(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 30.12%227.67M | 2.68%179.66M | -30.53%174.97M | -30.53%174.97M | 9.86%251.87M | 9.86%251.87M | 160.48%229.27M | 160.48%229.27M | 3.75%88.02M | 3.75%88.02M |
Accounts receivable | 49.76%747.72M | -0.58%496.38M | 3.03%499.29M | 3.03%499.29M | -2.95%484.63M | -2.95%484.63M | 2.78%499.35M | 2.78%499.35M | -4.54%485.86M | -4.54%485.86M |
Advance deposits and other receivables | 109.02%103.84M | 9.62%54.46M | -26.86%49.68M | -26.86%49.68M | 18.16%67.92M | 18.16%67.92M | 605.78%57.49M | 605.78%57.49M | -87.71%8.15M | -87.71%8.15M |
Withholding and tax receivable | -89.41%84K | 28.37%1.02M | 4.48%793K | 4.48%793K | -39.71%759K | -39.71%759K | -76.74%1.26M | -76.74%1.26M | 0.37%5.41M | 0.37%5.41M |
Cash and equivalents | -3.06%96.52M | 10.11%109.63M | -30.74%99.56M | -30.74%99.56M | 51.25%143.74M | 51.25%143.74M | -55.13%95.04M | -55.13%95.04M | 15.97%211.81M | 15.97%211.81M |
Derivative financial instruments-current assets | 72.83%1.73M | 31.87%1.32M | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 42.68%1.18B | 2.08%842.47M | -13.03%825.3M | -13.03%825.3M | 7.54%948.92M | 7.54%948.92M | 10.40%882.4M | 10.40%882.4M | -5.76%799.25M | -5.76%799.25M |
Non-current assets | ||||||||||
Property, plant and equipment | -5.32%85.97M | -3.31%87.8M | 43.03%90.81M | 43.03%90.81M | -0.56%63.49M | -0.56%63.49M | 2.90%63.84M | 2.90%63.84M | 22.50%62.05M | 22.50%62.05M |
Investment property | -5.86%48.2M | 0.00%51.2M | 0.39%51.2M | 0.39%51.2M | 0.00%51M | 0.00%51M | -1.35%51M | -1.35%51M | -4.26%51.7M | -4.26%51.7M |
Advance payment | --228K | ---- | ---- | ---- | 409.77%1.31M | 409.77%1.31M | -99.10%256K | -99.10%256K | 194.92%28.58M | 194.92%28.58M |
Financial assets at fair value-non-current assets | 3.56%13.13M | 2.15%12.95M | --12.67M | --12.67M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -40.94%7.25M | -23.46%9.4M | -33.29%12.28M | -33.29%12.28M | -18.09%18.41M | -18.09%18.41M | --22.47M | --22.47M | ---- | ---- |
Deferred tax assets | 10.91%13.09M | 0.53%11.87M | 20.67%11.81M | 20.67%11.81M | 26.36%9.78M | 26.36%9.78M | 59.06%7.74M | 59.06%7.74M | --4.87M | --4.87M |
Special items of non-current assets | -5.53%8.85M | -22.60%7.25M | 670.31%9.37M | 670.31%9.37M | 49.02%1.22M | 49.02%1.22M | -72.01%816K | -72.01%816K | --2.92M | --2.92M |
Total non-current assets | -6.07%176.72M | -4.08%180.46M | 29.57%188.13M | 29.57%188.13M | -0.64%145.2M | -0.64%145.2M | -2.65%146.13M | -2.65%146.13M | 31.28%150.11M | 31.28%150.11M |
Total assets | 33.63%1.35B | 0.94%1.02B | -7.37%1.01B | -7.37%1.01B | 6.38%1.09B | 6.38%1.09B | 8.34%1.03B | 8.34%1.03B | -1.36%949.35M | -1.36%949.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 24.89%164.62M | -26.75%96.56M | -18.06%131.81M | -18.06%131.81M | -14.85%160.86M | -14.85%160.86M | -16.02%188.91M | -16.02%188.91M | 9.26%224.95M | 9.26%224.95M |
Tax payable | -1.83%3.8M | -91.32%336K | -22.76%3.87M | -22.76%3.87M | 205.92%5.01M | 205.92%5.01M | -79.92%1.64M | -79.92%1.64M | 113.72%8.16M | 113.72%8.16M |
Other payables and accrued expenses | 10.03%25.08M | -31.87%15.53M | -48.72%22.79M | -48.72%22.79M | 31.57%44.44M | 31.57%44.44M | -24.63%33.78M | -24.63%33.78M | 43.13%44.82M | 43.13%44.82M |
Bank loans and overdrafts | 56.94%759.07M | 16.28%562.43M | -10.19%483.67M | -10.19%483.67M | 12.48%538.55M | 12.48%538.55M | 38.34%478.78M | 38.34%478.78M | -11.55%346.09M | -11.55%346.09M |
