HK Stock MarketDetailed Quotes

03919 GOLDENPOWER

Watchlist
  • 0.052
  • 0.0000.00%
Not Open May 2 16:08 CST
28.08MMarket Cap-2600P/E (TTM)

GOLDENPOWER Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
70.01%-8.31M
----
-578.01%-27.72M
----
-64.91%5.8M
----
140.89%16.53M
----
81.48%6.86M
----
Profit adjustment
Interest (income) - adjustment
-752.63%-162K
----
-11.76%-19K
----
0.00%-17K
----
19.05%-17K
----
-31.25%-21K
----
Impairment and provisions:
295.56%616K
--0
-346.09%-315K
--0
-95.00%128K
--0
266.24%2.56M
--0
2,310.34%699K
--0
-Impairmen of inventory (reversal)
-21.59%-383K
----
-346.09%-315K
----
-95.00%128K
----
266.24%2.56M
----
2,310.34%699K
----
-Impairment of trade receivables (reversal)
--999K
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-43.75%4.5M
--0
900.00%8M
--0
-122.22%-1M
--0
245.16%4.5M
--0
69.31%-3.1M
--0
-Fair value of investment properties (increase)
-43.75%4.5M
----
900.00%8M
----
-122.22%-1M
----
245.16%4.5M
----
69.31%-3.1M
----
Asset sale loss (gain):
91.30%-8K
--0
-185.98%-92K
--0
-94.35%107K
--0
47.24%1.9M
--0
273.04%1.29M
--0
-Loss (gain) on sale of property, machinery and equipment
91.30%-8K
----
-185.98%-92K
----
-94.35%107K
----
47.24%1.9M
----
273.04%1.29M
----
Depreciation and amortization:
-8.93%16.11M
--0
-3.76%17.69M
--0
-27.15%18.38M
--0
26.41%25.23M
--0
42.94%19.96M
--0
-Depreciation
-9.15%15.83M
----
-3.75%17.42M
----
-27.39%18.1M
----
26.65%24.93M
----
43.97%19.69M
----
-Amortization of intangible assets
62.22%73K
----
-11.76%45K
----
-40.00%51K
----
44.07%85K
----
-11.94%59K
----
-Other depreciation and amortization
-5.99%204K
----
-2.69%217K
----
7.21%223K
----
-1.42%208K
----
-4.09%211K
----
Financial expense
49.92%7.74M
----
30.53%5.16M
----
4.25%3.95M
----
-36.81%3.79M
----
69.19%6M
----
Exchange Loss (gain)
321.57%5.53M
----
-15,487.50%-2.49M
----
57.89%-16K
----
-111.66%-38K
----
419.61%326K
----
Special items
---12K
----
----
----
-110.80%-46K
----
166.25%426K
----
-49.37%160K
----
Operating profit before the change of operating capital
12,276.67%25.99M
--0
-99.23%210K
--0
-50.28%27.28M
--0
70.57%54.87M
--0
173.55%32.17M
--0
Change of operating capital
Inventory (increase) decrease
-107.98%-1.65M
----
7,775.29%20.71M
----
102.44%263K
----
-166.52%-10.77M
----
583.28%16.19M
----
Accounts receivable (increase)decrease
122.81%9.34M
----
224.87%4.19M
----
-59.63%-3.36M
----
15.47%-2.1M
----
-384.99%-2.49M
----
Accounts payable increase (decrease)
173.16%4.93M
----
60.03%-6.74M
----
-281.07%-16.86M
----
151.67%9.31M
----
-355.97%-18.02M
----
prepayments (increase)decrease
435.73%1.21M
----
89.65%-361K
----
33.63%-3.49M
----
-155.00%-5.25M
----
305.82%9.55M
----
Cash  from business operations
129.49%40M
--0
431.76%17.43M
--0
-92.93%3.28M
--0
28.31%46.34M
--0
124.25%36.11M
--0
Other taxs
-179.75%-323K
----
109.21%405K
----
-496.57%-4.4M
----
312.45%1.11M
----
86.34%-522K
----
Interest received - operating
752.63%162K
----
11.76%19K
----
0.00%17K
----
-19.05%17K
----
31.25%21K
----
Special items of business
131.22%182K
----
-3.55%-583K
----
-298.94%-563K
----
122.02%283K
----
-129.06%-1.29M
----
Net cash from operations
123.14%39.84M
-526.04%-7.03M
1,718.77%17.86M
145.72%1.65M
-102.32%-1.1M
-124.86%-3.61M
33.28%47.46M
89.97%14.53M
189.53%35.61M
259.29%7.65M
Cash flow from investment activities
Sale of fixed assets
-95.85%8K
----
565.52%193K
----
-94.46%29K
----
-17.90%523K
----
84.10%637K
----
Purchase of fixed assets
-95.76%-18.83M
----
65.84%-9.62M
----
8.20%-28.17M
----
26.20%-30.68M
----
43.67%-41.58M
----
Purchase of intangible assets
-17,795.00%-3.58M
----
---20K
----
----
----
---294K
----
----
----
Cash on investment
-163.07%-2.71M
----
87.29%-1.03M
----
19.49%-8.1M
----
-163.32%-10.06M
----
---3.82M
----
Net cash from investment operations
-139.69%-25.11M
175.15%1.6M
71.09%-10.48M
95.26%-2.13M
10.55%-36.24M
-162.03%-44.81M
9.50%-40.51M
33.02%-17.1M
60.66%-44.76M
23.56%-25.53M
Net cash before financing
99.63%14.73M
-1,047.05%-5.44M
119.76%7.38M
99.02%-474K
-637.01%-37.34M
-1,779.66%-48.42M
176.01%6.95M
85.60%-2.58M
90.98%-9.15M
53.18%-17.89M
Cash flow from financing activities
New borrowing
36.76%235.68M
----
-6.80%172.33M
----
12.33%184.91M
----
-1.32%164.61M
----
-4.17%166.81M
----
Refund
-34.90%-244.35M
----
-22.28%-181.13M
----
10.99%-148.13M
----
-12.07%-166.42M
----
-123.12%-148.49M
----
Issuing shares
--18.6M
----
----
----
--35.61M
----
----
----
----
----
Interest paid - financing
-45.70%-12.96M
----
-31.11%-8.89M
----
1.18%-6.78M
----
4.60%-6.86M
----
-102.82%-7.19M
----
Pledged bank deposit (increase) decrease
---4.91M
----
----
----
---1.95M
----
----
----
----
----
Other items of the financing business
2.02%-4.12M
----
-0.89%-4.21M
----
-73.54%-4.17M
----
12.65%-2.4M
----
---2.75M
----
Net cash from financing operations
44.94%-12.06M
263.48%22.22M
-136.81%-21.9M
-125.29%-13.59M
637.21%59.49M
9,948.79%53.76M
-232.15%-11.07M
-97.82%535K
-91.94%8.38M
-41.73%24.54M
Effect of rate
81.56%-111K
58.79%-935K
-2,508.00%-602K
-276.58%-2.27M
-92.77%25K
146.64%1.29M
414.55%346K
126.53%521K
66.05%-110K
-521.52%-1.96M
Net Cash
118.40%2.67M
219.32%16.79M
-165.54%-14.52M
-363.40%-14.07M
637.56%22.15M
361.69%5.34M
-436.59%-4.12M
-130.67%-2.04M
-130.77%-768K
69.86%6.66M
Begining period cash
-41.28%21.51M
-41.28%21.51M
153.46%36.63M
153.46%36.63M
-20.71%14.45M
-20.71%14.45M
-4.60%18.23M
-4.60%18.23M
12.83%19.11M
12.83%19.11M
Cash at the end
11.91%24.07M
84.10%37.36M
-41.28%21.51M
-3.72%20.29M
153.46%36.63M
26.16%21.08M
-20.71%14.45M
-29.79%16.71M
-4.60%18.23M
15.88%23.8M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--21.08M
----
----
----
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--21.08M
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited
--
Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited
--
Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited
--
Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited
--
Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 70.01%-8.31M-----578.01%-27.72M-----64.91%5.8M----140.89%16.53M----81.48%6.86M----
Profit adjustment
Interest (income) - adjustment -752.63%-162K-----11.76%-19K----0.00%-17K----19.05%-17K-----31.25%-21K----
Impairment and provisions: 295.56%616K--0-346.09%-315K--0-95.00%128K--0266.24%2.56M--02,310.34%699K--0
-Impairmen of inventory (reversal) -21.59%-383K-----346.09%-315K-----95.00%128K----266.24%2.56M----2,310.34%699K----
-Impairment of trade receivables (reversal) --999K------------------------------------
Revaluation surplus: -43.75%4.5M--0900.00%8M--0-122.22%-1M--0245.16%4.5M--069.31%-3.1M--0
-Fair value of investment properties (increase) -43.75%4.5M----900.00%8M-----122.22%-1M----245.16%4.5M----69.31%-3.1M----
Asset sale loss (gain): 91.30%-8K--0-185.98%-92K--0-94.35%107K--047.24%1.9M--0273.04%1.29M--0
-Loss (gain) on sale of property, machinery and equipment 91.30%-8K-----185.98%-92K-----94.35%107K----47.24%1.9M----273.04%1.29M----
Depreciation and amortization: -8.93%16.11M--0-3.76%17.69M--0-27.15%18.38M--026.41%25.23M--042.94%19.96M--0
-Depreciation -9.15%15.83M-----3.75%17.42M-----27.39%18.1M----26.65%24.93M----43.97%19.69M----
-Amortization of intangible assets 62.22%73K-----11.76%45K-----40.00%51K----44.07%85K-----11.94%59K----
-Other depreciation and amortization -5.99%204K-----2.69%217K----7.21%223K-----1.42%208K-----4.09%211K----
Financial expense 49.92%7.74M----30.53%5.16M----4.25%3.95M-----36.81%3.79M----69.19%6M----
Exchange Loss (gain) 321.57%5.53M-----15,487.50%-2.49M----57.89%-16K-----111.66%-38K----419.61%326K----
Special items ---12K-------------110.80%-46K----166.25%426K-----49.37%160K----
Operating profit before the change of operating capital 12,276.67%25.99M--0-99.23%210K--0-50.28%27.28M--070.57%54.87M--0173.55%32.17M--0
Change of operating capital
Inventory (increase) decrease -107.98%-1.65M----7,775.29%20.71M----102.44%263K-----166.52%-10.77M----583.28%16.19M----
Accounts receivable (increase)decrease 122.81%9.34M----224.87%4.19M-----59.63%-3.36M----15.47%-2.1M-----384.99%-2.49M----
Accounts payable increase (decrease) 173.16%4.93M----60.03%-6.74M-----281.07%-16.86M----151.67%9.31M-----355.97%-18.02M----
prepayments (increase)decrease 435.73%1.21M----89.65%-361K----33.63%-3.49M-----155.00%-5.25M----305.82%9.55M----
Cash  from business operations 129.49%40M--0431.76%17.43M--0-92.93%3.28M--028.31%46.34M--0124.25%36.11M--0
Other taxs -179.75%-323K----109.21%405K-----496.57%-4.4M----312.45%1.11M----86.34%-522K----
Interest received - operating 752.63%162K----11.76%19K----0.00%17K-----19.05%17K----31.25%21K----
Special items of business 131.22%182K-----3.55%-583K-----298.94%-563K----122.02%283K-----129.06%-1.29M----
Net cash from operations 123.14%39.84M-526.04%-7.03M1,718.77%17.86M145.72%1.65M-102.32%-1.1M-124.86%-3.61M33.28%47.46M89.97%14.53M189.53%35.61M259.29%7.65M
Cash flow from investment activities
Sale of fixed assets -95.85%8K----565.52%193K-----94.46%29K-----17.90%523K----84.10%637K----
Purchase of fixed assets -95.76%-18.83M----65.84%-9.62M----8.20%-28.17M----26.20%-30.68M----43.67%-41.58M----
Purchase of intangible assets -17,795.00%-3.58M-------20K---------------294K------------
Cash on investment -163.07%-2.71M----87.29%-1.03M----19.49%-8.1M-----163.32%-10.06M-------3.82M----
Net cash from investment operations -139.69%-25.11M175.15%1.6M71.09%-10.48M95.26%-2.13M10.55%-36.24M-162.03%-44.81M9.50%-40.51M33.02%-17.1M60.66%-44.76M23.56%-25.53M
Net cash before financing 99.63%14.73M-1,047.05%-5.44M119.76%7.38M99.02%-474K-637.01%-37.34M-1,779.66%-48.42M176.01%6.95M85.60%-2.58M90.98%-9.15M53.18%-17.89M
Cash flow from financing activities
New borrowing 36.76%235.68M-----6.80%172.33M----12.33%184.91M-----1.32%164.61M-----4.17%166.81M----
Refund -34.90%-244.35M-----22.28%-181.13M----10.99%-148.13M-----12.07%-166.42M-----123.12%-148.49M----
Issuing shares --18.6M--------------35.61M--------------------
Interest paid - financing -45.70%-12.96M-----31.11%-8.89M----1.18%-6.78M----4.60%-6.86M-----102.82%-7.19M----
Pledged bank deposit (increase) decrease ---4.91M---------------1.95M--------------------
Other items of the financing business 2.02%-4.12M-----0.89%-4.21M-----73.54%-4.17M----12.65%-2.4M-------2.75M----
Net cash from financing operations 44.94%-12.06M263.48%22.22M-136.81%-21.9M-125.29%-13.59M637.21%59.49M9,948.79%53.76M-232.15%-11.07M-97.82%535K-91.94%8.38M-41.73%24.54M
Effect of rate 81.56%-111K58.79%-935K-2,508.00%-602K-276.58%-2.27M-92.77%25K146.64%1.29M414.55%346K126.53%521K66.05%-110K-521.52%-1.96M
Net Cash 118.40%2.67M219.32%16.79M-165.54%-14.52M-363.40%-14.07M637.56%22.15M361.69%5.34M-436.59%-4.12M-130.67%-2.04M-130.77%-768K69.86%6.66M
Begining period cash -41.28%21.51M-41.28%21.51M153.46%36.63M153.46%36.63M-20.71%14.45M-20.71%14.45M-4.60%18.23M-4.60%18.23M12.83%19.11M12.83%19.11M
Cash at the end 11.91%24.07M84.10%37.36M-41.28%21.51M-3.72%20.29M153.46%36.63M26.16%21.08M-20.71%14.45M-29.79%16.71M-4.60%18.23M15.88%23.8M
Cash balance analysis
Cash and bank balance ----------------------21.08M----------------
Cash and cash equivalent balance --0--0--0--0--0--21.08M--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited--Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited--Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited--Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited--Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg