HK Stock MarketDetailed Quotes

03913 KWG LIVING

Watchlist
  • 0.315
  • +0.010+3.28%
Not Open Apr 25 16:09 CST
638.15MMarket Cap18.53P/E (TTM)

KWG LIVING Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Accounts receivable
18.94%2.44B
13.00%2.32B
93.26%2.05B
93.26%2.05B
75.05%1.06B
75.05%1.06B
6.95%606.71M
--606.71M
73.60%567.27M
51.85%326.77M
Advance deposits and other receivables
61.78%752.01M
54.96%720.33M
17.06%464.84M
17.06%464.84M
97.62%397.11M
97.62%397.11M
-71.48%200.94M
--200.94M
7.12%704.55M
-3.88%657.71M
Cash and equivalents
-21.90%1.44B
-10.57%1.65B
49.77%1.85B
49.77%1.85B
-58.32%1.23B
-58.32%1.23B
610.14%2.96B
--2.96B
136.81%416.77M
-30.58%175.99M
Secured deposit
-67.43%6.32M
-14.30%16.64M
170.02%19.41M
170.02%19.41M
39.59%7.19M
39.59%7.19M
-72.39%5.15M
--5.15M
-37.99%18.65M
3.80%30.08M
Total current assets
5.89%4.64B
7.39%4.71B
62.38%4.38B
62.38%4.38B
-28.43%2.7B
-28.43%2.7B
120.97%3.77B
--3.77B
43.40%1.71B
0.73%1.19B
Non-current assets
Property, plant and equipment
-23.17%78.89M
-10.00%79.08M
1,071.82%102.68M
902.83%87.87M
6.33%8.76M
6.33%8.76M
64.27%8.24M
--8.24M
29.88%5.02M
34.33%3.86M
Investment property
-25.05%4.72M
0.00%6.3M
--6.3M
--6.3M
----
----
----
----
----
----
Advance payment
----
----
----
----
--1.32B
--1.32B
----
----
----
----
Associated company interest
2.53%7.63M
19.66%8.9M
-24.89%7.44M
-24.89%7.44M
24.50%9.9M
24.50%9.9M
31.62%7.95M
--7.95M
47.25%6.04M
--4.1M
Interests in Joint Venture
169.62%7.49M
28.11%3.56M
72.12%2.78M
72.12%2.78M
--1.61M
--1.61M
----
----
----
----
Intangible assets
-18.35%570.41M
-9.43%632.68M
212.77%698.58M
212.77%698.58M
41.49%223.35M
41.49%223.35M
92.96%157.86M
--157.86M
4,402.31%81.81M
--1.82M
Goodwill
-15.99%1.34B
-4.98%1.52B
128.61%1.6B
128.61%1.6B
168.93%699.78M
168.93%699.78M
93.15%260.21M
--260.21M
--134.72M
----
Deferred tax assets
63.45%230.86M
27.91%180.67M
648.39%141.24M
648.39%141.24M
28.03%18.87M
28.03%18.87M
-22.24%14.74M
--14.74M
61.82%18.96M
24.52%11.72M
Other illiquid assets
363.77%8M
----
-89.55%1.73M
-89.55%1.73M
5,649.13%16.5M
5,649.13%16.5M
49.48%287K
--287K
--192K
----
Special items of non-current assets
----
-31.36%10.16M
----
101.10%14.81M
7.85%7.36M
7.85%7.36M
-16.86%6.83M
--6.83M
90.47%8.21M
19.19%4.31M
Total non-current assets
-12.05%2.25B
-4.65%2.44B
11.22%2.56B
11.22%2.56B
404.73%2.3B
404.73%2.3B
78.91%456.11M
--456.11M
887.81%254.94M
62.32%25.81M
Total assets
-0.72%6.89B
2.95%7.15B
38.84%6.94B
38.84%6.94B
18.29%5B
18.29%5B
115.50%4.23B
--4.23B
61.32%1.96B
1.55%1.22B
Liabilities
Current liabilities
Accounts payable
-7.06%534.76M
-1.37%567.49M
134.05%575.37M
134.05%575.37M
59.15%245.83M
59.15%245.83M
-12.50%154.47M
--154.47M
38.12%176.53M
29.75%127.81M
Tax payable
14.73%421.1M
6.16%389.64M
71.94%367.04M
71.94%367.04M
84.15%213.47M
84.15%213.47M
60.99%115.92M
--115.92M
289.84%72M
22.39%18.47M
Dividend payable
----
----
----
----