Other loans-current liabilities | --43.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 28.32%3.7M | -8.39%2.64M | 331.89%2.89M | 331.89%2.89M | -27.47%668K | -27.47%668K | -57.62%921K | --921K | --2.17M | ---- |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.17M |
Total current liabilities | 55.04%1B | 5.03%677.49M | -13.94%645.03M | -13.94%645.03M | 6.46%749.53M | 6.46%749.53M | 12.43%704.03M | 12.43%704.03M | -0.96%626.2M | -0.96%626.2M |
Net current assets | -1.54%177.51M | -8.49%164.98M | -9.58%180.28M | -9.58%180.28M | 11.78%199.39M | 11.78%199.39M | 3.08%178.37M | 3.08%178.37M | -19.80%173.05M | -19.80%173.05M |
Total assets less current liabilities | -3.85%354.23M | -6.23%345.44M | 6.91%368.41M | 6.91%368.41M | 6.19%344.59M | 6.19%344.59M | 0.42%324.5M | 0.42%324.5M | -2.11%323.16M | -2.11%323.16M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -19.06%5.45M | -22.92%5.19M | 1,110.61%6.73M | 1,110.61%6.73M | --556K | --556K | ---- | ---- | --802K | --802K |
Deferred tax liability | 16.69%4.55M | -11.05%3.47M | 5.92%3.9M | 5.92%3.9M | 22.40%3.68M | 22.40%3.68M | 13.85%3.01M | 13.85%3.01M | 584.72%2.64M | 584.72%2.64M |
Convertible notes and bonds | 6.06%16.15M | 2.71%15.64M | --15.23M | --15.23M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 1.13%26.15M | -6.04%24.3M | 510.03%25.86M | 510.03%25.86M | 40.88%4.24M | 40.88%4.24M | -12.66%3.01M | -12.66%3.01M | 792.49%3.45M | 792.49%3.45M |
Total liabilities | 52.96%1.03B | 4.61%701.78M | -11.00%670.88M | -11.00%670.88M | 6.61%753.77M | 6.61%753.77M | 12.29%707.04M | 12.29%707.04M | -0.48%629.64M | -0.48%629.64M |
Total assets less total liabilities | -4.22%328.08M | -6.25%321.14M | 0.65%342.55M | 0.65%342.55M | 5.86%340.35M | 5.86%340.35M | 0.56%321.49M | 0.56%321.49M | -3.04%319.71M | -3.04%319.71M |
Total equity and non-current liabilities | -3.85%354.23M | -6.23%345.44M | 6.91%368.41M | 6.91%368.41M | 6.19%344.59M | 6.19%344.59M | 0.42%324.5M | 0.42%324.5M | -2.11%323.16M | -2.11%323.16M |
Equity | ||||||||||
Share capital | 0.00%10.75M | 0.00%10.75M | 6.49%10.75M | 6.49%10.75M | 0.96%10.1M | 0.96%10.1M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Other equity instruments | 0.00%10M | 0.00%10M | --10M | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
Reserve | -7.08%269.87M | -7.32%269.16M | -1.47%290.41M | -1.47%290.41M | 3.99%294.73M | 3.99%294.73M | -0.16%283.41M | -0.16%283.41M | -4.05%283.87M | -4.05%283.87M |
Legal reserve | -7.08%269.87M | -7.32%269.16M | -1.47%290.41M | -1.47%290.41M | 3.99%294.73M | 3.99%294.73M | -0.16%283.41M | -0.16%283.41M | -4.05%283.87M | -4.05%283.87M |
Shareholders' Equity | -6.82%280.62M | -7.06%279.91M | -1.20%301.16M | -1.20%301.16M | 3.89%304.83M | 3.89%304.83M | -0.16%293.41M | -0.16%293.41M | -3.92%293.87M | -3.92%293.87M |
Non-controlling interest | 19.36%37.46M | -0.49%31.23M | -11.63%31.39M | -11.63%31.39M | 26.49%35.52M | 26.49%35.52M | 8.67%28.08M | 8.67%28.08M | 8.27%25.84M | 8.27%25.84M |
Total equity | -4.22%328.08M | -6.25%321.14M | 0.65%342.55M | 0.65%342.55M | 5.86%340.35M | 5.86%340.35M | 0.56%321.49M | 0.56%321.49M | -3.04%319.71M | -3.04%319.71M |
Total equity and total liabilities | 33.63%1.35B | 0.94%1.02B | -7.37%1.01B | -7.37%1.01B | 6.38%1.09B | 6.38%1.09B | 8.34%1.03B | 8.34%1.03B | -1.36%949.35M | -1.36%949.35M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Chan Ho-yin Certified Public Accountants | -- | Chan Ho-yin Certified Public Accountants | -- | Chan Ho-yin Certified Public Accountants | -- | Chan Ho-yin Certified Public Accountants | -- | Chan Ho-yin Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data