(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q6)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Developing and for sale properties | -0.38%18.5B | 26.15%18.57B | 26.15%18.57B | 15.81%14.72B | 15.81%14.72B | 5.06%12.71B | 5.06%12.71B | 30.01%12.1B | --12.1B | 24.49%9.3B |
Accounts receivable | 15.39%16.88M | 5.57%14.63M | 5.57%14.63M | 2.45%13.86M | 2.45%13.86M | -59.66%13.53M | -59.66%13.53M | -13.86%33.53M | --33.53M | 443.56%38.92M |
Related party payments receivable | 2.21%3.75B | 66.52%3.67B | 66.52%3.67B | 8.64%2.2B | 8.64%2.2B | 255.69%2.03B | 255.69%2.03B | -28.85%570.4M | --570.4M | 23.47%801.68M |
Advance deposits and other receivables | -15.06%5.57B | 56.15%6.56B | 56.15%6.56B | 98.09%4.2B | 98.09%4.2B | 98.80%2.12B | 98.80%2.12B | -10.96%1.07B | --1.07B | 31.20%1.2B |
Withholding and tax receivable | 3.97%368.92M | 37.47%354.83M | 37.47%354.83M | -21.37%258.11M | -21.37%258.11M | 68.15%328.25M | 68.15%328.25M | 32.17%195.22M | --195.22M | 2.86%147.71M |
Cash and equivalents | -38.53%2.37B | -46.96%3.86B | -46.96%3.86B | 158.79%7.28B | 158.79%7.28B | 89.07%2.81B | 89.07%2.81B | 294.25%1.49B | --1.49B | 140.55%377.19M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | 178.06%1.88B | 178.06%1.88B | 199.45%676.9M | --676.9M | 62.55%226.04M |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.00%240M |
Financial assets at fair value-current assets | -9.34%776.37M | -8.61%856.39M | -8.61%856.39M | 57.22%937.05M | 57.22%937.05M | 2,751.95%596.03M | 2,751.95%596.03M | --20.9M | --20.9M | ---- |
Total current assets | -7.46%31.36B | 14.44%33.88B | 14.44%33.88B | 31.65%29.61B | 31.65%29.61B | 39.28%22.49B | 39.28%22.49B | 30.92%16.15B | --16.15B | 26.07%12.33B |
Non-current assets | ||||||||||
Property, plant and equipment | -15.20%92.32M | -3.61%108.87M | -3.61%108.87M | -13.77%112.94M | -13.77%112.94M | -18.18%130.98M | -18.18%130.98M | -4.77%160.09M | --160.09M | 54.09%168.11M |
Investment property | -2.27%2.71B | 1.90%2.78B | 1.90%2.78B | -2.68%2.72B | -2.68%2.72B | 8.39%2.8B | 8.39%2.8B | 3.40%2.58B | --2.58B | 5.14%2.5B |
Associated company interest | -9.70%2.51B | 47.84%2.77B | 47.84%2.77B | 5.22%1.88B | 5.22%1.88B | 7,302.49%1.78B | 7,302.49%1.78B | 1,230.99%24.09M | --24.09M | -25.11%1.81M |
Interests in Joint Venture | -4.63%1.07B | 177.31%1.12B | 177.31%1.12B | 335.13%403.78M | 335.13%403.78M | --92.79M | --92.79M | ---- | ---- | ---- |
Other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%112M |
Intangible assets | -5.85%15.92M | 12.97%16.91M | 12.97%16.91M | 48.92%14.97M | 48.92%14.97M | 87.80%10.05M | 87.80%10.05M | 239.66%5.35M | --5.35M | 46.06%1.58M |
Deferred tax assets | -10.61%261.82M | 28.19%292.9M | 28.19%292.9M | -15.96%228.49M | -15.96%228.49M | 17.66%271.88M | 17.66%271.88M | 42.58%231.08M | --231.08M | 37.21%162.06M |
Special items of non-current assets | 45.90%196.74M | 34.63%134.85M | 34.63%134.85M | -18.37%100.16M | -18.37%100.16M | 15.33%122.71M | 15.33%122.71M | --106.4M | --106.4M | ---- |
Total non-current assets | -5.13%6.85B | 32.28%7.22B | 32.28%7.22B | 4.80%5.46B | 4.80%5.46B | 67.59%5.21B | 67.59%5.21B | 5.66%3.11B | --3.11B | 4.85%2.94B |
Total assets | -7.05%38.21B | 17.21%41.11B | 17.21%41.11B | 26.60%35.07B | 26.60%35.07B | 43.85%27.7B | 43.85%27.7B | 26.05%19.26B | --19.26B | 21.34%15.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -29.71%1.59B | -1.47%2.26B | -1.47%2.26B | 1.86%2.29B | 1.86%2.29B | 57.70%2.25B | 57.70%2.25B | 22.98%1.42B | --1.42B | 48.94%1.16B |
Notes payable | 32.62%4.64B | 8.84%3.5B | 8.84%3.5B | 281.45%3.22B | 281.45%3.22B | --843.4M | --843.4M | ---- | ---- | ---- |
Tax payable | -28.74%534.51M | 9.28%750.13M | 9.28%750.13M | -8.74%686.42M | -8.74%686.42M | 13.15%752.15M | 13.15%752.15M | 114.65%664.77M | --664.77M | 16.99%309.69M |
Amounts payable to associated parties-current liabilities | 7.24%1.55B | 85.09%1.44B | 85.09%1.44B | 35.14%780.29M | 35.14%780.29M | 1,794.79%577.4M | 1,794.79%577.4M | -78.81%30.47M | --30.47M | 77,624.32%143.79M |
