(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -18.53%42.04M | -4.69%51.6M | -4.69%51.6M | -24.41%40.93M | -24.43%40.92M | -58.61%54.15M | -58.61%54.15M | -58.61%54.15M | -57.15%54.15M | -4.75%130.81M |
Developing and for sale properties | ---- | --84.93M | --84.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 5.01%2.05B | -3.18%1.95B | -3.18%1.95B | 13.03%2.28B | 13.88%2.3B | 2.61%2.02B | 0.74%2.02B | 0.74%2.02B | 7.20%2.02B | -34.12%1.97B |
Notes receivable | 26.61%106.12M | -12.76%83.81M | -12.76%83.81M | -30.73%66.55M | 3.10%99.04M | 70.12%96.07M | 70.12%96.07M | 70.12%96.07M | 253.77%96.07M | 7.93%56.47M |
Insurance and other receivables-current assets | 15.16%769.32M | -21.66%668.06M | -21.66%668.06M | -5.62%804.86M | -2.52%831.3M | -84.84%852.82M | -84.84%852.82M | -84.84%852.82M | -84.76%852.82M | 147.40%5.62B |
Cash and equivalents | 2.66%11.22B | 19.06%10.93B | 19.06%10.93B | 9.67%10.07B | 15.76%10.63B | 0.57%9.18B | 0.57%9.18B | 0.57%9.18B | 0.70%9.18B | 6.81%9.13B |
Other current assets | -6.66%184.26M | 39.74%197.41M | 39.74%197.41M | -33.78%93.55M | -34.33%92.78M | -88.69%141.27M | -88.69%141.27M | -88.69%141.27M | -88.51%141.27M | -59.72%1.25B |
Special items of current assets | -16.78%502.06M | -52.99%603.28M | -52.99%603.28M | -48.24%664.2M | -26.36%944.98M | -31.95%1.28B | -31.95%1.28B | -31.95%1.28B | -37.43%1.28B | 10.30%1.89B |
Total current assets | 2.81%15.21B | 6.59%14.79B | 6.59%14.79B | 3.19%14.32B | 8.84%15.1B | -32.55%13.88B | -32.67%13.88B | -32.67%13.88B | -32.52%13.88B | 8.47%20.58B |
Non-current assets | ||||||||||
Fixed assets | -1.13%23.46B | 6.96%23.73B | 6.96%23.73B | 6.68%23.67B | 3.41%22.94B | 14.44%22.18B | 14.44%22.18B | 14.44%22.18B | 24.51%22.18B | 19.90%19.38B |
Investment property | -17.45%171.96M | 43.01%208.31M | 43.01%208.31M | 47.74%215.2M | -6.36%136.4M | -21.21%145.67M | -21.21%145.67M | -21.21%145.67M | -16.11%145.67M | 8.42%184.88M |
Construction in progress | 4.16%1.83B | -29.48%1.76B | -29.48%1.76B | -33.01%1.67B | -7.72%2.3B | -29.08%2.49B | -29.08%2.49B | -29.08%2.49B | -27.20%2.49B | 14.49%3.51B |
Long-term receivables | 0.00%31.22M | -2.88%31.22M | -2.88%31.22M | 0.00%32.14M | 0.00%32.14M | -98.63%32.14M | -98.60%32.14M | -98.60%32.14M | -98.74%32.14M | -29.31%2.34B |
Development expenditure | 7.95%45.64M | 37.25%42.28M | 37.25%42.28M | 72.46%53.13M | 25.25%38.58M | 28.32%30.8M | 28.32%30.8M | 28.32%30.8M | 28.32%30.8M | --24.01M |
long-term investment | 3.00%14.47B | 8.98%14.05B | 8.98%14.05B | 11.15%14.33B | 8.72%14.01B | 30.88%12.89B | 30.88%12.89B | 30.88%12.89B | 28.68%12.89B | -0.24%9.85B |
Intangible assets | 1.29%3.11B | -4.12%3.07B | -4.12%3.07B | -2.57%3.12B | -0.70%3.18B | -0.49%3.2B | -0.49%3.2B | -0.49%3.2B | 11.20%3.2B | 10.41%3.22B |
Goodwill | 0.00%28.01M | -42.46%28.01M | -42.46%28.01M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M |
Deferred tax assets | 0.16%911.59M | -5.27%910.18M | -5.27%910.18M | -5.07%912.09M | -5.35%909.42M | 1.02%960.82M | 1.02%960.82M | 1.02%960.82M | 1.20%960.83M | 3.35%951.16M |
