(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -14.78%15.63M | 6.18%19.47M | 0.87%18.49M | -1.41%18.08M | -1.30%18.34M | -1.30%18.34M | -1.30%18.34M | -1.30%18.34M | -2.66%18.58M | -2.66%18.58M |
Accounts receivable | -8.76%785.23M | 3.12%887.43M | -1.16%850.61M | -0.85%853.32M | 2.54%860.6M | 2.54%860.6M | 2.54%860.6M | 2.54%860.6M | 8.65%839.27M | 8.65%839.27M |
Advance deposits and other receivables | 67.00%2.22B | 16.22%1.55B | 4.59%1.39B | 1.35%1.35B | -21.28%1.33B | -21.28%1.33B | -21.28%1.33B | -21.28%1.33B | 74.90%1.69B | 74.90%1.69B |
Cash and equivalents | 11.37%20.27B | 8.50%19.75B | 19.14%21.68B | -13.72%15.7B | 12.42%18.2B | 12.42%18.2B | 12.42%18.2B | 12.42%18.2B | 15.24%16.19B | 15.24%16.19B |
Secured deposit | 117.30%5.34M | 12.66%2.77M | 12.66%2.77M | -4.07%2.36M | -73.82%2.46M | -73.82%2.46M | -73.82%2.46M | -73.82%2.46M | -28.27%9.38M | -28.27%9.38M |
Financial assets at fair value-current assets | 14.92%3.59B | 9.37%3.42B | -27.76%2.26B | 86.33%5.82B | 7.68%3.13B | 7.68%3.13B | 7.68%3.13B | 7.68%3.13B | -25.79%2.9B | -25.79%2.9B |
Total current assets | 14.25%26.89B | 8.85%25.62B | 11.33%26.21B | 0.89%23.75B | 8.72%23.54B | 8.72%23.54B | 8.72%23.54B | 8.72%23.54B | 9.73%21.65B | 9.73%21.65B |
Non-current assets | ||||||||||
Property, plant and equipment | 27.84%1.98B | 13.16%1.76B | 5.89%1.64B | 1.74%1.58B | 23.27%1.55B | 23.27%1.55B | 23.27%1.55B | 23.27%1.55B | 6.21%1.26B | 6.21%1.26B |
Investment property | -11.04%169.83M | -2.08%186.94M | -1.54%187.98M | -0.41%190.12M | 21.51%190.91M | 21.51%190.91M | 21.51%190.91M | 21.51%190.91M | 145.47%157.11M | 145.47%157.11M |
Associated company interest | -16.31%4.48B | -10.02%4.81B | -4.58%5.1B | -4.85%5.09B | -55.91%5.35B | -55.91%5.35B | -55.91%5.35B | -55.91%5.35B | -4.87%12.13B | -4.87%12.13B |
Interests in Joint Venture | 226.72%461.22M | 233.58%470.9M | 236.78%475.41M | -2.70%137.36M | -3.39%141.17M | -3.39%141.17M | -3.39%141.17M | -3.39%141.17M | -19.23%146.12M | -19.23%146.12M |
Financial assets at fair value-non-current assets | 92.19%406.2M | 96.50%415.31M | 98.00%418.48M | -1.20%208.82M | -6.88%211.35M | -6.88%211.35M | -6.88%211.35M | -6.88%211.35M | 14.08%226.97M | 14.08%226.97M |
Intangible assets | -15.09%93.39M | -13.87%94.74M | -11.07%97.81M | -8.78%100.33M | -9.74%109.99M | -9.74%109.99M | -9.74%109.99M | -9.74%109.99M | 81.41%121.86M | 81.41%121.86M |
Goodwill | 0.00%185.56M | 0.00%185.56M | 0.00%185.56M | 0.00%185.56M | 0.00%185.56M | 0.00%185.56M | 0.00%185.56M | 0.00%185.56M | 0.00%185.56M | 0.00%185.56M |
Deferred tax assets | 14.58%106.92M | 2.40%95.56M | 11.87%104.39M | 23.78%115.5M | -25.15%93.32M | -25.15%93.32M | -25.15%93.32M | -25.15%93.32M | 6.58%124.67M | 6.58%124.67M |
