(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 3.49%18.09M | 12.16%19.61M | 2.37%17.48M | 2.37%17.48M | 15.12%17.08M | 15.12%17.08M | 9.64%14.83M | 9.64%14.83M | -7.05%13.53M | -7.05%13.53M |
Accounts receivable | 15.27%2.81B | 11.18%2.71B | 37.14%2.44B | 37.14%2.44B | 16.34%1.78B | 16.34%1.78B | 11.98%1.53B | 11.98%1.53B | 5.22%1.36B | 5.22%1.36B |
Advance deposits and other receivables | 34.02%903.83M | 3.92%700.79M | -8.17%674.37M | -8.17%674.37M | 18.89%734.37M | 18.89%734.37M | 1.53%617.71M | 1.53%617.71M | -1.64%608.39M | -1.64%608.39M |
Cash and equivalents | 26.11%248.36M | -13.71%169.95M | -32.07%196.94M | -32.07%196.94M | -32.62%289.9M | -32.62%289.9M | 90.66%430.26M | 90.66%430.26M | -76.88%225.67M | -76.88%225.67M |
Secured deposit | -31.01%128.71M | -24.73%140.43M | -44.12%186.56M | -44.12%186.56M | 54.89%333.87M | 54.89%333.87M | 32.10%215.55M | 32.10%215.55M | -9.21%163.17M | -9.21%163.17M |
Special items of current assets | -0.78%2.5B | -1.41%2.49B | 13.15%2.52B | 13.15%2.52B | 7.82%2.23B | 7.82%2.23B | -20.96%2.07B | -20.96%2.07B | 62.51%2.62B | 62.51%2.62B |
Total current assets | 9.55%6.61B | 3.18%6.23B | 12.14%6.04B | 12.14%6.04B | 10.42%5.38B | 10.42%5.38B | -2.35%4.87B | -2.35%4.87B | 6.30%4.99B | 6.30%4.99B |
Non-current assets | ||||||||||
Property, plant and equipment | -9.54%53.38M | -5.69%55.65M | -11.65%59.01M | -11.65%59.01M | -44.10%66.78M | -44.10%66.78M | -11.29%119.47M | -11.29%119.47M | -5.93%134.67M | -5.93%134.67M |
Investment property | -1.20%11.08M | -3.74%10.8M | -7.24%11.22M | -7.24%11.22M | -6.75%12.09M | -6.75%12.09M | 31.98%12.97M | 31.98%12.97M | -6.62%9.83M | -6.62%9.83M |
Advance payment | -65.84%25.19M | 0.21%73.91M | -38.93%73.75M | -38.93%73.75M | -30.38%120.77M | -30.38%120.77M | -25.07%173.46M | -25.07%173.46M | -45.89%231.5M | -45.89%231.5M |
Associated company interest | -38.45%234.58M | 0.08%381.44M | 1.16%381.13M | 1.16%381.13M | 0.41%376.77M | 0.41%376.77M | -0.79%375.24M | -0.79%375.24M | 70.50%378.24M | 70.50%378.24M |
Interests in Joint Venture | -0.42%78.09M | 1.20%79.36M | -4.38%78.42M | -4.38%78.42M | -2.55%82.01M | -2.55%82.01M | -5.35%84.16M | -5.35%84.16M | -36.67%88.92M | -36.67%88.92M |
Other investments | ---- | ---- | ---- | ---- | -26.63%248M | -26.63%248M | -6.89%338M | -6.89%338M | -25.77%363M | -25.77%363M |
Intangible assets | -4.23%1.38B | -2.37%1.41B | 32.39%1.44B | 32.39%1.44B | -4.36%1.09B | -4.36%1.09B | 41.08%1.14B | 41.08%1.14B | 8.77%805.69M | 8.77%805.69M |
Goodwill | 0.00%58.33M | 0.00%58.33M | 0.00%58.33M | 0.00%58.33M | -3.15%58.33M | -3.15%58.33M | 0.00%60.22M | 0.00%60.22M | 0.00%60.22M | 0.00%60.22M |
Deferred tax assets | 12.40%84.36M | 8.62%81.53M | -22.15%75.06M | -22.15%75.06M | 18.97%96.41M | 18.97%96.41M | -10.58%81.04M | -10.58%81.04M | 0.27%90.63M | 0.27%90.63M |
Special items of non-current assets | -0.57%10.69B | 0.22%10.78B | 0.03%10.75B | 0.03%10.75B | 3.47%10.75B | 3.47%10.75B | 8.87%10.39B | 8.87%10.39B | 9.55%9.54B | 9.55%9.54B |
Total non-current assets | -2.43%12.62B | -0.05%12.92B | 0.24%12.93B | 0.24%12.93B | 1.00%12.9B | 1.00%12.9B | 9.10%12.77B | 9.10%12.77B | -1.04%11.71B | -1.04%11.71B |
Total assets | 1.38%19.23B | 0.98%19.15B | 3.74%18.97B | 3.74%18.97B | 3.60%18.28B | 3.60%18.28B | 5.67%17.65B | 5.67%17.65B | 1.05%16.7B | 1.05%16.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.92%2.01B | -8.49%2.07B | 9.89%2.26B | 9.89%2.26B | -0.07%2.06B | -0.07%2.06B | 15.67%2.06B | 15.67%2.06B | 9.24%1.78B | 9.24%1.78B |
Tax payable | 33.59%79.36M | 0.46%59.68M | 1.56%59.4M | 1.56%59.4M | 39.41%58.49M | 39.41%58.49M | 36.09%41.96M | 36.09%41.96M | 7.02%30.83M | 7.02%30.83M |