Other illiquid assets | 1.62%631.5M | 20.61%621.45M | 20.61%621.45M | 16.70%601.29M | -1.12%509.51M | -36.02%515.26M | -36.02%515.26M | -36.02%515.26M | -35.51%515.26M | -0.77%805.3M |
Special items of non-current assets | -5.87%580.98M | -12.49%617.21M | -12.49%617.21M | -10.33%632.41M | -6.60%658.77M | 64.13%705.29M | 64.13%705.29M | 64.13%705.29M | 65.65%705.29M | 26.77%429.71M |
Total non-current assets | 0.46%45.66B | 4.26%45.45B | 4.26%45.45B | 4.75%45.67B | 3.58%45.16B | 4.69%43.6B | 4.79%43.6B | 4.79%43.6B | 8.97%43.6B | 8.99%41.64B |
Total assets | 1.03%60.87B | 4.82%60.25B | 4.82%60.25B | 4.38%59.99B | 4.85%60.26B | -7.62%57.48B | -7.62%57.48B | -7.62%57.48B | -5.12%57.48B | 8.82%62.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -32.81%1.26B | 30.29%1.87B | 30.29%1.87B | 19.61%1.72B | 4.32%1.5B | -4.59%1.44B | -4.59%1.44B | -4.59%1.44B | -1.35%1.44B | 25.64%1.5B |
Notes payable | -29.35%648.26M | -11.33%917.62M | -11.33%917.62M | -17.25%856.39M | -31.84%705.38M | -16.34%1.03B | -16.34%1.03B | -16.34%1.03B | -15.03%1.03B | 38.96%1.24B |
Tax payable | 19.20%421.82M | 15.50%353.88M | 15.50%353.88M | 17.46%359.87M | 22.73%376.01M | 12.77%306.38M | 12.77%306.38M | 12.77%306.38M | 16.01%306.38M | 5.97%271.67M |
Other payables and accrued expenses | 0.79%3.85B | -4.26%3.82B | -4.26%3.82B | 5.52%4.21B | 48.18%5.91B | -63.50%3.99B | -63.50%3.99B | -63.50%3.99B | -63.39%3.99B | 15.91%10.92B |
Advance payment | 302.46%22.07M | -40.56%5.48M | -40.56%5.48M | 283.94%35.42M | 242.79%31.62M | 0.00%9.22M | 0.00%9.22M | 0.00%9.22M | 0.61%9.22M | 42.93%9.22M |
Short-term borrowing | -4.72%120.45M | -53.02%126.41M | -53.02%126.41M | 18.34%318.44M | 97.01%530.12M | -82.04%269.09M | -82.04%269.09M | -82.04%269.09M | -81.16%269.09M | 1,008.83%1.5B |
Other current liabilities | 26.81%35.03M | 30.80%27.62M | 30.80%27.62M | 35.06%28.52M | 28.12%27.06M | 47.01%21.12M | 47.01%21.12M | 47.01%21.12M | 63.07%21.12M | 69.51%14.36M |
Special items of current liabilities | -22.19%872.6M | -17.02%1.12B | -17.02%1.12B | -7.74%1.25B | -8.49%1.24B | 81.25%1.35B | 81.25%1.35B | 81.25%1.35B | 89.65%1.35B | -72.68%745.65M |
Total current liabilities | -11.98%7.53B | -1.53%8.55B | -1.53%8.55B | 4.48%9.08B | 22.86%10.67B | -47.09%8.69B | -47.09%8.69B | -47.09%8.69B | -46.32%8.69B | 10.98%16.42B |
Net current assets | 23.10%7.68B | 20.17%6.24B | 20.17%6.24B | 1.04%5.24B | -14.63%4.43B | 24.80%5.19B | 23.71%5.19B | 23.71%5.19B | 18.45%5.19B | -0.42%4.16B |
Total assets less current liabilities | 3.19%53.34B | 5.95%51.69B | 5.95%51.69B | 4.36%50.91B | 1.64%49.59B | 6.52%48.79B | 6.52%48.79B | 6.52%48.79B | 9.90%48.79B | 8.06%45.8B |
Non-current liabilities | ||||||||||
Long-term bank loan | 5.08%1.88B | 16.17%1.79B | 16.17%1.79B | 16.17%1.79B | 12.26%1.73B | --1.54B | --1.54B | --1.54B | --1.54B | ---- |
Long-term accounts payable | 56.08%320.55M | -45.09%205.38M | -45.09%205.38M | 31.09%490.3M | 5.53%394.7M | 76.62%374.01M | 76.62%374.01M | 76.62%374.01M | 146.45%374.01M | 416.82%211.76M |