Other payables and accrued expenses | -11.40%3.83B | 85.54%4.32B | 85.54%4.32B | 23.42%2.33B | 23.42%2.33B | 118.56%1.89B | 118.56%1.89B | 198.42%863.44M | --863.44M | 65.94%289.33M |
Bank loans and overdrafts | -7.76%2.99B | 71.56%3.24B | 71.56%3.24B | -23.79%1.89B | -23.79%1.89B | 12.88%2.48B | 12.88%2.48B | 271.76%2.19B | --2.19B | -60.46%590.23M |
Provision-current liabilities | 140.90%61.43M | --25.5M | --25.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 26.86%3.24M | 27.19%2.55M | 27.19%2.55M | -58.33%2.01M | -58.33%2.01M | --4.82M | --4.82M | ---- | ---- | ---- |
Special items of current liabilities | 7.94%11.43B | 49.71%10.59B | 49.71%10.59B | 0.16%7.07B | 0.16%7.07B | 1.09%7.06B | 1.09%7.06B | 39.33%6.99B | --6.99B | -13.24%5.01B |
Total current liabilities | 1.89%26.62B | 43.05%26.13B | 43.05%26.13B | 15.23%18.27B | 15.23%18.27B | 30.31%15.85B | 30.31%15.85B | 62.06%12.16B | --12.16B | -11.59%7.51B |
Net current assets | -38.96%4.73B | -31.64%7.76B | -31.64%7.76B | 70.87%11.34B | 70.87%11.34B | 66.63%6.64B | 66.63%6.64B | -17.49%3.98B | --3.98B | 273.09%4.83B |
Total assets less current liabilities | -22.65%11.59B | -10.87%14.98B | -10.87%14.98B | 41.82%16.81B | 41.82%16.81B | 67.05%11.85B | 67.05%11.85B | -8.73%7.09B | --7.09B | 89.51%7.77B |
Non-current liabilities | ||||||||||
Long-term bank loan | -20.56%4.18B | 1.32%5.27B | 1.32%5.27B | 43.52%5.2B | 43.52%5.2B | 4.96%3.62B | 4.96%3.62B | -36.06%3.45B | --3.45B | 205.66%5.4B |
Financial lease liabilities-non-current liabilities | -28.75%1.02M | -53.37%1.43M | -53.37%1.43M | 37.19%3.07M | 37.19%3.07M | --2.24M | --2.24M | ---- | ---- | ---- |
Deferred tax liability | -1.12%466.14M | 0.06%471.42M | 0.06%471.42M | 12.93%471.13M | 12.93%471.13M | 5.24%417.2M | 5.24%417.2M | 2.57%396.42M | --396.42M | 7.39%386.49M |
Convertible notes and bonds | ---- | -72.66%641.21M | -72.66%641.21M | 9.08%2.35B | 9.08%2.35B | --2.15B | --2.15B | ---- | ---- | ---- |
Total non-current liabilities | -27.11%4.65B | -20.42%6.38B | -20.42%6.38B | 29.50%8.02B | 29.50%8.02B | 60.94%6.19B | 60.94%6.19B | -33.48%3.85B | --3.85B | 172.09%5.78B |
Total liabilities | -3.80%31.28B | 23.69%32.51B | 23.69%32.51B | 19.23%26.28B | 19.23%26.28B | 37.67%22.04B | 37.67%22.04B | 20.48%16.01B | --16.01B | 25.19%13.29B |
Total assets less total liabilities | -19.34%6.93B | -2.15%8.6B | -2.15%8.6B | 55.31%8.79B | 55.31%8.79B | 74.29%5.66B | 74.29%5.66B | 63.28%3.25B | --3.25B | 0.65%1.99B |
Total equity and non-current liabilities | -22.65%11.59B | -10.87%14.98B | -10.87%14.98B | 41.82%16.81B | 41.82%16.81B | 67.05%11.85B | 67.05%11.85B | -8.73%7.09B | --7.09B | 89.51%7.77B |
Equity | ||||||||||
Share capital | -0.55%726K | 0.00%730K | 0.00%730K | 0.00%730K | 0.00%730K | 0.00%730K | 0.00%730K | --730K | --730K | ---- |
Reserve | -37.84%1.94B | -14.72%3.12B | -14.72%3.12B | 6.97%3.66B | 6.97%3.66B | 11.03%3.42B | 11.03%3.42B | 54.95%3.08B | --3.08B | 0.54%1.99B |
Legal reserve | -37.84%1.94B | -14.72%3.12B | -14.72%3.12B | 6.97%3.66B | 6.97%3.66B | 11.03%3.42B | 11.03%3.42B | 54.95%3.08B | --3.08B | 0.54%1.99B |
Shareholders' Equity | -37.83%1.94B | -14.72%3.12B | -14.72%3.12B | 6.97%3.66B | 6.97%3.66B | 11.03%3.42B | 11.03%3.42B | 54.99%3.08B | --3.08B | 0.54%1.99B |
Non-controlling interest | -8.79%4.99B | 6.82%5.47B | 6.82%5.47B | 129.35%5.12B | 129.35%5.12B | 1,271.44%2.23B | 1,271.44%2.23B | 13,666.44%162.93M | --162.93M | 64.20%-1.2M |
Total equity | -19.34%6.93B | -2.15%8.6B | -2.15%8.6B | 55.31%8.79B | 55.31%8.79B | 74.29%5.66B | 74.29%5.66B | 63.28%3.25B | --3.25B | 0.65%1.99B |
Total equity and total liabilities | -7.05%38.21B | 17.21%41.11B | 17.21%41.11B | 26.60%35.07B | 26.60%35.07B | 43.85%27.7B | 43.85%27.7B | 26.05%19.26B | --19.26B | 21.34%15.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data