Other illiquid assets | -14.36%24.02M | 6.79%29.95M | 58.86%44.55M | -1.68%27.57M | -20.10%28.04M | -20.10%28.04M | -20.10%28.04M | -20.10%28.04M | -24.20%35.1M | -24.20%35.1M |
Special items of non-current assets | -19.06%395.4M | -15.88%410.92M | -13.25%423.77M | -10.82%435.68M | -1.74%488.52M | -1.74%488.52M | -1.74%488.52M | -1.74%488.52M | -3.60%497.15M | -3.60%497.15M |
Total non-current assets | -0.56%8.3B | 1.31%8.46B | 4.02%8.68B | -3.36%8.07B | -43.91%8.35B | -43.91%8.35B | -43.91%8.35B | -43.91%8.35B | -2.80%14.88B | -2.80%14.88B |
Total assets | 10.37%35.19B | 6.88%34.08B | 9.42%34.89B | -0.22%31.82B | -12.72%31.89B | -12.72%31.89B | -12.72%31.89B | -12.72%31.89B | 4.25%36.54B | 4.25%36.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 17.86%533.5M | 4.16%471.5M | -4.80%430.96M | 0.80%456.31M | 6.91%452.67M | 6.91%452.67M | 6.91%452.67M | 6.91%452.67M | 45.57%423.4M | 45.57%423.4M |
Tax payable | 24.78%263.16M | -6.61%196.97M | 28.81%271.67M | 19.37%251.76M | 9.80%210.9M | 9.80%210.9M | 9.80%210.9M | 9.80%210.9M | -27.74%192.07M | -27.74%192.07M |
Other payables and accrued expenses | 19.99%1.62B | -3.71%1.3B | 82.75%2.46B | -19.50%1.08B | -5.53%1.35B | -5.53%1.35B | -5.53%1.35B | -5.53%1.35B | 23.16%1.43B | 7.42%1.43B |
Financial lease liabilities-current liabilities | -62.69%37.51M | -54.19%46.05M | -45.43%54.86M | -14.98%85.48M | 97.89%100.54M | 97.89%100.54M | 97.89%100.54M | 97.89%100.54M | -3.70%50.8M | -3.70%50.8M |
Special items of current liabilities | 11.08%2.43B | 1.05%2.21B | 1.95%2.23B | 3.91%2.27B | 9.16%2.19B | 9.16%2.19B | 9.16%2.19B | 9.16%2.19B | 35.74%2B | --2B |
Total current liabilities | -29.15%4.88B | -38.71%4.22B | -20.88%5.45B | -39.74%4.15B | 68.16%6.89B | 68.16%6.89B | 68.16%6.89B | 68.16%6.89B | 26.28%4.1B | 26.28%4.1B |
Net current assets | 32.20%22.01B | 28.52%21.4B | 24.66%20.76B | 17.70%19.6B | -5.15%16.65B | -5.15%16.65B | -5.15%16.65B | -5.15%16.65B | 6.47%17.56B | 6.47%17.56B |
Total assets less current liabilities | 21.26%30.31B | 19.44%29.86B | 17.76%29.44B | 10.67%27.67B | -22.93%25B | -22.93%25B | -22.93%25B | -22.93%25B | 2.01%32.44B | 2.01%32.44B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -71.90%29.5M | -59.94%42.05M | -46.73%55.92M | -27.34%76.27M | -32.04%104.96M | -32.04%104.96M | -32.04%104.96M | -32.04%104.96M | -9.02%154.46M | -9.02%154.46M |
Deferred tax liability | -17.24%294.45M | -27.66%257.36M | -20.61%282.45M | -17.13%294.84M | -65.45%355.79M | -65.45%355.79M | -65.45%355.79M | -65.45%355.79M | -2.78%1.03B | -2.78%1.03B |
Convertible notes and bonds | --2.77B | --2.77B | --2.74B | --2.57B | ---- | ---- | ---- | ---- | 2.37%2.25B | 2.37%2.25B |