Other payables and accrued expenses | -31.04%177.29M | 0.77%259.05M | 4.00%257.08M | 4.00%257.08M | 13.85%247.19M | 13.85%247.19M | -36.54%217.12M | -36.54%217.12M | -32.52%342.12M | -32.52%342.12M |
Bank loans and overdrafts | 21.59%3.5B | 6.10%3.06B | -9.95%2.88B | -9.95%2.88B | 65.32%3.2B | 65.32%3.2B | -39.97%1.93B | -39.97%1.93B | 6.99%3.22B | 6.99%3.22B |
Deferred income-current liabilities | ---- | -50.00%965K | -72.53%1.93M | -72.53%1.93M | 457.70%7.03M | 457.70%7.03M | --1.26M | --1.26M | ---- | ---- |
Total current liabilities | 5.73%5.77B | -0.27%5.44B | -1.96%5.46B | -1.96%5.46B | 21.56%5.57B | 21.56%5.57B | -27.09%4.58B | -27.09%4.58B | 7.07%6.28B | 7.07%6.28B |
Net current assets | 45.60%839.98M | 35.91%784.07M | 411.10%576.91M | 411.10%576.91M | -163.11%-185.44M | -163.11%-185.44M | 122.76%293.82M | 122.76%293.82M | -10.13%-1.29B | -10.13%-1.29B |
Total assets less current liabilities | -0.38%13.46B | 1.49%13.71B | 6.24%13.51B | 6.24%13.51B | -2.69%12.71B | -2.69%12.71B | 25.43%13.07B | 25.43%13.07B | -2.27%10.42B | -2.27%10.42B |
Non-current liabilities | ||||||||||
Long-term bank loan | -3.41%6.42B | 1.17%6.72B | 5.90%6.64B | 5.90%6.64B | -7.14%6.27B | -7.14%6.27B | 53.15%6.75B | 53.15%6.75B | 7.98%4.41B | 7.98%4.41B |
Deferred tax liability | 6.02%1.16B | 3.30%1.13B | 9.19%1.09B | 9.19%1.09B | 10.03%1B | 10.03%1B | 10.93%910.26M | 10.93%910.26M | 7.53%820.57M | 7.53%820.57M |
Deferred income-non-current liabilities | ---- | ---- | ---- | ---- | 53.17%1.93M | 53.17%1.93M | --1.26M | --1.26M | ---- | ---- |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | -54.86%256.99M | -54.86%256.99M | -61.24%569.37M | -61.24%569.37M |
Special items of non-current liabilities | -0.82%30.83M | -2.73%30.24M | 0.10%31.09M | 0.10%31.09M | 25.12%31.05M | 25.12%31.05M | 12.45%24.82M | 12.45%24.82M | 134.90%22.07M | 134.90%22.07M |
Total non-current liabilities | -2.07%7.61B | 1.45%7.88B | 6.30%7.77B | 6.30%7.77B | -8.07%7.31B | -8.07%7.31B | 36.50%7.95B | 36.50%7.95B | -8.11%5.82B | -8.11%5.82B |
Total liabilities | 1.15%13.38B | 0.74%13.32B | 2.73%13.23B | 2.73%13.23B | 2.76%12.87B | 2.76%12.87B | 3.50%12.53B | 3.50%12.53B | -0.81%12.1B | -0.81%12.1B |
Total assets less total liabilities | 1.91%5.85B | 1.53%5.83B | 6.16%5.74B | 6.16%5.74B | 5.65%5.41B | 5.65%5.41B | 11.41%5.12B | 11.41%5.12B | 6.30%4.59B | 6.30%4.59B |
Total equity and non-current liabilities | -0.38%13.46B | 1.49%13.71B | 6.24%13.51B | 6.24%13.51B | -2.69%12.71B | -2.69%12.71B | 25.43%13.07B | 25.43%13.07B | -2.27%10.42B | -2.27%10.42B |
Equity | ||||||||||
Share capital | 0.00%17.13M | 0.00%17.13M | 0.00%17.13M | 0.00%17.13M | 0.00%17.13M | 0.00%17.13M | 6.08%17.13M | 6.08%17.13M | 0.00%16.14M | 0.00%16.14M |
Reserve | 1.94%5.69B | 1.53%5.67B | 6.35%5.59B | 6.35%5.59B | 7.17%5.25B | 7.17%5.25B | 11.94%4.9B | 11.94%4.9B | 6.84%4.38B | 6.84%4.38B |
Legal reserve | 1.94%5.69B | 1.53%5.67B | 6.35%5.59B | 6.35%5.59B | 7.17%5.25B | 7.17%5.25B | 11.94%4.9B | 11.94%4.9B | 6.84%4.38B | 6.84%4.38B |
Shareholders' Equity | 1.93%5.71B | 1.52%5.69B | 6.33%5.6B | 6.33%5.6B | 7.14%5.27B | 7.14%5.27B | 11.91%4.92B | 11.91%4.92B | 6.82%4.4B | 6.82%4.4B |
Non-controlling interest | 0.78%138.24M | 2.13%140.09M | -0.32%137.17M | -0.32%137.17M | -31.01%137.62M | -31.01%137.62M | 0.21%199.47M | 0.21%199.47M | -3.85%199.05M | -3.85%199.05M |
Total equity | 1.91%5.85B | 1.53%5.83B | 6.16%5.74B | 6.16%5.74B | 5.65%5.41B | 5.65%5.41B | 11.41%5.12B | 11.41%5.12B | 6.30%4.59B | 6.30%4.59B |
Total equity and total liabilities | 1.38%19.23B | 0.98%19.15B | 3.74%18.97B | 3.74%18.97B | 3.60%18.28B | 3.60%18.28B | 5.67%17.65B | 5.67%17.65B | 1.05%16.7B | 1.05%16.7B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data