0.14%95.65M | -0.79%95.78M | --95.78M | --95.78M |
Goodwill | 0.00%471.9M | 0.00%471.9M | 0.00%471.9M | 0.00%471.9M | 0.00%471.9M | 0.00%471.9M | 0.00%471.9M | 0.00%471.9M | --471.9M | --471.9M |
Special items of non-current assets | 43.48%44.91M | 5.20%32.93M | -69.52%31.3M | -69.52%31.3M | -37.48%102.7M | -37.48%102.7M | -3.67%158.24M | 121.90%164.26M | --164.26M | --164.26M |
Total non-current assets | -6.38%1.01B | -1.56%1.06B | -6.20%1.08B | -6.20%1.08B | -4.18%1.15B | -4.18%1.15B | 0.66%1.21B | 11.29%1.2B | --1.2B | --1.2B |
Total assets | -20.67%1.69B | -9.58%1.93B | -16.13%2.13B | -16.13%2.13B | 21.71%2.54B | 21.71%2.54B | 12.19%2.35B | 33.54%2.09B | --2.09B | --2.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 10.56%164.04M | 5.52%156.58M | 45.52%148.38M | 45.52%148.38M | 14.97%101.96M | 14.97%101.96M | -1.40%87.45M | 78.95%88.69M | --88.69M | --88.69M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | --268K | --268K | ---- | ---- | ---- | ---- |
Short-term borrowing | -2.76%376.92M | -4.57%369.89M | 41.80%387.6M | --387.6M | --273.34M | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | 199.35%273.34M | 19.55%109.16M | 14.40%91.31M | --91.31M | --91.31M |
Financial lease liabilities-current liabilities | -9.57%4.74M | -0.15%5.24M | -16.41%5.24M | -16.41%5.24M | -16.44%6.27M | -16.44%6.27M | 9.93%8.25M | 126.56%7.51M | --7.51M | --7.51M |
Deferred income-current liabilities | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | --8M | --8M | ---- | ---- | ---- | ---- |
Special items of current liabilities | -48.78%587K | -17.36%947K | -96.81%1.15M | -96.81%1.15M | 411.69%35.97M | 411.69%35.97M | -8.58%6.43M | -57.60%7.03M | --7.03M | --7.03M |
Total current liabilities | 0.71%554.29M | -1.77%540.65M | 29.25%550.37M | 29.25%550.37M | 118.88%425.81M | 118.88%425.81M | 8.61%211.29M | 29.71%194.54M | --194.54M | --194.54M |
Net current assets | -74.36%129.75M | -35.17%328.12M | -47.81%506.11M | -47.81%506.11M | 39.15%969.79M | 39.15%969.79M | 33.02%927.03M | 106.21%696.92M | --696.92M | --696.92M |
Total assets less current liabilities | -28.10%1.14B | -12.30%1.39B | -25.24%1.58B | -25.24%1.58B | 11.75%2.12B | 11.75%2.12B | 12.55%2.13B | 33.95%1.9B | --1.9B | --1.9B |
Non-current liabilities | ||||||||||
Long-term bank loan | -34.38%10.5M | ---- | -79.33%16M | ---- | -46.97%77.39M | -46.97%77.39M | 0.00%145.94M | -14.11%145.94M | --145.94M | --145.94M |
Other loans-non-current liabilities | ---- | 275.00%60M | ---- | --16M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 567.41%17.47M | 67.44%4.38M | -66.06%2.62M | -66.06%2.62M | -19.21%7.71M | -19.21%7.71M | -8.98%8.69M | 55.52%9.54M | --9.54M | --9.54M |
Deferred tax liability | -0.99%25.11M | -0.49%25.23M | -0.98%25.36M | -0.98%25.36M | -0.43%25.61M | -0.43%25.61M | -0.10%25.69M | -0.43%25.72M | --25.72M | --25.72M |
Deferred income-non-current liabilities | -12.07%58.3M | -6.03%62.3M | 54.66%66.3M | 54.66%66.3M | -25.06%42.87M | -25.06%42.87M | 10.26%63.07M | 39.17%57.2M | --57.2M | --57.2M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 12.11%2.77B | 36.78%2.47B | --2.47B | --2.47B |
Total non-current liabilities | 1.00%111.37M | 37.76%151.92M | -28.20%110.28M | -28.20%110.28M | -94.34%153.58M | -94.34%153.58M | 11.23%3.02B | 32.20%2.71B | --2.71B | --2.71B |
Total liabilities | 0.76%665.67M | 4.83%692.56M | 14.03%660.65M | 14.03%660.65M | -80.07%579.39M | -80.07%579.39M | 11.06%3.23B | 32.03%2.91B | --2.91B | --2.91B |
Total assets less total liabilities | -30.28%1.03B | -16.04%1.24B | -25.01%1.47B | -25.01%1.47B | 340.81%1.97B | 340.81%1.97B | -8.16%-882.82M | -28.31%-816.25M | ---816.25M | ---816.25M |
Total equity and non-current liabilities | -28.10%1.14B | -12.30%1.39B | -25.24%1.58B | -25.24%1.58B | 11.75%2.12B | 11.75%2.12B | 12.55%2.13B | 33.95%1.9B | --1.9B | --1.9B |
Equity | ||||||||||
Share capital | 4.04%283K | 1.10%275K | -6.53%272K | -6.53%272K | 340.91%291K | 340.91%291K | 3.03%68K | 50.00%66K | --66K | --66K |
Reserve | -30.28%1.03B | -16.04%1.24B | -25.02%1.47B | -25.02%1.47B | 340.75%1.97B | 340.75%1.97B | -8.16%-882.89M | 2.47%-816.31M | ---816.31M | ---816.31M |
Legal reserve | -30.28%1.03B | -16.04%1.24B | -25.02%1.47B | -25.02%1.47B | 340.75%1.97B | 340.75%1.97B | -8.16%-882.89M | 2.47%-816.31M | ---816.31M | ---816.31M |
Special items of shareholders' rights and interests | -88.89%-17K | -22.22%-11K | -28.57%-9K | -28.57%-9K | ---7K | ---7K | ---2K | ---- | ---- | ---- |
Shareholders' Equity | -30.28%1.03B | -16.04%1.24B | -25.01%1.47B | -25.01%1.47B | 340.81%1.97B | 340.81%1.97B | -8.16%-882.82M | 2.48%-816.25M | ---816.25M | ---816.25M |
Total equity | -30.28%1.03B | -16.04%1.24B | -25.01%1.47B | -25.01%1.47B | 340.81%1.97B | 340.81%1.97B | -8.16%-882.82M | -28.31%-816.25M | ---816.25M | ---816.25M |
Total equity and total liabilities | -20.67%1.69B | -9.58%1.93B | -16.13%2.13B | -16.13%2.13B | 21.71%2.54B | 21.71%2.54B | 12.19%2.35B | 33.54%2.09B | --2.09B | --2.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data