(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 32.43%1.04B | -24.71%594.01M | -34.92%788.99M | -34.92%788.99M | 55.19%1.21B | 55.19%1.21B | 36.19%781.2M | 36.19%781.2M | -23.26%573.63M | -23.26%573.63M |
Related party payments receivable | -35.50%44.4M | -14.23%59.03M | 55.07%68.83M | 55.07%68.83M | 166.54%44.38M | 166.54%44.38M | -17.77%16.65M | -17.77%16.65M | 28.51%20.25M | 28.51%20.25M |
Advance deposits and other receivables | -2.87%90.47M | -34.94%60.6M | -19.35%93.13M | -19.35%93.13M | 41.37%115.48M | 41.37%115.48M | 53.56%81.69M | 53.56%81.69M | -11.02%53.2M | -11.02%53.2M |
Withholding and tax receivable | 114.97%14.92M | 20.18%8.34M | 81.49%6.94M | 81.49%6.94M | 57.93%3.83M | 57.93%3.83M | -61.80%2.42M | -61.80%2.42M | 446.17%6.34M | 446.17%6.34M |
Cash and equivalents | -17.56%823.03M | 17.02%1.17B | 75.82%998.37M | 75.82%998.37M | 15.43%567.83M | 15.43%567.83M | 82.87%491.93M | 82.87%491.93M | 11.75%269.01M | 11.75%269.01M |
Fixed time deposit-current assets | -92.15%3.86M | ---- | --49.12M | --49.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -44.42%21.64M | -38.04%24.13M | 261.65%38.94M | 261.65%38.94M | 41.07%10.77M | 41.07%10.77M | -63.16%7.63M | -63.16%7.63M | 174.51%20.72M | 174.51%20.72M |
Financial assets at fair value-current assets | 5.23%745K | 0.85%714K | -82.03%708K | -82.03%708K | 339.62%3.94M | 339.62%3.94M | -5.88%896K | -5.88%896K | 5.66%952K | 5.66%952K |
Special items of current assets | -91.03%2.58M | -43.40%16.3M | -76.80%28.8M | -76.80%28.8M | 132.04%124.16M | 132.04%124.16M | 1.65%53.51M | 1.65%53.51M | -26.90%52.64M | -26.90%52.64M |
Total current assets | -1.32%2.05B | -6.87%1.93B | -0.43%2.07B | -0.43%2.07B | 45.05%2.08B | 45.05%2.08B | 44.06%1.44B | 44.06%1.44B | -12.98%996.74M | -12.98%996.74M |
Non-current assets | ||||||||||
Property, plant and equipment | -8.05%29.78M | -5.64%30.56M | -43.75%32.38M | -43.75%32.38M | 5.10%57.57M | 5.10%57.57M | 24.41%54.78M | 24.41%54.78M | 6.74%44.03M | 6.74%44.03M |
Investment property | -6.34%5.05M | -6.81%5.03M | -20.04%5.39M | -20.04%5.39M | 2.31%6.75M | 2.31%6.75M | 1.89%6.59M | 1.89%6.59M | -4.02%6.47M | -4.02%6.47M |
Associated company interest | 2.41%3.44M | 2.32%3.43M | 4.55%3.36M | 4.55%3.36M | -78.69%3.21M | -78.69%3.21M | -6.10%15.07M | -6.10%15.07M | 3.02%16.05M | 3.02%16.05M |
Interests in Joint Venture | -20.07%37.16M | 36.37%63.39M | 361.51%46.48M | 361.51%46.48M | 2.92%10.07M | 2.92%10.07M | 26.76%9.79M | 26.76%9.79M | 15.92%7.72M | 15.92%7.72M |
Intangible assets | 84.66%7.61M | -3.08%3.99M | 21.79%4.12M | 21.79%4.12M | -54.94%3.38M | -54.94%3.38M | -33.25%7.51M | -33.25%7.51M | -30.90%11.24M | -30.90%11.24M |
Goodwill | -2.15%500K | -3.91%491K | -5.72%511K | -5.72%511K | -96.65%542K | -96.65%542K | 9.17%16.19M | 9.17%16.19M | -57.66%14.83M | -57.66%14.83M |
Deferred tax assets | -13.55%18.15M | -43.62%11.84M | 2,495.18%21M | 2,495.18%21M | -70.10%809K | -70.10%809K | 590.31%2.71M | 590.31%2.71M | 18.43%392K | 18.43%392K |
Special items of non-current assets | 0.55%38.42M | 18.59%45.31M | -73.52%38.21M | -73.52%38.21M | 2.39%144.26M | 2.39%144.26M | 136.06%140.89M | 136.06%140.89M | --59.68M | --59.68M |
Total non-current assets | -7.50%140.09M | 8.31%164.03M | -33.16%151.45M | -33.16%151.45M | -10.62%226.59M | -10.62%226.59M | 58.03%253.51M | 58.03%253.51M | 31.64%160.42M | 31.64%160.42M |
Total assets | -1.74%2.19B | -5.84%2.1B | -3.64%2.23B | -3.64%2.23B | 36.69%2.31B | 36.69%2.31B | 46.00%1.69B | 46.00%1.69B | -8.69%1.16B | -8.69%1.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 63.82%712.97M | -11.24%386.3M | -44.76%435.23M | -44.76%435.23M | 41.65%787.93M | 41.65%787.93M | 38.06%556.24M | 38.06%556.24M | -8.73%402.91M | -8.73%402.91M |
Tax payable | -79.47%4.91M | 55.07%37.07M | -40.30%23.91M | -40.30%23.91M | 265.44%40.04M | 265.44%40.04M | 201.93%10.96M | 201.93%10.96M | -55.75%3.63M | -55.75%3.63M |
