(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 63.15%10.28M | 56.29%9.85M | 519.57%6.3M | 519.57%6.3M | 13.13%1.02M | 13.13%1.02M | 31.05%899K | --899K | -1.90%673K | 18.69%686K |
Accounts receivable | 4.28%1.03B | 31.58%794.14M | 23.82%984.78M | 16.73%603.56M | -7.73%795.34M | -40.02%517.04M | -56.04%861.96M | --861.96M | -54.65%889.22M | 4.72%1.96B |
Advance deposits and other receivables | ---- | 3.20%393.42M | ---- | 36.98%381.22M | ---- | --278.3M | ---- | ---- | ---- | ---- |
Withholding and tax receivable | 11.70%26.92M | -21.04%19.03M | -21.22%24.1M | -21.22%24.1M | 173.32%30.59M | 173.32%30.59M | -24.27%11.19M | --11.19M | 22.72%18.14M | 140.08%14.78M |
Cash and equivalents | 7.67%4.7B | 5.93%4.62B | 14.65%4.36B | 14.65%4.36B | 282.40%3.8B | 282.40%3.8B | 28.56%994.63M | --994.63M | 23.83%958.08M | 29.35%773.69M |
Fixed time deposit-current assets | --9.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | 621.96%29.66M | 364.75%19.09M | -61.76%4.11M | -61.76%4.11M | 52.16%10.74M | 52.16%10.74M | 15.38%7.06M | --7.06M | 10.54%6.77M | --6.12M |
Special items of current assets | 101.70%75.67M | 19.98%45.01M | --37.52M | --37.52M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 8.42%5.87B | 8.91%5.9B | 16.73%5.42B | 16.73%5.42B | 147.43%4.64B | 147.43%4.64B | -31.94%1.88B | --1.88B | -32.05%1.87B | 11.26%2.76B |
Non-current assets | ||||||||||
Property, plant and equipment | 0.27%36.61M | -2.53%35.59M | -7.41%36.52M | -7.41%36.52M | -4.01%39.44M | -4.01%39.44M | 17.01%41.08M | --41.08M | 2.69%36.06M | 59.63%35.11M |
Interests in Joint Venture | 207.29%2.87M | 3.00%961K | 14.20%933K | 14.20%933K | --817K | --817K | ---- | ---- | ---- | ---- |
Intangible assets | -3.29%332.92M | -1.51%339.04M | -0.47%344.25M | -0.47%344.25M | 0.57%345.88M | 0.57%345.88M | 7,680.72%343.91M | --343.91M | -8.19%4.06M | 52.36%4.42M |
Deferred tax assets | 16.75%12.68M | 5.01%11.4M | 8.03%10.86M | 8.03%10.86M | 16.40%10.05M | 16.40%10.05M | 17.50%8.64M | --8.64M | 8.16%7.95M | 13.76%7.35M |
Special items of non-current assets | 7.71%148.32M | 9.85%151.27M | 46.27%137.7M | 46.27%137.7M | -33.40%94.14M | -33.40%94.14M | -14.04%141.34M | --141.34M | -27.32%119.5M | -14.48%164.43M |
Total non-current assets | 0.59%533.39M | 1.51%538.26M | 8.14%530.26M | 8.14%530.26M | -8.34%490.32M | -8.34%490.32M | 153.17%534.96M | --534.96M | -20.70%167.57M | -5.51%211.31M |
Total assets | 7.72%6.41B | 8.25%6.44B | 15.91%5.95B | 15.91%5.95B | 112.86%5.13B | 112.86%5.13B | -18.76%2.41B | --2.41B | -31.24%2.04B | 9.87%2.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.04%1.76B | 24.28%438.85M | 21.87%1.59B | 111.98%353.11M | 2.33%1.3B | -86.91%166.58M | -10.58%1.27B | --1.27B | -2.61%1.39B | 24.66%1.42B |
Tax payable | -19.29%30.19M | 12.36%42.03M | -19.42%37.4M | -19.42%37.4M | -26.73%46.42M | -26.73%46.42M | 69.04%63.35M | --63.35M | -1.13%37.05M | 68.64%37.48M |
Other payables and accrued expenses | ---- | 6.73%1.32B | ---- | 8.65%1.23B | ---- | --1.14B | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.07%106M |
Financial lease liabilities-current liabilities | 58.22%64.51M | 18.97%48.51M | 14.88%40.77M | 14.88%40.77M | -37.65%35.49M | -37.65%35.49M | -14.96%56.93M | --56.93M | -28.40%47.93M | 6.11%66.95M |
