(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.68M | --1.68M |
Accounts receivable | -36.60%23.59M | -27.46%26.99M | -94.25%37.21M | -94.25%37.21M | 6.47%647.11M | 6.45%647.01M | -50.77%607.78M | -51.57%607.78M | 109.55%1.23B | 113.04%1.26B |
Notes receivable | ---- | ---- | ---- | ---- | ---- | -99.56%100K | 10.73%22.76M | --22.76M | --20.55M | ---- |
Insurance and other receivables-current assets | ---- | ---- | ---- | ---- | ---- | 10.44%26.52M | -52.85%24.01M | --24.01M | --50.93M | ---- |
Advance deposits and other receivables | -53.91%7.12M | -34.65%10.09M | -88.39%15.44M | --15.44M | --133.01M | ---- | ---- | ---- | ---- | 23.51%144.65M |
Cash and equivalents | -12.92%876K | -57.16%431K | -88.30%1.01M | -96.97%1.01M | -94.61%8.6M | -79.18%33.21M | -40.24%159.52M | -37.34%159.52M | 48.24%266.92M | 41.39%254.59M |
Secured deposit | -21.25%9.35M | -33.88%7.85M | -51.76%11.88M | --11.88M | --24.62M | ---- | ---- | ---- | ---- | 72.21%12.33M |
Special items of current assets | ---- | -47.65%2.89M | -98.67%5.52M | --5.52M | --415.66M | ---- | ---- | ---- | ---- | -37.71%985.21M |
Total current assets | -42.39%40.94M | -32.09%48.26M | -94.22%71.06M | -94.22%71.06M | -38.08%1.23B | -38.08%1.23B | -25.76%1.98B | -25.20%1.98B | 8.01%2.67B | 7.20%2.65B |
Non-current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | ---- | ---- | -9.78%49.16M | -6.61%54.5M | --54.5M | --58.35M | ---- |
Property, plant and equipment | -5.02%44.41M | -2.50%45.59M | -4.89%46.76M | --46.76M | --49.16M | ---- | ---- | ---- | ---- | -21.36%58.53M |
Investment property | ---- | -3.94%537K | -7.14%559K | -7.14%559K | -6.73%602K | -6.73%602K | -6.31%645.45K | -6.32%645.45K | -5.89%688.9K | -5.87%689K |
Advance payment | ---- | ---- | ---- | ---- | --5.06M | ---- | ---- | ---- | ---- | 9.65%22.96M |
Intangible assets | ---- | -1.58%8.36M | ---- | -3.57%8.5M | -3.32%8.81M | -3.32%8.81M | -18.20%9.11M | 412.20%9.11M | 214.25%11.14M | -49.82%1.78M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | 179.11%100.33M | 179.11%100.33M | 33.25%35.95M | 33.25%35.95M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | 159.29%5.06M | -34.07%1.95M | --1.95M | --2.96M | ---- |
Special items of non-current assets | -3.26%8.22M | ---- | 980.79%8.5M | ---- | -47.94%786K | -47.93%786.13K | -23.06%1.51M | -86.67%1.51M | --1.96M | 17.38%11.32M |
Adjustment items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---180K |
Total non-current assets | -5.70%52.63M | -2.38%54.48M | -13.37%55.81M | -13.37%55.81M | -61.66%64.42M | -61.66%64.42M | 51.32%168.04M | 28.23%168.04M | -18.51%111.05M | -3.83%131.05M |
Total assets | -26.25%93.57M | -19.02%102.74M | -90.19%126.87M | -90.19%126.87M | -39.92%1.29B | -39.92%1.29B | -22.69%2.15B | -22.69%2.15B | 6.63%2.78B | 6.63%2.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.42%447.83M | -18.05%396.51M | -9.77%483.74M | 37.03%483.87M | 4.65%536.14M | -31.08%353.11M | -25.58%512.33M | -46.43%512.33M | -23.84%688.44M | 5.79%956.36M |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | -46.86%55M | --55M | --103.5M | ---- |
Tax payable | 730.30%1.1M | ---- | --132K | ---- | ---- | 25.06%121.27M | -36.26%96.97M | 748.11%96.97M | 786.65%152.14M | -33.36%11.43M |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | 259.06%49.35M | 4.74%13.74M | --13.74M | --13.12M | ---- |
Short-term borrowing | ---- | ---- | ---- | ---- | ---- | -32.52%245.8M | -9.37%364.25M | --364.25M | --401.93M | ---- |
Bank loans and overdrafts | -0.36%240.71M | -0.54%240.27M | -1.72%241.57M | --241.57M | --245.8M | ---- | ---- | ---- | ---- | -15.90%417.16M |
Provision-current liabilities | 60.64%50.57M | 0.00%31.48M | --31.48M | --31.48M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --793K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -73.81%6.58M | 451.26%25.11M | --25.11M | --4.56M | ---- |