Dividend payable | ---- | --13.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | -75.35%122.22M | -42.54%284.91M | 271.98%495.83M | 271.98%495.83M | 260.00%133.29M | 260.00%133.29M | 1,180.73%37.03M | 1,180.73%37.03M | -89.45%2.89M | -89.45%2.89M |
Bank loans and overdrafts | --794K | ---- | ---- | ---- | 403.28%5.37M | 403.28%5.37M | -96.51%1.07M | -96.51%1.07M | -83.83%30.57M | -83.83%30.57M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30M | --30M |
Financial lease liabilities-current liabilities | 28.58%20.66M | 48.16%23.81M | -62.43%16.07M | -62.43%16.07M | -2.94%42.77M | -2.94%42.77M | -6.72%44.07M | -6.72%44.07M | 27,207.51%47.24M | 27,207.51%47.24M |
Special items of current liabilities | 5.68%11M | 1.78%10.59M | -78.54%10.4M | -78.54%10.4M | 34.51%48.48M | 34.51%48.48M | 457.60%36.04M | 457.60%36.04M | 137.21%6.46M | 137.21%6.46M |
Total current liabilities | -11.09%872.54M | -22.91%756.55M | -7.23%981.43M | -7.23%981.43M | 54.35%1.06B | 54.35%1.06B | 30.88%685.4M | 30.88%685.4M | -21.72%523.7M | -21.72%523.7M |
Net current assets | 7.47%1.17B | 7.55%1.17B | 6.59%1.09B | 6.59%1.09B | 36.55%1.02B | 36.55%1.02B | 58.66%750.54M | 58.66%750.54M | -0.71%473.04M | -0.71%473.04M |
Total assets less current liabilities | 5.64%1.31B | 7.64%1.34B | -0.61%1.24B | -0.61%1.24B | 24.64%1.25B | 24.64%1.25B | 58.50%1B | 58.50%1B | 5.88%633.46M | 5.88%633.46M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -23.30%19.34M | -1.97%24.71M | -78.44%25.21M | -78.44%25.21M | -3.65%116.94M | -3.65%116.94M | 415.22%121.37M | 415.22%121.37M | 31,733.78%23.56M | 31,733.78%23.56M |
Deferred tax liability | -22.65%4.63M | 94.32%11.63M | -59.20%5.98M | -59.20%5.98M | 7.45%14.67M | 7.45%14.67M | 52.79%13.65M | 52.79%13.65M | -18.57%8.93M | -18.57%8.93M |
Special items of non-current liabilities | -24.14%1.7M | -34.24%1.47M | -32.58%2.24M | -32.58%2.24M | -14.68%3.32M | -14.68%3.32M | 0.88%3.89M | 0.88%3.89M | 90.65%3.86M | -21.98%3.86M |
Total non-current liabilities | -23.24%25.66M | 13.11%37.81M | -75.22%33.43M | -75.22%33.43M | -2.87%134.92M | -2.87%134.92M | 282.20%138.91M | 282.20%138.91M | 127.37%36.35M | 127.37%36.35M |
Total liabilities | -11.49%898.2M | -21.73%794.35M | -14.92%1.01B | -14.92%1.01B | 44.70%1.19B | 44.70%1.19B | 47.19%824.31M | 47.19%824.31M | -18.24%560.04M | -18.24%560.04M |
Total assets less total liabilities | 6.44%1.29B | 7.49%1.3B | 8.41%1.21B | 8.41%1.21B | 29.06%1.12B | 29.06%1.12B | 44.89%865.14M | 44.89%865.14M | 2.54%597.11M | 2.54%597.11M |
Total equity and non-current liabilities | 5.64%1.31B | 7.64%1.34B | -0.61%1.24B | -0.61%1.24B | 24.64%1.25B | 24.64%1.25B | 58.50%1B | 58.50%1B | 5.88%633.46M | 5.88%633.46M |
Equity | ||||||||||
Share capital | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.00%42.02M | 0.82%42.02M | 0.82%42.02M | 0.00%41.68M | 0.00%41.68M | 0.60%41.68M | 0.60%41.68M |
Reserve | 7.11%1.24B | 8.01%1.25B | 9.21%1.16B | 9.21%1.16B | 29.98%1.06B | 29.98%1.06B | 48.60%815.73M | 48.60%815.73M | 2.66%548.93M | 2.66%548.93M |
Legal reserve | 7.11%1.24B | 8.01%1.25B | 9.21%1.16B | 9.21%1.16B | 29.98%1.06B | 29.98%1.06B | 48.60%815.73M | 48.60%815.73M | 2.66%548.93M | 2.66%548.93M |
Shareholders' Equity | 6.87%1.28B | 7.73%1.29B | 8.86%1.2B | 8.86%1.2B | 28.56%1.1B | 28.56%1.1B | 45.17%857.4M | 45.17%857.4M | 2.51%590.61M | 2.51%590.61M |
Non-controlling interest | -41.93%6.11M | -19.45%8.47M | -26.33%10.51M | -26.33%10.51M | 84.52%14.27M | 84.52%14.27M | 18.84%7.73M | 18.84%7.73M | 5.21%6.51M | 5.21%6.51M |
Total equity | 6.44%1.29B | 7.49%1.3B | 8.41%1.21B | 8.41%1.21B | 29.06%1.12B | 29.06%1.12B | 44.89%865.14M | 44.89%865.14M | 2.54%597.11M | 2.54%597.11M |
Total equity and total liabilities | -1.74%2.19B | -5.84%2.1B | -3.64%2.23B | -3.64%2.23B | 36.69%2.31B | 36.69%2.31B | 46.00%1.69B | 46.00%1.69B | -8.69%1.16B | -8.69%1.16B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data