Long-term remuneration payable to staff and workers | 0.26%2.4B | -1.33%2.39B | -1.33%2.39B | -4.63%2.31B | 1.27%2.46B | -3.23%2.43B | -3.23%2.43B | -3.23%2.43B | -1.56%2.43B | 7.77%2.51B |
Deferred tax liability | -1.91%54.32M | 9.92%55.37M | 9.92%55.37M | -2.63%49.05M | -1.83%49.45M | -5.46%50.37M | -5.46%50.37M | -5.46%50.37M | -2.89%50.37M | -1.38%53.28M |
Deferred income-non-current liabilities | -1.23%332.64M | 3.97%336.79M | 3.97%336.79M | -5.23%307M | -3.47%312.71M | 4.13%323.94M | 4.13%323.94M | 4.13%323.94M | 20.70%323.94M | 11.09%311.1M |
Other non-current liabilities | -2.42%2.03B | -8.82%2.08B | -8.82%2.08B | -6.61%2.13B | -4.41%2.18B | -8.10%2.28B | -8.10%2.28B | -8.10%2.28B | -8.10%2.28B | -7.49%2.48B |
Special items of non-current liabilities | -0.99%286.26M | -43.67%289.11M | -43.67%289.11M | -17.61%422.83M | -16.98%426.06M | 134.04%513.21M | 134.04%513.21M | 134.04%513.21M | 172.35%513.21M | 47.29%219.28M |
Total non-current liabilities | 2.15%7.31B | -4.78%7.15B | -4.78%7.15B | -0.08%7.51B | 0.54%7.55B | 29.84%7.51B | 29.84%7.51B | 29.84%7.51B | 33.95%7.51B | 2.51%5.79B |
Total liabilities | -5.55%14.84B | -3.04%15.71B | -3.04%15.71B | 2.37%16.58B | 12.51%18.23B | -27.04%16.2B | -27.04%16.2B | -27.04%16.2B | -25.66%16.2B | 8.64%22.2B |
Total assets less total liabilities | 3.35%46.03B | 7.90%44.54B | 7.90%44.54B | 5.16%43.41B | 1.84%42.04B | 3.15%41.28B | 3.15%41.28B | 3.15%41.28B | 6.43%41.28B | 8.92%40.02B |
Total equity and non-current liabilities | 3.19%53.34B | 5.95%51.69B | 5.95%51.69B | 4.36%50.91B | 1.64%49.59B | 6.52%48.79B | 6.52%48.79B | 6.52%48.79B | 9.90%48.79B | 8.06%45.8B |
Equity | ||||||||||
Share capital | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B |
Legal reserve | 0.00%2.8B | 15.82%2.8B | 15.82%2.8B | 0.00%2.42B | 0.00%2.42B | 20.83%2.42B | 20.83%2.42B | 20.83%2.42B | 20.83%2.42B | 23.84%2B |
Capital reserve | 0.02%11.74B | -1.21%11.73B | -1.21%11.73B | -0.83%11.78B | 0.09%11.89B | -7.65%11.88B | -7.65%11.88B | -7.65%11.88B | -3.25%11.88B | 4.41%12.86B |
Undistributed profit | 6.78%20.74B | 16.73%19.43B | 16.73%19.43B | 12.26%18.68B | 4.90%17.46B | 20.71%16.64B | 20.71%16.64B | 20.71%16.64B | 21.09%16.64B | 16.18%13.79B |
Special items of shareholders' rights and interests | 6.96%-165.12M | -471.55%-177.47M | -471.55%-177.47M | -246.14%-107.48M | -239.28%-105.35M | -107.61%-31.05M | -107.61%-31.05M | -107.61%-31.05M | -107.58%-31.05M | -41.94%408.06M |
Shareholders' Equity | 3.31%41.61B | 7.69%40.28B | 7.69%40.28B | 4.99%39.26B | 2.01%38.15B | 5.20%37.4B | 5.20%37.4B | 5.20%37.4B | 7.09%37.4B | 7.74%35.55B |
Non-controlling interest | 3.82%4.42B | 9.91%4.26B | 9.92%4.26B | 6.87%4.14B | 0.20%3.89B | -13.19%3.88B | -13.19%3.88B | -13.19%3.88B | 0.41%3.88B | 19.28%4.47B |
Total equity | 3.35%46.03B | 7.90%44.54B | 7.90%44.54B | 5.16%43.41B | 1.84%42.04B | 3.15%41.28B | 3.15%41.28B | 3.15%41.28B | 6.43%41.28B | 8.92%40.02B |
Total equity and total liabilities | 1.03%60.87B | 4.82%60.25B | 4.82%60.25B | 4.38%59.99B | 4.85%60.26B | -7.62%57.48B | -7.62%57.48B | -7.62%57.48B | -5.12%57.48B | 8.82%62.22B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data