-97.22%5.56M
-97.22%5.56M
--200M
--200M
----
----
Other payables and accrued expenses
-15.11%1.19B
-1.40%1.38B
62.94%1.4B
62.94%1.4B
36.48%857.58M
36.48%857.58M
-48.03%628.37M
--628.37M
49.04%1.21B
-10.63%811.21M
Bank loans and overdrafts
-15.05%148.02M
-12.87%151.83M
--174.24M
--174.24M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-57.74%3.62M
-28.57%6.12M
39.66%8.57M
39.66%8.57M
72.53%6.14M
72.53%6.14M
8.48%3.56M
--3.56M
64.03%3.28M
51.55%2M
Special items of current liabilities
-40.88%258.81M
-41.32%256.89M
329.31%437.75M
329.31%437.75M
6.55%101.97M
6.55%101.97M
24.34%95.7M
--95.7M
42.36%76.96M
3.96%54.06M
Total current liabilities
-13.77%2.55B
-7.11%2.75B
106.94%2.96B
106.94%2.96B
19.41%1.43B
19.41%1.43B
-22.09%1.2B
--1.2B
51.72%1.54B
-5.68%1.01B
Net current assets
46.77%2.09B
37.55%1.96B
12.17%1.42B
12.17%1.42B
-50.69%1.27B
-50.69%1.27B
1,419.05%2.57B
--2.57B
-4.25%169.48M
64.98%177M
Total assets less current liabilities
8.97%4.34B
10.43%4.4B
11.56%3.98B
11.56%3.98B
17.85%3.57B
17.85%3.57B
614.04%3.03B
--3.03B
109.27%424.42M
64.63%202.81M
Non-current liabilities
Long-term bank loan
29.60%488.99M
29.97%490.4M
--377.31M
--377.31M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-49.54%3.14M
-35.73%4M
346.59%6.22M
346.59%6.22M
-56.08%1.39M
-56.08%1.39M
-32.90%3.17M
--3.17M
147.49%4.73M
-11.00%1.91M
Deferred tax liability
-18.61%140.26M
-9.44%156.07M
217.68%172.34M
217.68%172.34M
60.13%54.25M
60.13%54.25M
52.17%33.88M
--33.88M
1,965.31%22.26M
19.25%1.08M
Total non-current liabilities
13.77%632.39M
17.02%650.46M
899.00%555.87M
899.00%555.87M
50.18%55.64M
50.18%55.64M
37.27%37.05M
--37.05M
803.31%26.99M
-2.03%2.99M
Total liabilities
-9.42%3.18B
-3.30%3.4B
136.59%3.52B
136.59%3.52B
20.33%1.49B
20.33%1.49B
-21.07%1.24B
--1.24B
53.93%1.56B
-5.67%1.02B
Total assets less total liabilities
8.19%3.71B
9.36%3.75B
-2.48%3.43B
-2.48%3.43B
17.45%3.52B
17.45%3.52B
653.21%2.99B
--2.99B
98.89%397.43M
66.33%199.82M
Total equity and non-current liabilities
8.97%4.34B
10.43%4.4B
11.56%3.98B
11.56%3.98B
17.85%3.57B
17.85%3.57B
614.04%3.03B
--3.03B
109.27%424.42M
64.63%202.81M
Equity
Share capital
0.00%17.57M
0.00%17.57M
0.43%17.57M
0.43%17.57M
-0.03%17.49M
-0.03%17.49M
--17.5M
--17.5M
----
----
Reserve
8.13%3.38B
9.67%3.43B
-9.42%3.12B
-9.42%3.12B
17.34%3.45B
17.34%3.45B
664.32%2.94B
--2.94B
92.47%384.58M
66.33%199.82M
Legal reserve
8.13%3.38B
9.67%3.43B
-9.42%3.12B
-9.42%3.12B
17.34%3.45B
17.34%3.45B
664.32%2.94B
--2.94B
92.47%384.58M
66.33%199.82M
Shareholders' Equity
8.08%3.4B
9.61%3.44B
-9.37%3.14B
-9.37%3.14B
17.23%3.47B
17.23%3.47B
668.87%2.96B
--2.96B
92.47%384.58M
66.33%199.82M
Non-controlling interest
9.42%313.94M
6.62%305.89M
481.04%286.91M
481.04%286.91M
35.21%49.38M
35.21%49.38M
184.31%36.52M
--36.52M
--12.85M
----
Total equity
8.19%3.71B
9.36%3.75B
-2.48%3.43B
-2.48%3.43B
17.45%3.52B
17.45%3.52B
653.21%2.99B
--2.99B