Special items of current liabilities | 127.37%808.73M | 39.53%496.29M | 123.37%355.69M | 123.37%355.69M | -2.42%159.24M | -2.42%159.24M | 75.40%163.18M | --163.18M | 26.90%118.06M | -11.90%93.04M |
Total current liabilities | 31.91%2.67B | 15.92%2.34B | 30.94%2.02B | 30.94%2.02B | -0.82%1.54B | -0.82%1.54B | -9.88%1.56B | --1.56B | -7.97%1.59B | 20.61%1.73B |
Net current assets | -5.55%3.21B | 4.74%3.56B | 9.65%3.4B | 9.65%3.4B | 868.29%3.1B | 868.29%3.1B | -68.93%319.95M | --319.95M | -72.41%284.05M | -1.54%1.03B |
Total assets less current liabilities | -4.72%3.74B | 4.30%4.1B | 9.45%3.93B | 9.45%3.93B | 319.73%3.59B | 319.73%3.59B | -31.11%854.91M | --854.91M | -63.61%451.62M | -2.24%1.24B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.81%875M |
Financial lease liabilities-non-current liabilities | 14.59%43.61M | 57.47%59.94M | 94.90%38.06M | 94.90%38.06M | -62.68%19.53M | -62.68%19.53M | -25.84%52.32M | --52.32M | -42.04%40.89M | -27.77%70.55M |
Deferred tax liability | 32.42%77.8M | 12.93%66.34M | 10.81%58.75M | 10.81%58.75M | 48.24%53.02M | 48.24%53.02M | 206.08%35.77M | --35.77M | 44.71%16.91M | 63.15%11.69M |
Special items of non-current liabilities | ---- | 5.48%463.39M | 3.28%439.31M | 3.28%439.31M | 6,823.13%425.36M | 6,823.13%425.36M | -60.35%6.14M | --6.14M | -1.90%15.2M | --15.5M |
Total non-current liabilities | -77.35%121.41M | 9.99%589.67M | 7.67%536.12M | 7.67%536.12M | 428.38%497.9M | 428.38%497.9M | -90.31%94.23M | --94.23M | -92.49%73.01M | -10.42%972.73M |
Total liabilities | 9.00%2.79B | 14.68%2.93B | 25.26%2.56B | 25.26%2.56B | 23.69%2.04B | 23.69%2.04B | -38.87%1.65B | --1.65B | -38.43%1.66B | 7.23%2.7B |
Total assets less total liabilities | 6.76%3.62B | 3.40%3.51B | 9.73%3.39B | 9.73%3.39B | 306.28%3.09B | 306.28%3.09B | 183.52%760.68M | --760.68M | 41.12%378.61M | 46.08%268.3M |
Total equity and non-current liabilities | -4.72%3.74B | 4.30%4.1B | 9.45%3.93B | 9.45%3.93B | 319.73%3.59B | 319.73%3.59B | -31.11%854.91M | --854.91M | -63.61%451.62M | -2.24%1.24B |
Equity | ||||||||||
Share capital | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B | 337.69%2.54B | 337.69%2.54B | --581.02M | --581.02M | -11.33%23.47M | ---- |
Other reserves | 10.91%-296.24M | 6.18%-311.97M | 9.36%-332.52M | 9.36%-332.52M | -0.14%-366.85M | -0.14%-366.85M | -102,146.24%-366.35M | ---366.35M | 7.28%-24.21M | 111.32%359K |
Retained profit | 18.35%1.2B | 8.32%1.1B | 33.94%1.01B | 33.94%1.01B | 88.92%755.58M | 88.92%755.58M | 54.69%399.95M | --399.95M | 43.52%371.06M | 48.46%258.55M |
Shareholders' Equity | 6.89%3.44B | 3.25%3.33B | 9.92%3.22B | 9.92%3.22B | 377.00%2.93B | 377.00%2.93B | 137.39%614.62M | --614.62M | 43.03%370.32M | 51.43%258.91M |
Non-controlling interest | 4.28%175.88M | 6.26%179.21M | 6.29%168.66M | 6.29%168.66M | 8.65%158.69M | 8.65%158.69M | 1,455.61%146.06M | --146.06M | -11.72%8.29M | -25.98%9.39M |
Total equity | 6.76%3.62B | 3.40%3.51B | 9.73%3.39B | 9.73%3.39B | 306.28%3.09B | 306.28%3.09B | 183.52%760.68M | --760.68M | 41.12%378.61M | 46.08%268.3M |
Total equity and total liabilities | 7.72%6.41B | 8.25%6.44B | 15.91%5.95B | 15.91%5.95B | 112.86%5.13B | 112.86%5.13B | -18.76%2.41B | --2.41B | -31.24%2.04B | 9.87%2.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data