Special items of current liabilities | ---- | --364K | ---- | ---- | 1,659.16%150.62M | -31.81%5.84M | -66.84%8.56M | -92.72%8.56M | -76.06%25.82M | 9.10%117.67M |
Total current liabilities | -2.21%740.2M | -11.67%668.63M | -18.83%756.93M | -18.83%756.93M | -22.26%932.56M | -22.26%932.56M | -20.17%1.2B | -20.21%1.2B | -1.47%1.5B | -1.42%1.5B |
Net current assets | -1.95%-699.26M | 9.55%-620.37M | -331.38%-685.87M | -331.38%-685.87M | -62.24%296.43M | -62.24%296.43M | -32.94%785.12M | -31.73%785.12M | 23.23%1.17B | 21.04%1.15B |
Total assets less current liabilities | -2.63%-646.63M | 10.19%-565.89M | -274.60%-630.06M | -274.60%-630.06M | -62.14%360.85M | -62.14%360.85M | -25.64%953.16M | -25.60%953.16M | 17.99%1.28B | 17.92%1.28B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | --946K | ---- | ---- | ---- | ---- | --1.18M |
Deferred income-non-current liabilities | -5.10%1.34M | -5.10%1.34M | -4.92%1.41M | -4.88%1.41M | -4.62%1.49M | -4.65%1.48M | -4.44%1.56M | -4.37%1.56M | -4.21%1.63M | -4.29%1.63M |
Provision-non-current liabilities | ---- | ---- | ---- | ---- | --14.76M | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | 962.92%15.7M | -25.15%1.48M | --1.48M | --1.97M | ---- |
Total non-current liabilities | -5.10%1.34M | -5.10%1.34M | -91.78%1.41M | -91.78%1.41M | 466.44%17.19M | 466.41%17.18M | -15.78%3.03M | 8.05%3.03M | 111.80%3.6M | 65.08%2.81M |
Total liabilities | -2.22%741.54M | -11.65%669.97M | -20.15%758.34M | -20.15%758.34M | -21.03%949.75M | -21.03%949.75M | -20.16%1.2B | -20.16%1.2B | -1.34%1.51B | -1.34%1.51B |
Total assets less total liabilities | -2.61%-647.97M | 10.17%-567.23M | -283.74%-631.47M | -283.74%-631.47M | -63.83%343.67M | -63.83%343.67M | -25.67%950.13M | -25.67%950.13M | 17.84%1.28B | 17.84%1.28B |
Total equity and non-current liabilities | -2.63%-646.63M | 10.19%-565.89M | -274.60%-630.06M | -274.60%-630.06M | -62.14%360.85M | -62.14%360.85M | -25.64%953.16M | -25.60%953.16M | 17.99%1.28B | 17.92%1.28B |
Equity | ||||||||||
Share capital | 0.00%240.93M | 0.00%240.93M | 0.00%240.93M | 0.00%240.93M | 0.00%240.93M | 0.00%240.93M | 0.00%240.93M | -0.00%240.93M | 8.99%240.93M | 8.99%240.93M |
Reserve | -1.89%-888.9M | 7.36%-808.16M | -949.17%-872.4M | ---872.4M | --102.74M | ---- | ---- | ---- | ---- | ---- |
Share premium | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 47.29%321.98M |
Legal reserve | -1.89%-888.9M | 7.36%-808.16M | -949.17%-872.4M | -1,188.78%-872.4M | 28.22%102.74M | 0.00%80.13M | 0.00%80.13M | --80.13M | --80.13M | ---- |
Capital reserve | ---- | ---- | ---- | ---- | ---- | 0.00%323.07M | 0.00%323.07M | --323.07M | --323.07M | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 37.01%106.11M |
Retained profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.34%609.27M |
Undistributed profit | ---- | ---- | ---- | ---- | ---- | -208.31%-300.59M | -54.45%277.52M | --277.52M | --609.27M | ---- |
Special items of shareholders' rights and interests | ---- | ---- | ---- | ---- | ---- | -99.54%131.63K | 14.41%28.48M | --28.48M | --24.89M | ---- |
Shareholders' Equity | -2.61%-647.97M | 10.17%-567.23M | -283.74%-631.47M | -283.74%-631.47M | -63.83%343.67M | -63.83%343.67M | -25.67%950.13M | -25.67%950.13M | 17.84%1.28B | 17.84%1.28B |
Total equity | -2.61%-647.97M | 10.17%-567.23M | -283.74%-631.47M | -283.74%-631.47M | -63.83%343.67M | -63.83%343.67M | -25.67%950.13M | -25.67%950.13M | 17.84%1.28B | 17.84%1.28B |
Total equity and total liabilities | -26.25%93.57M | -19.02%102.74M | -90.19%126.87M | -90.19%126.87M | -39.92%1.29B | -39.92%1.29B | -22.69%2.15B | -22.69%2.15B | 6.63%2.78B | 6.63%2.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Lixin Certified Public Accountants (special general partnership) | -- | Lixin Certified Public Accountants (special general partnership) | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data