Derivative financial instruments-non-current liabilities | 3.22%6.83M | 0.00%6.62M | 0.00%6.62M | 0.00%6.62M | 2.94%6.62M | 2.94%6.62M | 2.94%6.62M | 2.94%6.62M | --6.43M | --6.43M |
Other non-current liabilities | -2.42%65.51M | 3.34%69.37M | -4.24%64.28M | 1.86%68.38M | 5.17%67.13M | 5.17%67.13M | 5.17%67.13M | 5.17%67.13M | 30.26%63.83M | --63.83M |
Special items of non-current liabilities | 86.10%574.55M | 24.96%385.78M | 21.41%374.83M | -6.35%289.13M | 114.68%308.72M | 114.68%308.72M | 114.68%308.72M | 114.68%308.72M | 46.46%143.81M | --143.81M |
Total non-current liabilities | 343.66%3.74B | 318.53%3.53B | 318.48%3.53B | 292.16%3.31B | -76.88%843.21M | -76.88%843.21M | -76.88%843.21M | -76.88%843.21M | 2.07%3.65B | 2.07%3.65B |
Total liabilities | 11.51%8.62B | 0.25%7.75B | 16.13%8.98B | -3.54%7.46B | -0.15%7.73B | -0.15%7.73B | -0.15%7.73B | -0.15%7.73B | 13.59%7.74B | 13.59%7.74B |
Total assets less total liabilities | 10.00%26.57B | 9.00%26.33B | 7.27%25.91B | 0.84%24.36B | -16.10%24.16B | -16.10%24.16B | -16.10%24.16B | -16.10%24.16B | 2.00%28.79B | 2.00%28.79B |
Total equity and non-current liabilities | 21.26%30.31B | 19.44%29.86B | 17.76%29.44B | 10.67%27.67B | -22.93%25B | -22.93%25B | -22.93%25B | -22.93%25B | 2.01%32.44B | 2.01%32.44B |
Equity | ||||||||||
Share capital | 0.21%5.29M | 0.21%5.29M | 0.04%5.28M | 0.04%5.28M | -0.51%5.28M | -0.51%5.28M | -0.51%5.28M | -0.51%5.28M | -0.15%5.31M | -0.15%5.31M |
Share premium | -1.15%2.19B | -1.11%2.19B | -6.43%2.07B | 0.84%2.23B | -11.13%2.21B | -11.13%2.21B | -11.13%2.21B | -11.13%2.21B | -9.83%2.49B | -9.83%2.49B |
Other reserves | 12.41%18.93B | 11.29%18.75B | 10.35%18.59B | 1.10%17.03B | -22.86%16.84B | -22.86%16.84B | -22.86%16.84B | -22.86%16.84B | 1.84%21.83B | 1.84%21.83B |
Special items of shareholders' rights and interests | -954.95%-306.56M | -267.24%-106.72M | -82.06%-52.9M | 0.04%-29.05M | -90.44%-29.06M | -90.44%-29.06M | -90.44%-29.06M | -90.44%-29.06M | -36.47%-15.26M | -36.47%-15.26M |
Shareholders' Equity | 9.17%21.29B | 9.23%21.3B | 8.09%21.08B | 1.04%19.71B | -21.31%19.5B | -21.31%19.5B | -21.31%19.5B | -21.31%19.5B | 0.48%24.78B | 0.48%24.78B |
Non-controlling interest | 13.52%5.28B | 8.01%5.03B | 3.82%4.83B | 0.00%4.66B | 16.14%4.65B | 16.14%4.65B | 16.14%4.65B | 16.14%4.65B | 12.48%4.01B | 12.48%4.01B |
Total equity | 10.00%26.57B | 9.00%26.33B | 7.27%25.91B | 0.84%24.36B | -16.10%24.16B | -16.10%24.16B | -16.10%24.16B | -16.10%24.16B | 2.00%28.79B | 2.00%28.79B |
Total equity and total liabilities | 10.37%35.19B | 6.88%34.08B | 9.42%34.89B | -0.22%31.82B | -12.72%31.89B | -12.72%31.89B | -12.72%31.89B | -12.72%31.89B | 4.25%36.54B | 4.25%36.54B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | -- | -- | Ernst & Young | -- | -- | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data