98.89%397.43M
66.33%199.82M
Total equity and total liabilities
-0.72%6.89B
2.95%7.15B
38.84%6.94B
38.84%6.94B
18.29%5B
18.29%5B
115.50%4.23B
--4.23B
61.32%1.96B
1.55%1.22B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Accounts receivable 18.94%2.44B13.00%2.32B93.26%2.05B93.26%2.05B75.05%1.06B75.05%1.06B6.95%606.71M--606.71M73.60%567.27M51.85%326.77M
Advance deposits and other receivables 61.78%752.01M54.96%720.33M17.06%464.84M17.06%464.84M97.62%397.11M97.62%397.11M-71.48%200.94M--200.94M7.12%704.55M-3.88%657.71M
Cash and equivalents -21.90%1.44B-10.57%1.65B49.77%1.85B49.77%1.85B-58.32%1.23B-58.32%1.23B610.14%2.96B--2.96B136.81%416.77M-30.58%175.99M
Secured deposit -67.43%6.32M-14.30%16.64M170.02%19.41M170.02%19.41M39.59%7.19M39.59%7.19M-72.39%5.15M--5.15M-37.99%18.65M3.80%30.08M
Total current assets 5.89%4.64B7.39%4.71B62.38%4.38B62.38%4.38B-28.43%2.7B-28.43%2.7B120.97%3.77B--3.77B43.40%1.71B0.73%1.19B
Non-current assets
Property, plant and equipment -23.17%78.89M-10.00%79.08M1,071.82%102.68M902.83%87.87M6.33%8.76M6.33%8.76M64.27%8.24M--8.24M29.88%5.02M34.33%3.86M
Investment property -25.05%4.72M0.00%6.3M--6.3M--6.3M------------------------
Advance payment ------------------1.32B--1.32B----------------
Associated company interest 2.53%7.63M19.66%8.9M-24.89%7.44M-24.89%7.44M24.50%9.9M24.50%9.9M31.62%7.95M--7.95M47.25%6.04M--4.1M
Interests in Joint Venture 169.62%7.49M28.11%3.56M72.12%2.78M72.12%2.78M--1.61M--1.61M----------------
Intangible assets -18.35%570.41M-9.43%632.68M212.77%698.58M212.77%698.58M41.49%223.35M41.49%223.35M92.96%157.86M--157.86M4,402.31%81.81M--1.82M
Goodwill -15.99%1.34B-4.98%1.52B128.61%1.6B128.61%1.6B168.93%699.78M168.93%699.78M93.15%260.21M--260.21M--134.72M----
Deferred tax assets 63.45%230.86M27.91%180.67M648.39%141.24M648.39%141.24M28.03%18.87M28.03%18.87M-22.24%14.74M--14.74M61.82%18.96M24.52%11.72M
Other illiquid assets 363.77%8M-----89.55%1.73M-89.55%1.73M5,649.13%16.5M5,649.13%16.5M49.48%287K--287K--192K----
Special items of non-current assets -----31.36%10.16M----101.10%14.81M7.85%7.36M7.85%7.36M-16.86%6.83M--6.83M90.47%8.21M19.19%4.31M
Total non-current assets -12.05%2.25B-4.65%2.44B11.22%2.56B11.22%2.56B404.73%2.3B404.73%2.3B78.91%456.11M--456.11M887.81%254.94M62.32%25.81M
Total assets -0.72%6.89B2.95%7.15B38.84%6.94B38.84%6.94B18.29%5B18.29%5B115.50%4.23B--4.23B61.32%1.96B1.55%1.22B
Liabilities
Current liabilities
Accounts payable -7.06%534.76M-1.37%567.49M134.05%575.37M134.05%575.37M59.15%245.83M59.15%245.83M-12.50%154.47M--154.47M38.12%176.53M29.75%127.81M
Tax payable 14.73%421.1M6.16%389.64M71.94%367.04M71.94%367.04M84.15%213.47M84.15%213.47M60.99%115.92M--115.92M289.84%72M22.39%18.47M
Dividend payable -----------------97.22%5.56M-97.22%5.56M--200M--200M--------
Other payables and accrued expenses -15.11%1.19B-1.40%1.38B62.94%1.4B62.94%1.4B36.48%857.58M36.48%857.58M-48.03%628.37M--628.37M49.04%1.21B-10.63%811.21M
Bank loans and overdrafts -15.05%148.02M-12.87%151.83M--174.24M--174.24M------------------------
Financial lease liabilities-current liabilities -57.74%3.62M-28.57%6.12M39.66%8.57M39.66%8.57M72.53%6.14M72.53%6.14M8.48%3.56M--3.56M64.03%3.28M51.55%2M
Special items of current liabilities -40.88%258.81M-41.32%256.89M329.31%437.75M329.31%437.75M6.55%101.97M6.55%101.97M24.34%95.7M--95.7M42.36%76.96M3.96%54.06M
Total current liabilities -13.77%2.55B-7.11%2.75B106.94%2.96B106.94%2.96B19.41%1.43B19.41%1.43B-22.09%1.2B--1.2B51.72%1.54B-5.68%1.01B
Net current assets 46.77%2.09B37.55%1.96B12.17%1.42B12.17%1.42B-50.69%1.27B-50.69%1.27B1,419.05%2.57B--2.57B-4.25%169.48M64.98%177M
Total assets less current liabilities 8.97%4.34B10.43%4.4B11.56%3.98B11.56%3.98B17.85%3.57B17.85%3.57B614.04%3.03B--3.03B109.27%424.42M64.63%202.81M
Non-current liabilities
Long-term bank loan 29.60%488.99M29.97%490.4M--377.31M--377.31M------------------------
Financial lease liabilities-non-current liabilities -49.54%3.14M-35.73%4M346.59%6.22M346.59%6.22M-56.08%1.39M-56.08%1.39M-32.90%3.17M--3.17M147.49%4.73M-11.00%1.91M
Deferred tax liability -18.61%140.26M-9.44%156.07M217.68%172.34M217.68%172.34M60.13%54.25M60.13%54.25M52.17%33.88M--33.88M1,965.31%22.26M19.25%1.08M
Total non-current liabilities 13.77%632.39M17.02%650.46M899.00%555.87M899.00%555.87M50.18%55.64M50.18%55.64M37.27%37.05M--37.05M803.31%26.99M-2.03%2.99M
Total liabilities -9.42%3.18B-3.30%3.4B136.59%3.52B136.59%3.52B20.33%1.49B20.33%1.49B-21.07%1.24B--1.24B53.93%1.56B-5.67%1.02B
Total assets less total liabilities 8.19%3.71B9.36%3.75B-2.48%3.43B-2.48%3.43B17.45%3.52B17.45%3.52B653.21%2.99B--2.99B98.89%397.43M66.33%199.82M
Total equity and non-current liabilities 8.97%4.34B10.43%4.4B11.56%3.98B11.56%3.98B17.85%3.57B17.85%3.57B614.04%3.03B--3.03B109.27%424.42M64.63%202.81M
Equity
Share capital 0.00%17.57M0.00%17.57M0.43%17.57M0.43%17.57M-0.03%17.49M-0.03%17.49M--17.5M--17.5M--------
Reserve 8.13%3.38B9.67%3.43B-9.42%3.12B-9.42%3.12B17.34%3.45B17.34%3.45B664.32%2.94B--2.94B92.47%384.58M66.33%199.82M
Legal reserve 8.13%3.38B9.67%3.43B-9.42%3.12B-9.42%3.12B17.34%3.45B17.34%3.45B664.32%2.94B--2.94B92.47%384.58M66.33%199.82M
Shareholders' Equity 8.08%3.4B9.61%3.44B-9.37%3.14B-9.37%3.14B17.23%3.47B17.23%3.47B668.87%2.96B--2.96B92.47%384.58M66.33%199.82M
Non-controlling interest 9.42%313.94M6.62%305.89M481.04%286.91M481.04%286.91M35.21%49.38M35.21%49.38M184.31%36.52M--36.52M--12.85M----
Total equity 8.19%3.71B9.36%3.75B-2.48%3.43B-2.48%3.43B17.45%3.52B17.45%3.52B653.21%2.99B--2.99B98.89%397.43M66.33%199.82M
Total equity and total liabilities -0.72%6.89B2.95%7.15B38.84%6.94B38.84%6.94B18.29%5B18.29%5B115.50%4.23B--4.23B61.32%1.96B1.55%1.22B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor Shanghui Baicheng Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg